Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-3bdde5421 - Samana Resorts - SAMANA

Unit type:
Price: 865000.0 AED
Area: 900.0 sqft (83.61 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 330 USD
At reservation · August 2025
Paid to the date: 15% · 35 330 USD
Remaining due payment: 200 204 USD
2
1% · 2 355 USD
September 2025
Paid to the date: 16% · 37 685 USD
Remaining due payment: 197 849 USD
3
1% · 2 355 USD
October 2025
Paid to the date: 17% · 40 041 USD
Remaining due payment: 195 493 USD
4
1% · 2 355 USD
November 2025
Paid to the date: 18% · 42 396 USD
Remaining due payment: 193 138 USD
5
1% · 2 355 USD
December 2025
Paid to the date: 19% · 44 751 USD
Remaining due payment: 190 783 USD
6
1% · 2 355 USD
January 2026
Paid to the date: 20% · 47 107 USD
Remaining due payment: 188 427 USD
7
1% · 2 355 USD
February 2026
Paid to the date: 21% · 49 462 USD
Remaining due payment: 186 072 USD
8
1% · 2 355 USD
March 2026
Paid to the date: 22% · 51 818 USD
Remaining due payment: 183 717 USD
9
1% · 2 355 USD
April 2026
Paid to the date: 23% · 54 173 USD
Remaining due payment: 181 361 USD
10
1% · 2 355 USD
May 2026
Paid to the date: 24% · 56 528 USD
Remaining due payment: 179 006 USD
11
1% · 2 355 USD
June 2026
Paid to the date: 25% · 58 884 USD
Remaining due payment: 176 651 USD
12
10% · 23 553 USD
July 2026
Paid to the date: 35% · 82 437 USD
Remaining due payment: 153 097 USD
13
1% · 2 355 USD
August 2026
Paid to the date: 36% · 84 792 USD
Remaining due payment: 150 742 USD
14
1% · 2 355 USD
September 2026
Paid to the date: 37% · 87 148 USD
Remaining due payment: 148 387 USD
15
1% · 2 355 USD
October 2026
Paid to the date: 38% · 89 503 USD
Remaining due payment: 146 031 USD
16
1% · 2 355 USD
November 2026
Paid to the date: 39% · 91 858 USD
Remaining due payment: 143 676 USD
Resale is available
17
1% · 2 355 USD
December 2026
Paid to the date: 40% · 94 214 USD
Remaining due payment: 141 320 USD
18
5% · 11 777 USD
January 2027
Paid to the date: 45% · 105 990 USD
Remaining due payment: 129 544 USD
19
1% · 2 355 USD
February 2027
Paid to the date: 46% · 108 346 USD
Remaining due payment: 127 188 USD
20
1% · 2 355 USD
March 2027
Paid to the date: 47% · 110 701 USD
Remaining due payment: 124 833 USD
21
1% · 2 355 USD
April 2027
Paid to the date: 48% · 113 056 USD
Remaining due payment: 122 478 USD
22
1% · 2 355 USD
May 2027
Paid to the date: 49% · 115 412 USD
Remaining due payment: 120 122 USD
23
1% · 2 355 USD
June 2027
Paid to the date: 50% · 117 767 USD
Remaining due payment: 117 767 USD
24
1% · 2 355 USD
July 2027
Paid to the date: 51% · 120 122 USD
Remaining due payment: 115 412 USD
25
1% · 2 355 USD
August 2027
Paid to the date: 52% · 122 478 USD
Remaining due payment: 113 056 USD
26
1% · 2 355 USD
September 2027
Paid to the date: 53% · 124 833 USD
Remaining due payment: 110 701 USD
27
1% · 2 355 USD
October 2027
Paid to the date: 54% · 127 188 USD
Remaining due payment: 108 346 USD
28
1% · 2 355 USD
November 2027
Paid to the date: 55% · 129 544 USD
Remaining due payment: 105 990 USD
29
1% · 2 355 USD
December 2027
Paid to the date: 56% · 131 899 USD
Remaining due payment: 103 635 USD
30
1% · 2 355 USD
January 2028
Paid to the date: 57% · 134 254 USD
Remaining due payment: 101 280 USD
31
1% · 2 355 USD
February 2028
Paid to the date: 58% · 136 610 USD
Remaining due payment: 98 924 USD
32
1% · 2 355 USD
March 2028
Paid to the date: 59% · 138 965 USD
Remaining due payment: 96 569 USD
33
1% · 2 355 USD
April 2028
Paid to the date: 60% · 141 320 USD
