About
EX-46a4694ce - Samana Resorts - SAMANA
Unit type:
Price:740000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Unit type:
Price:
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 225 USD
At reservation · August 2025
Paid to the date: 15% · 30 225 USD
Remaining due payment: 171 273 USD
2
1% · 2 015 USD
September 2025
Paid to the date: 16% · 32 240 USD
Remaining due payment: 169 258 USD
3
1% · 2 015 USD
October 2025
Paid to the date: 17% · 34 255 USD
Remaining due payment: 167 243 USD
4
1% · 2 015 USD
November 2025
Paid to the date: 18% · 36 270 USD
Remaining due payment: 165 228 USD
5
1% · 2 015 USD
December 2025
Paid to the date: 19% · 38 285 USD
Remaining due payment: 163 213 USD
6
1% · 2 015 USD
January 2026
Paid to the date: 20% · 40 299 USD
Remaining due payment: 161 198 USD
7
1% · 2 015 USD
February 2026
Paid to the date: 21% · 42 314 USD
Remaining due payment: 159 183 USD
8
1% · 2 015 USD
March 2026
Paid to the date: 22% · 44 329 USD
Remaining due payment: 157 168 USD
9
1% · 2 015 USD
April 2026
Paid to the date: 23% · 46 344 USD
Remaining due payment: 155 153 USD
10
1% · 2 015 USD
May 2026
Paid to the date: 24% · 48 359 USD
Remaining due payment: 153 138 USD
11
1% · 2 015 USD
June 2026
Paid to the date: 25% · 50 374 USD
Remaining due payment: 151 123 USD
12
10% · 20 150 USD
July 2026
Paid to the date: 35% · 70 524 USD
Remaining due payment: 130 973 USD
13
1% · 2 015 USD
August 2026
Paid to the date: 36% · 72 539 USD
Remaining due payment: 128 958 USD
14
1% · 2 015 USD
September 2026
Paid to the date: 37% · 74 554 USD
Remaining due payment: 126 943 USD
15
1% · 2 015 USD
October 2026
Paid to the date: 38% · 76 569 USD
Remaining due payment: 124 928 USD
16
1% · 2 015 USD
November 2026
Paid to the date: 39% · 78 584 USD
Remaining due payment: 122 913 USD
Resale is available
17
1% · 2 015 USD
December 2026
Paid to the date: 40% · 80 599 USD
Remaining due payment: 120 898 USD
18
5% · 10 075 USD
January 2027
Paid to the date: 45% · 90 674 USD
Remaining due payment: 110 824 USD
19
1% · 2 015 USD
February 2027
Paid to the date: 46% · 92 689 USD
Remaining due payment: 108 809 USD
20
1% · 2 015 USD
March 2027
Paid to the date: 47% · 94 704 USD
Remaining due payment: 106 794 USD
21
1% · 2 015 USD
April 2027
Paid to the date: 48% · 96 719 USD
Remaining due payment: 104 779 USD
22
1% · 2 015 USD
May 2027
Paid to the date: 49% · 98 734 USD
Remaining due payment: 102 764 USD
23
1% · 2 015 USD
June 2027
Paid to the date: 50% · 100 749 USD
Remaining due payment: 100 749 USD
24
1% · 2 015 USD
July 2027
Paid to the date: 51% · 102 764 USD
Remaining due payment: 98 734 USD
25
1% · 2 015 USD
August 2027
Paid to the date: 52% · 104 779 USD
Remaining due payment: 96 719 USD
26
1% · 2 015 USD
September 2027
Paid to the date: 53% · 106 794 USD
Remaining due payment: 94 704 USD
27
1% · 2 015 USD
October 2027
Paid to the date: 54% · 108 809 USD
Remaining due payment: 92 689 USD
28
1% · 2 015 USD
November 2027
Paid to the date: 55% · 110 824 USD
Remaining due payment: 90 674 USD
29
1% · 2 015 USD
December 2027
Paid to the date: 56% · 112 839 USD
Remaining due payment: 88 659 USD
30
1% · 2 015 USD
January 2028
Paid to the date: 57% · 114 854 USD
Remaining due payment: 86 644 USD
31
1% · 2 015 USD
February 2028
Paid to the date: 58% · 116 868 USD
Remaining due payment: 84 629 USD
32
1% · 2 015 USD
March 2028
Paid to the date: 59% · 118 883 USD
Remaining due payment: 82 614 USD
33
1% · 2 015 USD
April 2028
Paid to the date: 60% · 120 898 USD
