Contact via WhatsApp

About

EX-49e2e47a4 - Samana Resorts - SAMANA

Unit type:
Price: 599000.0 AED
Area: 500.0 sqft (46.45 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 466 USD
At reservation · August 2025
Paid to the date: 15% · 24 466 USD
Remaining due payment: 138 638 USD
2
1% · 1 631 USD
September 2025
Paid to the date: 16% · 26 097 USD
Remaining due payment: 137 007 USD
3
1% · 1 631 USD
October 2025
Paid to the date: 17% · 27 728 USD
Remaining due payment: 135 376 USD
4
1% · 1 631 USD
November 2025
Paid to the date: 18% · 29 359 USD
Remaining due payment: 133 745 USD
5
1% · 1 631 USD
December 2025
Paid to the date: 19% · 30 990 USD
Remaining due payment: 132 114 USD
6
1% · 1 631 USD
January 2026
Paid to the date: 20% · 32 621 USD
Remaining due payment: 130 483 USD
7
1% · 1 631 USD
February 2026
Paid to the date: 21% · 34 252 USD
Remaining due payment: 128 852 USD
8
1% · 1 631 USD
March 2026
Paid to the date: 22% · 35 883 USD
Remaining due payment: 127 221 USD
9
1% · 1 631 USD
April 2026
Paid to the date: 23% · 37 514 USD
Remaining due payment: 125 590 USD
10
1% · 1 631 USD
May 2026
Paid to the date: 24% · 39 145 USD
Remaining due payment: 123 959 USD
11
1% · 1 631 USD
June 2026
Paid to the date: 25% · 40 776 USD
Remaining due payment: 122 328 USD
12
10% · 16 310 USD
July 2026
Paid to the date: 35% · 57 086 USD
Remaining due payment: 106 018 USD
13
1% · 1 631 USD
August 2026
Paid to the date: 36% · 58 717 USD
Remaining due payment: 104 387 USD
14
1% · 1 631 USD
September 2026
Paid to the date: 37% · 60 348 USD
Remaining due payment: 102 756 USD
15
1% · 1 631 USD
October 2026
Paid to the date: 38% · 61 980 USD
Remaining due payment: 101 124 USD
16
1% · 1 631 USD
November 2026
Paid to the date: 39% · 63 611 USD
Remaining due payment: 99 493 USD
Resale is available
17
1% · 1 631 USD
December 2026
Paid to the date: 40% · 65 242 USD
Remaining due payment: 97 862 USD
18
5% · 8 155 USD
January 2027
Paid to the date: 45% · 73 397 USD
Remaining due payment: 89 707 USD
19
1% · 1 631 USD
February 2027
Paid to the date: 46% · 75 028 USD
Remaining due payment: 88 076 USD
20
1% · 1 631 USD
March 2027
Paid to the date: 47% · 76 659 USD
Remaining due payment: 86 445 USD
21
1% · 1 631 USD
April 2027
Paid to the date: 48% · 78 290 USD
Remaining due payment: 84 814 USD
22
1% · 1 631 USD
May 2027
Paid to the date: 49% · 79 921 USD
Remaining due payment: 83 183 USD
23
1% · 1 631 USD
June 2027
Paid to the date: 50% · 81 552 USD
Remaining due payment: 81 552 USD
24
1% · 1 631 USD
July 2027
Paid to the date: 51% · 83 183 USD
Remaining due payment: 79 921 USD
25
1% · 1 631 USD
August 2027
Paid to the date: 52% · 84 814 USD
Remaining due payment: 78 290 USD
26
1% · 1 631 USD
September 2027
Paid to the date: 53% · 86 445 USD
Remaining due payment: 76 659 USD
27
1% · 1 631 USD
October 2027
Paid to the date: 54% · 88 076 USD
Remaining due payment: 75 028 USD
28
1% · 1 631 USD
November 2027
Paid to the date: 55% · 89 707 USD
Remaining due payment: 73 397 USD
29
1% · 1 631 USD
December 2027
Paid to the date: 56% · 91 338 USD
Remaining due payment: 71 766 USD
30
1% · 1 631 USD
January 2028
Paid to the date: 57% · 92 969 USD
Remaining due payment: 70 135 USD
31
1% · 1 631 USD
February 2028
Paid to the date: 58% · 94 600 USD
Remaining due payment: 68 504 USD
32
1% · 1 631 USD
March 2028
Paid to the date: 59% · 96 231 USD
Remaining due payment: 66 873 USD
33
1% · 1 631 USD
April 2028
Paid to the date: 60% · 97 862 USD
