'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-391a51349 - Samana Resorts - SAMANA
Unit type:
Price:820000.0 AED
Area: 800.0 sqft (74.32 sqm)
Views:
Unit type:
Price:
Area: 800.0 sqft (74.32 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 488 USD
At reservation · August 2025
Paid to the date: 15% · 33 488 USD
Remaining due payment: 189 763 USD
2
1% · 2 233 USD
September 2025
Paid to the date: 16% · 35 720 USD
Remaining due payment: 187 530 USD
3
1% · 2 233 USD
October 2025
Paid to the date: 17% · 37 953 USD
Remaining due payment: 185 298 USD
4
1% · 2 233 USD
November 2025
Paid to the date: 18% · 40 185 USD
Remaining due payment: 183 065 USD
5
1% · 2 233 USD
December 2025
Paid to the date: 19% · 42 418 USD
Remaining due payment: 180 833 USD
6
1% · 2 233 USD
January 2026
Paid to the date: 20% · 44 650 USD
Remaining due payment: 178 600 USD
7
1% · 2 233 USD
February 2026
Paid to the date: 21% · 46 883 USD
Remaining due payment: 176 368 USD
8
1% · 2 233 USD
March 2026
Paid to the date: 22% · 49 115 USD
Remaining due payment: 174 135 USD
9
1% · 2 233 USD
April 2026
Paid to the date: 23% · 51 348 USD
Remaining due payment: 171 903 USD
10
1% · 2 233 USD
May 2026
Paid to the date: 24% · 53 580 USD
Remaining due payment: 169 670 USD
11
1% · 2 233 USD
June 2026
Paid to the date: 25% · 55 813 USD
Remaining due payment: 167 438 USD
12
10% · 22 325 USD
July 2026
Paid to the date: 35% · 78 138 USD
Remaining due payment: 145 113 USD
13
1% · 2 233 USD
August 2026
Paid to the date: 36% · 80 370 USD
Remaining due payment: 142 880 USD
14
1% · 2 233 USD
September 2026
Paid to the date: 37% · 82 603 USD
Remaining due payment: 140 648 USD
15
1% · 2 233 USD
October 2026
Paid to the date: 38% · 84 835 USD
Remaining due payment: 138 415 USD
16
1% · 2 233 USD
November 2026
Paid to the date: 39% · 87 068 USD
Remaining due payment: 136 183 USD
Resale is available
17
1% · 2 233 USD
December 2026
Paid to the date: 40% · 89 300 USD
Remaining due payment: 133 950 USD
18
5% · 11 163 USD
January 2027
Paid to the date: 45% · 100 463 USD
Remaining due payment: 122 788 USD
19
1% · 2 233 USD
February 2027
Paid to the date: 46% · 102 695 USD
Remaining due payment: 120 555 USD
20
1% · 2 233 USD
March 2027
Paid to the date: 47% · 104 928 USD
Remaining due payment: 118 323 USD
21
1% · 2 233 USD
April 2027
Paid to the date: 48% · 107 160 USD
Remaining due payment: 116 090 USD
22
1% · 2 233 USD
May 2027
Paid to the date: 49% · 109 393 USD
Remaining due payment: 113 858 USD
23
1% · 2 233 USD
June 2027
Paid to the date: 50% · 111 625 USD
Remaining due payment: 111 625 USD
24
1% · 2 233 USD
July 2027
Paid to the date: 51% · 113 858 USD
Remaining due payment: 109 393 USD
25
1% · 2 233 USD
August 2027
Paid to the date: 52% · 116 090 USD
Remaining due payment: 107 160 USD
26
1% · 2 233 USD
September 2027
Paid to the date: 53% · 118 323 USD
Remaining due payment: 104 928 USD
27
1% · 2 233 USD
October 2027
Paid to the date: 54% · 120 555 USD
Remaining due payment: 102 695 USD
28
1% · 2 233 USD
November 2027
Paid to the date: 55% · 122 788 USD
Remaining due payment: 100 463 USD
29
1% · 2 233 USD
December 2027
Paid to the date: 56% · 125 020 USD
Remaining due payment: 98 230 USD
30
1% · 2 233 USD
January 2028
Paid to the date: 57% · 127 253 USD
Remaining due payment: 95 998 USD
31
1% · 2 233 USD
February 2028
Paid to the date: 58% · 129 485 USD
Remaining due payment: 93 765 USD
32
1% · 2 233 USD
March 2028
Paid to the date: 59% · 131 718 USD
Remaining due payment: 91 533 USD
33
1% · 2 233 USD
April 2028