Remaining due payment: 94 214 USD
34
1% · 2 355 USD
May 2028
Paid to the date: 61% · 143 676 USD
Remaining due payment: 91 858 USD
35
1% · 2 355 USD
June 2028
Paid to the date: 62% · 146 031 USD
Remaining due payment: 89 503 USD
36
1% · 2 355 USD
July 2028
Paid to the date: 63% · 148 387 USD
Remaining due payment: 87 148 USD
37
1% · 2 355 USD
August 2028
Paid to the date: 64% · 150 742 USD
Remaining due payment: 84 792 USD
38
1% · 2 355 USD
September 2028
Paid to the date: 65% · 153 097 USD
Remaining due payment: 82 437 USD
39
1% · 2 355 USD
October 2028
Paid to the date: 66% · 155 453 USD
Remaining due payment: 80 082 USD
40
1% · 2 355 USD
November 2028
Paid to the date: 67% · 157 808 USD
Remaining due payment: 77 726 USD
41
1% · 2 355 USD
December 2028
Paid to the date: 68% · 160 163 USD
Remaining due payment: 75 371 USD
42
1% · 2 355 USD
January 2029
Paid to the date: 69% · 162 519 USD
Remaining due payment: 73 016 USD
43
1% · 2 355 USD
February 2029
Paid to the date: 70% · 164 874 USD
Remaining due payment: 70 660 USD
44
1% · 2 355 USD
March 2029
Paid to the date: 71% · 167 229 USD
Remaining due payment: 68 305 USD
45
1% · 2 355 USD
April 2029
Paid to the date: 72% · 169 585 USD
Remaining due payment: 65 950 USD
46
0.5% · 1 178 USD
May 2029
Paid to the date: 72.5% · 170 762 USD
Remaining due payment: 64 772 USD
47
0.5% · 1 178 USD
June 2029
Paid to the date: 73% · 171 940 USD
Remaining due payment: 63 594 USD
48
0.5% · 1 178 USD
July 2029
Paid to the date: 73.5% · 173 118 USD
Remaining due payment: 62 417 USD
49
0.5% · 1 178 USD
August 2029
Paid to the date: 74% · 174 295 USD
Remaining due payment: 61 239 USD
50
0.5% · 1 178 USD
September 2029
Paid to the date: 74.5% · 175 473 USD
Remaining due payment: 60 061 USD
51
0.5% · 1 178 USD
October 2029
Paid to the date: 75% · 176 651 USD
Remaining due payment: 58 884 USD
52
0.5% · 1 178 USD
November 2029
Paid to the date: 75.5% · 177 828 USD
Remaining due payment: 57 706 USD
53
0.5% · 1 178 USD
December 2029
Paid to the date: 76% · 179 006 USD
Remaining due payment: 56 528 USD
54
0.5% · 1 178 USD
January 2030
Paid to the date: 76.5% · 180 184 USD
Remaining due payment: 55 351 USD
55
0.5% · 1 178 USD
February 2030
Paid to the date: 77% · 181 361 USD
Remaining due payment: 54 173 USD
56
0.5% · 1 178 USD
March 2030
Paid to the date: 77.5% · 182 539 USD
Remaining due payment: 52 995 USD
57
0.5% · 1 178 USD
April 2030
Paid to the date: 78% · 183 717 USD
Remaining due payment: 51 818 USD
58
0.5% · 1 178 USD
May 2030
Paid to the date: 78.5% · 184 894 USD
Remaining due payment: 50 640 USD
59
0.5% · 1 178 USD
June 2030
Paid to the date: 79% · 186 072 USD
Remaining due payment: 49 462 USD
60
0.5% · 1 178 USD
July 2030
Paid to the date: 79.5% · 187 250 USD
Remaining due payment: 48 284 USD
61
0.5% · 1 178 USD
August 2030
Paid to the date: 80% · 188 427 USD
Remaining due payment: 47 107 USD
62
0.5% · 1 178 USD
September 2030
Paid to the date: 80.5% · 189 605 USD
Remaining due payment: 45 929 USD
63
0.5% · 1 178 USD
October 2030
Paid to the date: 81% · 190 783 USD
Remaining due payment: 44 751 USD
64
0.5% · 1 178 USD
November 2030
Paid to the date: 81.5% · 191 960 USD
Remaining due payment: 43 574 USD
65
0.5% · 1 178 USD
December 2030
Paid to the date: 82% · 193 138 USD
Remaining due payment: 42 396 USD
66
0.5% · 1 178 USD
January 2031
Paid to the date: 82.5% · 194 316 USD
Remaining due payment: 41 218 USD
67
0.5% · 1 178 USD
February 2031
Paid to the date: 83% · 195 493 USD
Remaining due payment: 40 041 USD
68