Remaining due payment: 65 242 USD
34
1% · 1 631 USD
May 2028
Paid to the date: 61% · 99 493 USD
Remaining due payment: 63 611 USD
35
1% · 1 631 USD
June 2028
Paid to the date: 62% · 101 124 USD
Remaining due payment: 61 980 USD
36
1% · 1 631 USD
July 2028
Paid to the date: 63% · 102 756 USD
Remaining due payment: 60 348 USD
37
1% · 1 631 USD
August 2028
Paid to the date: 64% · 104 387 USD
Remaining due payment: 58 717 USD
38
1% · 1 631 USD
September 2028
Paid to the date: 65% · 106 018 USD
Remaining due payment: 57 086 USD
39
1% · 1 631 USD
October 2028
Paid to the date: 66% · 107 649 USD
Remaining due payment: 55 455 USD
40
1% · 1 631 USD
November 2028
Paid to the date: 67% · 109 280 USD
Remaining due payment: 53 824 USD
41
1% · 1 631 USD
December 2028
Paid to the date: 68% · 110 911 USD
Remaining due payment: 52 193 USD
42
1% · 1 631 USD
January 2029
Paid to the date: 69% · 112 542 USD
Remaining due payment: 50 562 USD
43
1% · 1 631 USD
February 2029
Paid to the date: 70% · 114 173 USD
Remaining due payment: 48 931 USD
44
1% · 1 631 USD
March 2029
Paid to the date: 71% · 115 804 USD
Remaining due payment: 47 300 USD
45
1% · 1 631 USD
April 2029
Paid to the date: 72% · 117 435 USD
Remaining due payment: 45 669 USD
46
0.5% · 816 USD
May 2029
Paid to the date: 72.5% · 118 250 USD
Remaining due payment: 44 854 USD
47
0.5% · 816 USD
June 2029
Paid to the date: 73% · 119 066 USD
Remaining due payment: 44 038 USD
48
0.5% · 816 USD
July 2029
Paid to the date: 73.5% · 119 881 USD
Remaining due payment: 43 223 USD
49
0.5% · 816 USD
August 2029
Paid to the date: 74% · 120 697 USD
Remaining due payment: 42 407 USD
50
0.5% · 816 USD
September 2029
Paid to the date: 74.5% · 121 512 USD
Remaining due payment: 41 592 USD
51
0.5% · 816 USD
October 2029
Paid to the date: 75% · 122 328 USD
Remaining due payment: 40 776 USD
52
0.5% · 816 USD
November 2029
Paid to the date: 75.5% · 123 144 USD
Remaining due payment: 39 960 USD
53
0.5% · 816 USD
December 2029
Paid to the date: 76% · 123 959 USD
Remaining due payment: 39 145 USD
54
0.5% · 816 USD
January 2030
Paid to the date: 76.5% · 124 775 USD
Remaining due payment: 38 329 USD
55
0.5% · 816 USD
February 2030
Paid to the date: 77% · 125 590 USD
Remaining due payment: 37 514 USD
56
0.5% · 816 USD
March 2030
Paid to the date: 77.5% · 126 406 USD
Remaining due payment: 36 698 USD
57
0.5% · 816 USD
April 2030
Paid to the date: 78% · 127 221 USD
Remaining due payment: 35 883 USD
58
0.5% · 816 USD
May 2030
Paid to the date: 78.5% · 128 037 USD
Remaining due payment: 35 067 USD
59
0.5% · 816 USD
June 2030
Paid to the date: 79% · 128 852 USD
Remaining due payment: 34 252 USD
60
0.5% · 816 USD
July 2030
Paid to the date: 79.5% · 129 668 USD
Remaining due payment: 33 436 USD
61
0.5% · 816 USD
August 2030
Paid to the date: 80% · 130 483 USD
Remaining due payment: 32 621 USD
62
0.5% · 816 USD
September 2030
Paid to the date: 80.5% · 131 299 USD
Remaining due payment: 31 805 USD
63
0.5% · 816 USD
October 2030
Paid to the date: 81% · 132 114 USD
Remaining due payment: 30 990 USD
64
0.5% · 816 USD
November 2030
Paid to the date: 81.5% · 132 930 USD
Remaining due payment: 30 174 USD
65
0.5% · 816 USD
December 2030
Paid to the date: 82% · 133 745 USD
Remaining due payment: 29 359 USD
66
0.5% · 816 USD
January 2031
Paid to the date: 82.5% · 134 561 USD
Remaining due payment: 28 543 USD
67
0.5% · 816 USD
February 2031
Paid to the date: 83% · 135 376 USD
Remaining due payment: 27 728 USD