Paid to the date: 60% · 133 950 USD
Remaining due payment: 89 300 USD
34
1% · 2 233 USD
May 2028
Paid to the date: 61% · 136 183 USD
Remaining due payment: 87 068 USD
35
1% · 2 233 USD
June 2028
Paid to the date: 62% · 138 415 USD
Remaining due payment: 84 835 USD
36
1% · 2 233 USD
July 2028
Paid to the date: 63% · 140 648 USD
Remaining due payment: 82 603 USD
37
1% · 2 233 USD
August 2028
Paid to the date: 64% · 142 880 USD
Remaining due payment: 80 370 USD
38
1% · 2 233 USD
September 2028
Paid to the date: 65% · 145 113 USD
Remaining due payment: 78 138 USD
39
1% · 2 233 USD
October 2028
Paid to the date: 66% · 147 345 USD
Remaining due payment: 75 905 USD
40
1% · 2 233 USD
November 2028
Paid to the date: 67% · 149 578 USD
Remaining due payment: 73 673 USD
41
1% · 2 233 USD
December 2028
Paid to the date: 68% · 151 810 USD
Remaining due payment: 71 440 USD
42
1% · 2 233 USD
January 2029
Paid to the date: 69% · 154 043 USD
Remaining due payment: 69 208 USD
43
1% · 2 233 USD
February 2029
Paid to the date: 70% · 156 275 USD
Remaining due payment: 66 975 USD
44
1% · 2 233 USD
March 2029
Paid to the date: 71% · 158 508 USD
Remaining due payment: 64 743 USD
45
1% · 2 233 USD
April 2029
Paid to the date: 72% · 160 740 USD
Remaining due payment: 62 510 USD
46
0.5% · 1 116 USD
May 2029
Paid to the date: 72.5% · 161 856 USD
Remaining due payment: 61 394 USD
47
0.5% · 1 116 USD
June 2029
Paid to the date: 73% · 162 973 USD
Remaining due payment: 60 278 USD
48
0.5% · 1 116 USD
July 2029
Paid to the date: 73.5% · 164 089 USD
Remaining due payment: 59 161 USD
49
0.5% · 1 116 USD
August 2029
Paid to the date: 74% · 165 205 USD
Remaining due payment: 58 045 USD
50
0.5% · 1 116 USD
September 2029
Paid to the date: 74.5% · 166 321 USD
Remaining due payment: 56 929 USD
51
0.5% · 1 116 USD
October 2029
Paid to the date: 75% · 167 438 USD
Remaining due payment: 55 813 USD
52
0.5% · 1 116 USD
November 2029
Paid to the date: 75.5% · 168 554 USD
Remaining due payment: 54 696 USD
53
0.5% · 1 116 USD
December 2029
Paid to the date: 76% · 169 670 USD
Remaining due payment: 53 580 USD
54
0.5% · 1 116 USD
January 2030
Paid to the date: 76.5% · 170 786 USD
Remaining due payment: 52 464 USD
55
0.5% · 1 116 USD
February 2030
Paid to the date: 77% · 171 903 USD
Remaining due payment: 51 348 USD
56
0.5% · 1 116 USD
March 2030
Paid to the date: 77.5% · 173 019 USD
Remaining due payment: 50 231 USD
57
0.5% · 1 116 USD
April 2030
Paid to the date: 78% · 174 135 USD
Remaining due payment: 49 115 USD
58
0.5% · 1 116 USD
May 2030
Paid to the date: 78.5% · 175 251 USD
Remaining due payment: 47 999 USD
59
0.5% · 1 116 USD
June 2030
Paid to the date: 79% · 176 368 USD
Remaining due payment: 46 883 USD
60
0.5% · 1 116 USD
July 2030
Paid to the date: 79.5% · 177 484 USD
Remaining due payment: 45 766 USD
61
0.5% · 1 116 USD
August 2030
Paid to the date: 80% · 178 600 USD
Remaining due payment: 44 650 USD
62
0.5% · 1 116 USD
September 2030
Paid to the date: 80.5% · 179 716 USD
Remaining due payment: 43 534 USD
63
0.5% · 1 116 USD
October 2030
Paid to the date: 81% · 180 833 USD
Remaining due payment: 42 418 USD
64
0.5% · 1 116 USD
November 2030
Paid to the date: 81.5% · 181 949 USD
Remaining due payment: 41 301 USD
65
0.5% · 1 116 USD
December 2030
Paid to the date: 82% · 183 065 USD
Remaining due payment: 40 185 USD
66
0.5% · 1 116 USD
January 2031
Paid to the date: 82.5% · 184 181 USD
Remaining due payment: 39 069 USD
67
0.5% · 1 116 USD
February 2031
Paid to the date: 83% · 185 298 USD
