Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4766b81e4 - Samana Resorts - SAMANA

Unit type:
Price: 882000.0 AED
Area: 886.0 sqft (82.31 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 36 024 USD
At reservation · August 2025
Paid to the date: 15% · 36 024 USD
Remaining due payment: 204 139 USD
2
1% · 2 402 USD
September 2025
Paid to the date: 16% · 38 426 USD
Remaining due payment: 201 737 USD
3
1% · 2 402 USD
October 2025
Paid to the date: 17% · 40 828 USD
Remaining due payment: 199 335 USD
4
1% · 2 402 USD
November 2025
Paid to the date: 18% · 43 229 USD
Remaining due payment: 196 934 USD
5
1% · 2 402 USD
December 2025
Paid to the date: 19% · 45 631 USD
Remaining due payment: 194 532 USD
6
1% · 2 402 USD
January 2026
Paid to the date: 20% · 48 033 USD
Remaining due payment: 192 130 USD
7
1% · 2 402 USD
February 2026
Paid to the date: 21% · 50 434 USD
Remaining due payment: 189 729 USD
8
1% · 2 402 USD
March 2026
Paid to the date: 22% · 52 836 USD
Remaining due payment: 187 327 USD
9
1% · 2 402 USD
April 2026
Paid to the date: 23% · 55 238 USD
Remaining due payment: 184 926 USD
10
1% · 2 402 USD
May 2026
Paid to the date: 24% · 57 639 USD
Remaining due payment: 182 524 USD
11
1% · 2 402 USD
June 2026
Paid to the date: 25% · 60 041 USD
Remaining due payment: 180 122 USD
12
10% · 24 016 USD
July 2026
Paid to the date: 35% · 84 057 USD
Remaining due payment: 156 106 USD
13
1% · 2 402 USD
August 2026
Paid to the date: 36% · 86 459 USD
Remaining due payment: 153 704 USD
14
1% · 2 402 USD
September 2026
Paid to the date: 37% · 88 860 USD
Remaining due payment: 151 303 USD
15
1% · 2 402 USD
October 2026
Paid to the date: 38% · 91 262 USD
Remaining due payment: 148 901 USD
16
1% · 2 402 USD
November 2026
Paid to the date: 39% · 93 664 USD
Remaining due payment: 146 500 USD
Resale is available
17
1% · 2 402 USD
December 2026
Paid to the date: 40% · 96 065 USD
Remaining due payment: 144 098 USD
18
5% · 12 008 USD
January 2027
Paid to the date: 45% · 108 073 USD
Remaining due payment: 132 090 USD
19
1% · 2 402 USD
February 2027
Paid to the date: 46% · 110 475 USD
Remaining due payment: 129 688 USD
20
1% · 2 402 USD
March 2027
Paid to the date: 47% · 112 877 USD
Remaining due payment: 127 286 USD
21
1% · 2 402 USD
April 2027
Paid to the date: 48% · 115 278 USD
Remaining due payment: 124 885 USD
22
1% · 2 402 USD
May 2027
Paid to the date: 49% · 117 680 USD
Remaining due payment: 122 483 USD
23
1% · 2 402 USD
June 2027
Paid to the date: 50% · 120 082 USD
Remaining due payment: 120 082 USD
24
1% · 2 402 USD
July 2027
Paid to the date: 51% · 122 483 USD
Remaining due payment: 117 680 USD
25
1% · 2 402 USD
August 2027
Paid to the date: 52% · 124 885 USD
Remaining due payment: 115 278 USD
26
1% · 2 402 USD
September 2027
Paid to the date: 53% · 127 286 USD
Remaining due payment: 112 877 USD
27
1% · 2 402 USD
October 2027
Paid to the date: 54% · 129 688 USD
Remaining due payment: 110 475 USD
28
1% · 2 402 USD
November 2027
Paid to the date: 55% · 132 090 USD
Remaining due payment: 108 073 USD
29
1% · 2 402 USD
December 2027
Paid to the date: 56% · 134 491 USD
Remaining due payment: 105 672 USD
30
1% · 2 402 USD
January 2028
Paid to the date: 57% · 136 893 USD
Remaining due payment: 103 270 USD
31
1% · 2 402 USD
February 2028
Paid to the date: 58% · 139 295 USD
Remaining due payment: 100 869 USD
32
1% · 2 402 USD
March 2028
Paid to the date: 59% · 141 696 USD
Remaining due payment: 98 467 USD
33
1% · 2 402 USD
April 2028
Paid to the date: 60% · 144 098 USD