68
0.5% · 816 USD
March 2031
Paid to the date: 83.5% · 136 192 USD
Remaining due payment: 26 912 USD
69
0.5% · 816 USD
April 2031
Paid to the date: 84% · 137 007 USD
Remaining due payment: 26 097 USD
70
0.5% · 816 USD
May 2031
Paid to the date: 84.5% · 137 823 USD
Remaining due payment: 25 281 USD
71
0.5% · 816 USD
June 2031
Paid to the date: 85% · 138 638 USD
Remaining due payment: 24 466 USD
72
0.5% · 816 USD
July 2031
Paid to the date: 85.5% · 139 454 USD
Remaining due payment: 23 650 USD
73
0.5% · 816 USD
August 2031
Paid to the date: 86% · 140 269 USD
Remaining due payment: 22 835 USD
74
0.5% · 816 USD
September 2031
Paid to the date: 86.5% · 141 085 USD
Remaining due payment: 22 019 USD
75
0.5% · 816 USD
October 2031
Paid to the date: 87% · 141 900 USD
Remaining due payment: 21 204 USD
76
0.5% · 816 USD
November 2031
Paid to the date: 87.5% · 142 716 USD
Remaining due payment: 20 388 USD
77
0.5% · 816 USD
December 2031
Paid to the date: 88% · 143 532 USD
Remaining due payment: 19 572 USD
78
0.5% · 816 USD
January 2032
Paid to the date: 88.5% · 144 347 USD
Remaining due payment: 18 757 USD
79
0.5% · 816 USD
February 2032
Paid to the date: 89% · 145 163 USD
Remaining due payment: 17 941 USD
80
0.5% · 816 USD
March 2032
Paid to the date: 89.5% · 145 978 USD
Remaining due payment: 17 126 USD
81
0.5% · 816 USD
April 2032
Paid to the date: 90% · 146 794 USD
Remaining due payment: 16 310 USD
82
0.5% · 816 USD
May 2032
Paid to the date: 90.5% · 147 609 USD
Remaining due payment: 15 495 USD
83
0.5% · 816 USD
June 2032
Paid to the date: 91% · 148 425 USD
Remaining due payment: 14 679 USD
84
0.5% · 816 USD
July 2032
Paid to the date: 91.5% · 149 240 USD
Remaining due payment: 13 864 USD
85
0.5% · 816 USD
August 2032
Paid to the date: 92% · 150 056 USD
Remaining due payment: 13 048 USD
86
0.5% · 816 USD
September 2032
Paid to the date: 92.5% · 150 871 USD
Remaining due payment: 12 233 USD
87
0.5% · 816 USD
October 2032
Paid to the date: 93% · 151 687 USD
Remaining due payment: 11 417 USD
88
0.5% · 816 USD
November 2032
Paid to the date: 93.5% · 152 502 USD
Remaining due payment: 10 602 USD
89
0.5% · 816 USD
December 2032
Paid to the date: 94% · 153 318 USD
Remaining due payment: 9 786 USD
90
0.5% · 816 USD
January 2033
Paid to the date: 94.5% · 154 133 USD
Remaining due payment: 8 971 USD
91
0.5% · 816 USD
February 2033
Paid to the date: 95% · 154 949 USD
Remaining due payment: 8 155 USD
92
0.5% · 816 USD
March 2033
Paid to the date: 95.5% · 155 764 USD
Remaining due payment: 7 340 USD
93
0.5% · 816 USD
April 2033
Paid to the date: 96% · 156 580 USD
Remaining due payment: 6 524 USD
94
0.5% · 816 USD
May 2033
Paid to the date: 96.5% · 157 395 USD
Remaining due payment: 5 709 USD
95
0.5% · 816 USD
June 2033
Paid to the date: 97% · 158 211 USD
Remaining due payment: 4 893 USD
96
0.5% · 816 USD
July 2033
Paid to the date: 97.5% · 159 026 USD
Remaining due payment: 4 078 USD
97
0.5% · 816 USD
August 2033
Paid to the date: 98% · 159 842 USD
Remaining due payment: 3 262 USD
98
0.5% · 816 USD
September 2033
Paid to the date: 98.5% · 160 657 USD
Remaining due payment: 2 447 USD
99
0.5% · 816 USD
October 2033
Paid to the date: 99% · 161 473 USD
Remaining due payment: 1 631 USD
100
0.5% · 816 USD
November 2033
Paid to the date: 99.5% · 162 288 USD
Remaining due payment: 816 USD
101
0.5% · 816 USD
December 2033
Paid to the date: 100% · 163 104 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use