Remaining due payment: 80 599 USD
34
1% · 2 015 USD
May 2028
Paid to the date: 61% · 122 913 USD
Remaining due payment: 78 584 USD
35
1% · 2 015 USD
June 2028
Paid to the date: 62% · 124 928 USD
Remaining due payment: 76 569 USD
36
1% · 2 015 USD
July 2028
Paid to the date: 63% · 126 943 USD
Remaining due payment: 74 554 USD
37
1% · 2 015 USD
August 2028
Paid to the date: 64% · 128 958 USD
Remaining due payment: 72 539 USD
38
1% · 2 015 USD
September 2028
Paid to the date: 65% · 130 973 USD
Remaining due payment: 70 524 USD
39
1% · 2 015 USD
October 2028
Paid to the date: 66% · 132 988 USD
Remaining due payment: 68 509 USD
40
1% · 2 015 USD
November 2028
Paid to the date: 67% · 135 003 USD
Remaining due payment: 66 494 USD
41
1% · 2 015 USD
December 2028
Paid to the date: 68% · 137 018 USD
Remaining due payment: 64 479 USD
42
1% · 2 015 USD
January 2029
Paid to the date: 69% · 139 033 USD
Remaining due payment: 62 464 USD
43
1% · 2 015 USD
February 2029
Paid to the date: 70% · 141 048 USD
Remaining due payment: 60 449 USD
44
1% · 2 015 USD
March 2029
Paid to the date: 71% · 143 063 USD
Remaining due payment: 58 434 USD
45
1% · 2 015 USD
April 2029
Paid to the date: 72% · 145 078 USD
Remaining due payment: 56 419 USD
46
0.5% · 1 007 USD
May 2029
Paid to the date: 72.5% · 146 086 USD
Remaining due payment: 55 412 USD
47
0.5% · 1 007 USD
June 2029
Paid to the date: 73% · 147 093 USD
Remaining due payment: 54 404 USD
48
0.5% · 1 007 USD
July 2029
Paid to the date: 73.5% · 148 101 USD
Remaining due payment: 53 397 USD
49
0.5% · 1 007 USD
August 2029
Paid to the date: 74% · 149 108 USD
Remaining due payment: 52 389 USD
50
0.5% · 1 007 USD
September 2029
Paid to the date: 74.5% · 150 116 USD
Remaining due payment: 51 382 USD
51
0.5% · 1 007 USD
October 2029
Paid to the date: 75% · 151 123 USD
Remaining due payment: 50 374 USD
52
0.5% · 1 007 USD
November 2029
Paid to the date: 75.5% · 152 131 USD
Remaining due payment: 49 367 USD
53
0.5% · 1 007 USD
December 2029
Paid to the date: 76% · 153 138 USD
Remaining due payment: 48 359 USD
54
0.5% · 1 007 USD
January 2030
Paid to the date: 76.5% · 154 146 USD
Remaining due payment: 47 352 USD
55
0.5% · 1 007 USD
February 2030
Paid to the date: 77% · 155 153 USD
Remaining due payment: 46 344 USD
56
0.5% · 1 007 USD
March 2030
Paid to the date: 77.5% · 156 160 USD
Remaining due payment: 45 337 USD
57
0.5% · 1 007 USD
April 2030
Paid to the date: 78% · 157 168 USD
Remaining due payment: 44 329 USD
58
0.5% · 1 007 USD
May 2030
Paid to the date: 78.5% · 158 175 USD
Remaining due payment: 43 322 USD
59
0.5% · 1 007 USD
June 2030
Paid to the date: 79% · 159 183 USD
Remaining due payment: 42 314 USD
60
0.5% · 1 007 USD
July 2030
Paid to the date: 79.5% · 160 190 USD
Remaining due payment: 41 307 USD
61
0.5% · 1 007 USD
August 2030
Paid to the date: 80% · 161 198 USD
Remaining due payment: 40 299 USD
62
0.5% · 1 007 USD
September 2030
Paid to the date: 80.5% · 162 205 USD
Remaining due payment: 39 292 USD
63
0.5% · 1 007 USD
October 2030
Paid to the date: 81% · 163 213 USD
Remaining due payment: 38 285 USD
64
0.5% · 1 007 USD
November 2030
Paid to the date: 81.5% · 164 220 USD
Remaining due payment: 37 277 USD
65
0.5% · 1 007 USD
December 2030
Paid to the date: 82% · 165 228 USD
Remaining due payment: 36 270 USD
66
0.5% · 1 007 USD
January 2031
Paid to the date: 82.5% · 166 235 USD
Remaining due payment: 35 262 USD
67
0.5% · 1 007 USD
February 2031
Paid to the date: 83% · 167 243 USD
Remaining due payment: 34 255 USD