Remaining due payment: 96 065 USD
34
1% · 2 402 USD
May 2028
Paid to the date: 61% · 146 500 USD
Remaining due payment: 93 664 USD
35
1% · 2 402 USD
June 2028
Paid to the date: 62% · 148 901 USD
Remaining due payment: 91 262 USD
36
1% · 2 402 USD
July 2028
Paid to the date: 63% · 151 303 USD
Remaining due payment: 88 860 USD
37
1% · 2 402 USD
August 2028
Paid to the date: 64% · 153 704 USD
Remaining due payment: 86 459 USD
38
1% · 2 402 USD
September 2028
Paid to the date: 65% · 156 106 USD
Remaining due payment: 84 057 USD
39
1% · 2 402 USD
October 2028
Paid to the date: 66% · 158 508 USD
Remaining due payment: 81 655 USD
40
1% · 2 402 USD
November 2028
Paid to the date: 67% · 160 909 USD
Remaining due payment: 79 254 USD
41
1% · 2 402 USD
December 2028
Paid to the date: 68% · 163 311 USD
Remaining due payment: 76 852 USD
42
1% · 2 402 USD
January 2029
Paid to the date: 69% · 165 713 USD
Remaining due payment: 74 451 USD
43
1% · 2 402 USD
February 2029
Paid to the date: 70% · 168 114 USD
Remaining due payment: 72 049 USD
44
1% · 2 402 USD
March 2029
Paid to the date: 71% · 170 516 USD
Remaining due payment: 69 647 USD
45
1% · 2 402 USD
April 2029
Paid to the date: 72% · 172 917 USD
Remaining due payment: 67 246 USD
46
0.5% · 1 201 USD
May 2029
Paid to the date: 72.5% · 174 118 USD
Remaining due payment: 66 045 USD
47
0.5% · 1 201 USD
June 2029
Paid to the date: 73% · 175 319 USD
Remaining due payment: 64 844 USD
48
0.5% · 1 201 USD
July 2029
Paid to the date: 73.5% · 176 520 USD
Remaining due payment: 63 643 USD
49
0.5% · 1 201 USD
August 2029
Paid to the date: 74% · 177 721 USD
Remaining due payment: 62 442 USD
50
0.5% · 1 201 USD
September 2029
Paid to the date: 74.5% · 178 922 USD
Remaining due payment: 61 242 USD
51
0.5% · 1 201 USD
October 2029
Paid to the date: 75% · 180 122 USD
Remaining due payment: 60 041 USD
52
0.5% · 1 201 USD
November 2029
Paid to the date: 75.5% · 181 323 USD
Remaining due payment: 58 840 USD
53
0.5% · 1 201 USD
December 2029
Paid to the date: 76% · 182 524 USD
Remaining due payment: 57 639 USD
54
0.5% · 1 201 USD
January 2030
Paid to the date: 76.5% · 183 725 USD
Remaining due payment: 56 438 USD
55
0.5% · 1 201 USD
February 2030
Paid to the date: 77% · 184 926 USD
Remaining due payment: 55 238 USD
56
0.5% · 1 201 USD
March 2030
Paid to the date: 77.5% · 186 126 USD
Remaining due payment: 54 037 USD
57
0.5% · 1 201 USD
April 2030
Paid to the date: 78% · 187 327 USD
Remaining due payment: 52 836 USD
58
0.5% · 1 201 USD
May 2030
Paid to the date: 78.5% · 188 528 USD
Remaining due payment: 51 635 USD
59
0.5% · 1 201 USD
June 2030
Paid to the date: 79% · 189 729 USD
Remaining due payment: 50 434 USD
60
0.5% · 1 201 USD
July 2030
Paid to the date: 79.5% · 190 930 USD
Remaining due payment: 49 233 USD
61
0.5% · 1 201 USD
August 2030
Paid to the date: 80% · 192 130 USD
Remaining due payment: 48 033 USD
62
0.5% · 1 201 USD
September 2030
Paid to the date: 80.5% · 193 331 USD
Remaining due payment: 46 832 USD
63
0.5% · 1 201 USD
October 2030
Paid to the date: 81% · 194 532 USD
Remaining due payment: 45 631 USD
64
0.5% · 1 201 USD
November 2030
Paid to the date: 81.5% · 195 733 USD
Remaining due payment: 44 430 USD
65
0.5% · 1 201 USD
December 2030
Paid to the date: 82% · 196 934 USD
Remaining due payment: 43 229 USD
66
0.5% · 1 201 USD
January 2031
Paid to the date: 82.5% · 198 135 USD
Remaining due payment: 42 029 USD
67
0.5% · 1 201 USD
February 2031
Paid to the date: 83% · 199 335 USD
Remaining due payment: 40 828 USD
68