0.5% · 1 178 USD
March 2031
Paid to the date: 83.5% · 196 671 USD
Remaining due payment: 38 863 USD
69
0.5% · 1 178 USD
April 2031
Paid to the date: 84% · 197 849 USD
Remaining due payment: 37 685 USD
70
0.5% · 1 178 USD
May 2031
Paid to the date: 84.5% · 199 026 USD
Remaining due payment: 36 508 USD
71
0.5% · 1 178 USD
June 2031
Paid to the date: 85% · 200 204 USD
Remaining due payment: 35 330 USD
72
0.5% · 1 178 USD
July 2031
Paid to the date: 85.5% · 201 382 USD
Remaining due payment: 34 152 USD
73
0.5% · 1 178 USD
August 2031
Paid to the date: 86% · 202 559 USD
Remaining due payment: 32 975 USD
74
0.5% · 1 178 USD
September 2031
Paid to the date: 86.5% · 203 737 USD
Remaining due payment: 31 797 USD
75
0.5% · 1 178 USD
October 2031
Paid to the date: 87% · 204 915 USD
Remaining due payment: 30 619 USD
76
0.5% · 1 178 USD
November 2031
Paid to the date: 87.5% · 206 092 USD
Remaining due payment: 29 442 USD
77
0.5% · 1 178 USD
December 2031
Paid to the date: 88% · 207 270 USD
Remaining due payment: 28 264 USD
78
0.5% · 1 178 USD
January 2032
Paid to the date: 88.5% · 208 448 USD
Remaining due payment: 27 086 USD
79
0.5% · 1 178 USD
February 2032
Paid to the date: 89% · 209 625 USD
Remaining due payment: 25 909 USD
80
0.5% · 1 178 USD
March 2032
Paid to the date: 89.5% · 210 803 USD
Remaining due payment: 24 731 USD
81
0.5% · 1 178 USD
April 2032
Paid to the date: 90% · 211 981 USD
Remaining due payment: 23 553 USD
82
0.5% · 1 178 USD
May 2032
Paid to the date: 90.5% · 213 158 USD
Remaining due payment: 22 376 USD
83
0.5% · 1 178 USD
June 2032
Paid to the date: 91% · 214 336 USD
Remaining due payment: 21 198 USD
84
0.5% · 1 178 USD
July 2032
Paid to the date: 91.5% · 215 514 USD
Remaining due payment: 20 020 USD
85
0.5% · 1 178 USD
August 2032
Paid to the date: 92% · 216 691 USD
Remaining due payment: 18 843 USD
86
0.5% · 1 178 USD
September 2032
Paid to the date: 92.5% · 217 869 USD
Remaining due payment: 17 665 USD
87
0.5% · 1 178 USD
October 2032
Paid to the date: 93% · 219 047 USD
Remaining due payment: 16 487 USD
88
0.5% · 1 178 USD
November 2032
Paid to the date: 93.5% · 220 224 USD
Remaining due payment: 15 310 USD
89
0.5% · 1 178 USD
December 2032
Paid to the date: 94% · 221 402 USD
Remaining due payment: 14 132 USD
90
0.5% · 1 178 USD
January 2033
Paid to the date: 94.5% · 222 580 USD
Remaining due payment: 12 954 USD
91
0.5% · 1 178 USD
February 2033
Paid to the date: 95% · 223 757 USD
Remaining due payment: 11 777 USD
92
0.5% · 1 178 USD
March 2033
Paid to the date: 95.5% · 224 935 USD
Remaining due payment: 10 599 USD
93
0.5% · 1 178 USD
April 2033
Paid to the date: 96% · 226 113 USD
Remaining due payment: 9 421 USD
94
0.5% · 1 178 USD
May 2033
Paid to the date: 96.5% · 227 290 USD
Remaining due payment: 8 244 USD
95
0.5% · 1 178 USD
June 2033
Paid to the date: 97% · 228 468 USD
Remaining due payment: 7 066 USD
96
0.5% · 1 178 USD
July 2033
Paid to the date: 97.5% · 229 646 USD
Remaining due payment: 5 888 USD
97
0.5% · 1 178 USD
August 2033
Paid to the date: 98% · 230 823 USD
Remaining due payment: 4 711 USD
98
0.5% · 1 178 USD
September 2033
Paid to the date: 98.5% · 232 001 USD
Remaining due payment: 3 533 USD
99
0.5% · 1 178 USD
October 2033
Paid to the date: 99% · 233 179 USD
Remaining due payment: 2 355 USD
100
0.5% · 1 178 USD
November 2033
Paid to the date: 99.5% · 234 356 USD
Remaining due payment: 1 178 USD
101
0.5% · 1 178 USD
December 2033
Paid to the date: 100% · 235 534 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use