Remaining due payment: 37 953 USD
68
0.5% · 1 116 USD
March 2031
Paid to the date: 83.5% · 186 414 USD
Remaining due payment: 36 836 USD
69
0.5% · 1 116 USD
April 2031
Paid to the date: 84% · 187 530 USD
Remaining due payment: 35 720 USD
70
0.5% · 1 116 USD
May 2031
Paid to the date: 84.5% · 188 646 USD
Remaining due payment: 34 604 USD
71
0.5% · 1 116 USD
June 2031
Paid to the date: 85% · 189 763 USD
Remaining due payment: 33 488 USD
72
0.5% · 1 116 USD
July 2031
Paid to the date: 85.5% · 190 879 USD
Remaining due payment: 32 371 USD
73
0.5% · 1 116 USD
August 2031
Paid to the date: 86% · 191 995 USD
Remaining due payment: 31 255 USD
74
0.5% · 1 116 USD
September 2031
Paid to the date: 86.5% · 193 111 USD
Remaining due payment: 30 139 USD
75
0.5% · 1 116 USD
October 2031
Paid to the date: 87% · 194 228 USD
Remaining due payment: 29 023 USD
76
0.5% · 1 116 USD
November 2031
Paid to the date: 87.5% · 195 344 USD
Remaining due payment: 27 906 USD
77
0.5% · 1 116 USD
December 2031
Paid to the date: 88% · 196 460 USD
Remaining due payment: 26 790 USD
78
0.5% · 1 116 USD
January 2032
Paid to the date: 88.5% · 197 576 USD
Remaining due payment: 25 674 USD
79
0.5% · 1 116 USD
February 2032
Paid to the date: 89% · 198 693 USD
Remaining due payment: 24 558 USD
80
0.5% · 1 116 USD
March 2032
Paid to the date: 89.5% · 199 809 USD
Remaining due payment: 23 441 USD
81
0.5% · 1 116 USD
April 2032
Paid to the date: 90% · 200 925 USD
Remaining due payment: 22 325 USD
82
0.5% · 1 116 USD
May 2032
Paid to the date: 90.5% · 202 041 USD
Remaining due payment: 21 209 USD
83
0.5% · 1 116 USD
June 2032
Paid to the date: 91% · 203 158 USD
Remaining due payment: 20 093 USD
84
0.5% · 1 116 USD
July 2032
Paid to the date: 91.5% · 204 274 USD
Remaining due payment: 18 976 USD
85
0.5% · 1 116 USD
August 2032
Paid to the date: 92% · 205 390 USD
Remaining due payment: 17 860 USD
86
0.5% · 1 116 USD
September 2032
Paid to the date: 92.5% · 206 506 USD
Remaining due payment: 16 744 USD
87
0.5% · 1 116 USD
October 2032
Paid to the date: 93% · 207 623 USD
Remaining due payment: 15 628 USD
88
0.5% · 1 116 USD
November 2032
Paid to the date: 93.5% · 208 739 USD
Remaining due payment: 14 511 USD
89
0.5% · 1 116 USD
December 2032
Paid to the date: 94% · 209 855 USD
Remaining due payment: 13 395 USD
90
0.5% · 1 116 USD
January 2033
Paid to the date: 94.5% · 210 972 USD
Remaining due payment: 12 279 USD
91
0.5% · 1 116 USD
February 2033
Paid to the date: 95% · 212 088 USD
Remaining due payment: 11 163 USD
92
0.5% · 1 116 USD
March 2033
Paid to the date: 95.5% · 213 204 USD
Remaining due payment: 10 046 USD
93
0.5% · 1 116 USD
April 2033
Paid to the date: 96% · 214 320 USD
Remaining due payment: 8 930 USD
94
0.5% · 1 116 USD
May 2033
Paid to the date: 96.5% · 215 437 USD
Remaining due payment: 7 814 USD
95
0.5% · 1 116 USD
June 2033
Paid to the date: 97% · 216 553 USD
Remaining due payment: 6 698 USD
96
0.5% · 1 116 USD
July 2033
Paid to the date: 97.5% · 217 669 USD
Remaining due payment: 5 581 USD
97
0.5% · 1 116 USD
August 2033
Paid to the date: 98% · 218 785 USD
Remaining due payment: 4 465 USD
98
0.5% · 1 116 USD
September 2033
Paid to the date: 98.5% · 219 902 USD
Remaining due payment: 3 349 USD
99
0.5% · 1 116 USD
October 2033
Paid to the date: 99% · 221 018 USD
Remaining due payment: 2 233 USD
100
0.5% · 1 116 USD
November 2033
Paid to the date: 99.5% · 222 134 USD
Remaining due payment: 1 116 USD
101
0.5% · 1 116 USD
December 2033
Paid to the date: 100% · 223 250 USD
Remaining due payment: 0.0000 USD