0.5% · 1 201 USD
March 2031
Paid to the date: 83.5% · 200 536 USD
Remaining due payment: 39 627 USD
69
0.5% · 1 201 USD
April 2031
Paid to the date: 84% · 201 737 USD
Remaining due payment: 38 426 USD
70
0.5% · 1 201 USD
May 2031
Paid to the date: 84.5% · 202 938 USD
Remaining due payment: 37 225 USD
71
0.5% · 1 201 USD
June 2031
Paid to the date: 85% · 204 139 USD
Remaining due payment: 36 024 USD
72
0.5% · 1 201 USD
July 2031
Paid to the date: 85.5% · 205 339 USD
Remaining due payment: 34 824 USD
73
0.5% · 1 201 USD
August 2031
Paid to the date: 86% · 206 540 USD
Remaining due payment: 33 623 USD
74
0.5% · 1 201 USD
September 2031
Paid to the date: 86.5% · 207 741 USD
Remaining due payment: 32 422 USD
75
0.5% · 1 201 USD
October 2031
Paid to the date: 87% · 208 942 USD
Remaining due payment: 31 221 USD
76
0.5% · 1 201 USD
November 2031
Paid to the date: 87.5% · 210 143 USD
Remaining due payment: 30 020 USD
77
0.5% · 1 201 USD
December 2031
Paid to the date: 88% · 211 344 USD
Remaining due payment: 28 820 USD
78
0.5% · 1 201 USD
January 2032
Paid to the date: 88.5% · 212 544 USD
Remaining due payment: 27 619 USD
79
0.5% · 1 201 USD
February 2032
Paid to the date: 89% · 213 745 USD
Remaining due payment: 26 418 USD
80
0.5% · 1 201 USD
March 2032
Paid to the date: 89.5% · 214 946 USD
Remaining due payment: 25 217 USD
81
0.5% · 1 201 USD
April 2032
Paid to the date: 90% · 216 147 USD
Remaining due payment: 24 016 USD
82
0.5% · 1 201 USD
May 2032
Paid to the date: 90.5% · 217 348 USD
Remaining due payment: 22 815 USD
83
0.5% · 1 201 USD
June 2032
Paid to the date: 91% · 218 548 USD
Remaining due payment: 21 615 USD
84
0.5% · 1 201 USD
July 2032
Paid to the date: 91.5% · 219 749 USD
Remaining due payment: 20 414 USD
85
0.5% · 1 201 USD
August 2032
Paid to the date: 92% · 220 950 USD
Remaining due payment: 19 213 USD
86
0.5% · 1 201 USD
September 2032
Paid to the date: 92.5% · 222 151 USD
Remaining due payment: 18 012 USD
87
0.5% · 1 201 USD
October 2032
Paid to the date: 93% · 223 352 USD
Remaining due payment: 16 811 USD
88
0.5% · 1 201 USD
November 2032
Paid to the date: 93.5% · 224 553 USD
Remaining due payment: 15 611 USD
89
0.5% · 1 201 USD
December 2032
Paid to the date: 94% · 225 753 USD
Remaining due payment: 14 410 USD
90
0.5% · 1 201 USD
January 2033
Paid to the date: 94.5% · 226 954 USD
Remaining due payment: 13 209 USD
91
0.5% · 1 201 USD
February 2033
Paid to the date: 95% · 228 155 USD
Remaining due payment: 12 008 USD
92
0.5% · 1 201 USD
March 2033
Paid to the date: 95.5% · 229 356 USD
Remaining due payment: 10 807 USD
93
0.5% · 1 201 USD
April 2033
Paid to the date: 96% · 230 557 USD
Remaining due payment: 9 607 USD
94
0.5% · 1 201 USD
May 2033
Paid to the date: 96.5% · 231 757 USD
Remaining due payment: 8 406 USD
95
0.5% · 1 201 USD
June 2033
Paid to the date: 97% · 232 958 USD
Remaining due payment: 7 205 USD
96
0.5% · 1 201 USD
July 2033
Paid to the date: 97.5% · 234 159 USD
Remaining due payment: 6 004 USD
97
0.5% · 1 201 USD
August 2033
Paid to the date: 98% · 235 360 USD
Remaining due payment: 4 803 USD
98
0.5% · 1 201 USD
September 2033
Paid to the date: 98.5% · 236 561 USD
Remaining due payment: 3 602 USD
99
0.5% · 1 201 USD
October 2033
Paid to the date: 99% · 237 761 USD
Remaining due payment: 2 402 USD
100
0.5% · 1 201 USD
November 2033
Paid to the date: 99.5% · 238 962 USD
Remaining due payment: 1 201 USD
101
0.5% · 1 201 USD
December 2033
Paid to the date: 100% · 240 163 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use