68
0.5% · 1 007 USD
March 2031
Paid to the date: 83.5% · 168 250 USD
Remaining due payment: 33 247 USD
69
0.5% · 1 007 USD
April 2031
Paid to the date: 84% · 169 258 USD
Remaining due payment: 32 240 USD
70
0.5% · 1 007 USD
May 2031
Paid to the date: 84.5% · 170 265 USD
Remaining due payment: 31 232 USD
71
0.5% · 1 007 USD
June 2031
Paid to the date: 85% · 171 273 USD
Remaining due payment: 30 225 USD
72
0.5% · 1 007 USD
July 2031
Paid to the date: 85.5% · 172 280 USD
Remaining due payment: 29 217 USD
73
0.5% · 1 007 USD
August 2031
Paid to the date: 86% · 173 288 USD
Remaining due payment: 28 210 USD
74
0.5% · 1 007 USD
September 2031
Paid to the date: 86.5% · 174 295 USD
Remaining due payment: 27 202 USD
75
0.5% · 1 007 USD
October 2031
Paid to the date: 87% · 175 303 USD
Remaining due payment: 26 195 USD
76
0.5% · 1 007 USD
November 2031
Paid to the date: 87.5% · 176 310 USD
Remaining due payment: 25 187 USD
77
0.5% · 1 007 USD
December 2031
Paid to the date: 88% · 177 318 USD
Remaining due payment: 24 180 USD
78
0.5% · 1 007 USD
January 2032
Paid to the date: 88.5% · 178 325 USD
Remaining due payment: 23 172 USD
79
0.5% · 1 007 USD
February 2032
Paid to the date: 89% · 179 333 USD
Remaining due payment: 22 165 USD
80
0.5% · 1 007 USD
March 2032
Paid to the date: 89.5% · 180 340 USD
Remaining due payment: 21 157 USD
81
0.5% · 1 007 USD
April 2032
Paid to the date: 90% · 181 348 USD
Remaining due payment: 20 150 USD
82
0.5% · 1 007 USD
May 2032
Paid to the date: 90.5% · 182 355 USD
Remaining due payment: 19 142 USD
83
0.5% · 1 007 USD
June 2032
Paid to the date: 91% · 183 363 USD
Remaining due payment: 18 135 USD
84
0.5% · 1 007 USD
July 2032
Paid to the date: 91.5% · 184 370 USD
Remaining due payment: 17 127 USD
85
0.5% · 1 007 USD
August 2032
Paid to the date: 92% · 185 378 USD
Remaining due payment: 16 120 USD
86
0.5% · 1 007 USD
September 2032
Paid to the date: 92.5% · 186 385 USD
Remaining due payment: 15 112 USD
87
0.5% · 1 007 USD
October 2032
Paid to the date: 93% · 187 393 USD
Remaining due payment: 14 105 USD
88
0.5% · 1 007 USD
November 2032
Paid to the date: 93.5% · 188 400 USD
Remaining due payment: 13 097 USD
89
0.5% · 1 007 USD
December 2032
Paid to the date: 94% · 189 408 USD
Remaining due payment: 12 090 USD
90
0.5% · 1 007 USD
January 2033
Paid to the date: 94.5% · 190 415 USD
Remaining due payment: 11 082 USD
91
0.5% · 1 007 USD
February 2033
Paid to the date: 95% · 191 423 USD
Remaining due payment: 10 075 USD
92
0.5% · 1 007 USD
March 2033
Paid to the date: 95.5% · 192 430 USD
Remaining due payment: 9 067 USD
93
0.5% · 1 007 USD
April 2033
Paid to the date: 96% · 193 438 USD
Remaining due payment: 8 060 USD
94
0.5% · 1 007 USD
May 2033
Paid to the date: 96.5% · 194 445 USD
Remaining due payment: 7 052 USD
95
0.5% · 1 007 USD
June 2033
Paid to the date: 97% · 195 452 USD
Remaining due payment: 6 045 USD
96
0.5% · 1 007 USD
July 2033
Paid to the date: 97.5% · 196 460 USD
Remaining due payment: 5 037 USD
97
0.5% · 1 007 USD
August 2033
Paid to the date: 98% · 197 467 USD
Remaining due payment: 4 030 USD
98
0.5% · 1 007 USD
September 2033
Paid to the date: 98.5% · 198 475 USD
Remaining due payment: 3 022 USD
99
0.5% · 1 007 USD
October 2033
Paid to the date: 99% · 199 482 USD
Remaining due payment: 2 015 USD
100
0.5% · 1 007 USD
November 2033
Paid to the date: 99.5% · 200 490 USD
Remaining due payment: 1 007 USD
101
0.5% · 1 007 USD
December 2033
Paid to the date: 100% · 201 497 USD
Remaining due payment: 0.0000 USD