About
EX-49e2e47a4 - Samana Resorts - SAMANA
Unit type:
Price:599000.0 AED
Area: 500.0 sqft (46.45 sqm)
Views:
Unit type:
Price:
Area: 500.0 sqft (46.45 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 466 USD
At reservation · August 2025
Paid to the date: 15% · 24 466 USD
Remaining due payment: 138 638 USD
2
1% · 1 631 USD
September 2025
Paid to the date: 16% · 26 097 USD
Remaining due payment: 137 007 USD
3
1% · 1 631 USD
October 2025
Paid to the date: 17% · 27 728 USD
Remaining due payment: 135 376 USD
4
1% · 1 631 USD
November 2025
Paid to the date: 18% · 29 359 USD
Remaining due payment: 133 745 USD
5
1% · 1 631 USD
December 2025
Paid to the date: 19% · 30 990 USD
Remaining due payment: 132 114 USD
6
1% · 1 631 USD
January 2026
Paid to the date: 20% · 32 621 USD
Remaining due payment: 130 483 USD
7
1% · 1 631 USD
February 2026
Paid to the date: 21% · 34 252 USD
Remaining due payment: 128 852 USD
8
1% · 1 631 USD
March 2026
Paid to the date: 22% · 35 883 USD
Remaining due payment: 127 221 USD
9
1% · 1 631 USD
April 2026
Paid to the date: 23% · 37 514 USD
Remaining due payment: 125 590 USD
10
1% · 1 631 USD
May 2026
Paid to the date: 24% · 39 145 USD
Remaining due payment: 123 959 USD
11
1% · 1 631 USD
June 2026
Paid to the date: 25% · 40 776 USD
Remaining due payment: 122 328 USD
12
10% · 16 310 USD
July 2026
Paid to the date: 35% · 57 086 USD
Remaining due payment: 106 018 USD
13
1% · 1 631 USD
August 2026
Paid to the date: 36% · 58 717 USD
Remaining due payment: 104 387 USD
14
1% · 1 631 USD
September 2026
Paid to the date: 37% · 60 348 USD
Remaining due payment: 102 756 USD
15
1% · 1 631 USD
October 2026
Paid to the date: 38% · 61 980 USD
Remaining due payment: 101 124 USD
16
1% · 1 631 USD
November 2026
Paid to the date: 39% · 63 611 USD
Remaining due payment: 99 493 USD
Resale is available
17
1% · 1 631 USD
December 2026
Paid to the date: 40% · 65 242 USD
Remaining due payment: 97 862 USD
18
5% · 8 155 USD
January 2027
Paid to the date: 45% · 73 397 USD
Remaining due payment: 89 707 USD
19
1% · 1 631 USD
February 2027
Paid to the date: 46% · 75 028 USD
Remaining due payment: 88 076 USD
20
1% · 1 631 USD
March 2027
Paid to the date: 47% · 76 659 USD
Remaining due payment: 86 445 USD
21
1% · 1 631 USD
April 2027
Paid to the date: 48% · 78 290 USD
Remaining due payment: 84 814 USD
22
1% · 1 631 USD
May 2027
Paid to the date: 49% · 79 921 USD
Remaining due payment: 83 183 USD
23
1% · 1 631 USD
June 2027
Paid to the date: 50% · 81 552 USD
Remaining due payment: 81 552 USD
24
1% · 1 631 USD
July 2027
Paid to the date: 51% · 83 183 USD
Remaining due payment: 79 921 USD
25
1% · 1 631 USD
August 2027
Paid to the date: 52% · 84 814 USD
Remaining due payment: 78 290 USD
26
1% · 1 631 USD
September 2027
Paid to the date: 53% · 86 445 USD
Remaining due payment: 76 659 USD
27
1% · 1 631 USD
October 2027
Paid to the date: 54% · 88 076 USD
Remaining due payment: 75 028 USD
28
1% · 1 631 USD
November 2027
Paid to the date: 55% · 89 707 USD
Remaining due payment: 73 397 USD
29
1% · 1 631 USD
December 2027
Paid to the date: 56% · 91 338 USD
Remaining due payment: 71 766 USD
30
1% · 1 631 USD
January 2028
Paid to the date: 57% · 92 969 USD
Remaining due payment: 70 135 USD
31
1% · 1 631 USD
February 2028
Paid to the date: 58% · 94 600 USD
Remaining due payment: 68 504 USD
32
1% · 1 631 USD
March 2028
Paid to the date: 59% · 96 231 USD
Remaining due payment: 66 873 USD
33
1% · 1 631 USD
April 2028
Paid to the date: 60% · 97 862 USD
Remaining due payment: 65 242 USD
34
1% · 1 631 USD
May 2028
Paid to the date: 61% · 99 493 USD
Remaining due payment: 63 611 USD
35
1% · 1 631 USD
June 2028
Paid to the date: 62% · 101 124 USD
Remaining due payment: 61 980 USD
36
1% · 1 631 USD
July 2028
Paid to the date: 63% · 102 756 USD
Remaining due payment: 60 348 USD
37
1% · 1 631 USD
August 2028
Paid to the date: 64% · 104 387 USD
Remaining due payment: 58 717 USD
38
1% · 1 631 USD
September 2028
Paid to the date: 65% · 106 018 USD
Remaining due payment: 57 086 USD
39
1% · 1 631 USD
October 2028
Paid to the date: 66% · 107 649 USD
Remaining due payment: 55 455 USD
40
1% · 1 631 USD
November 2028
Paid to the date: 67% · 109 280 USD
Remaining due payment: 53 824 USD
41
1% · 1 631 USD
December 2028
Paid to the date: 68% · 110 911 USD
Remaining due payment: 52 193 USD
42
1% · 1 631 USD
January 2029
Paid to the date: 69% · 112 542 USD
Remaining due payment: 50 562 USD
43
1% · 1 631 USD
February 2029
Paid to the date: 70% · 114 173 USD
Remaining due payment: 48 931 USD
44
1% · 1 631 USD
March 2029
Paid to the date: 71% · 115 804 USD
Remaining due payment: 47 300 USD
45
1% · 1 631 USD
April 2029
Paid to the date: 72% · 117 435 USD
Remaining due payment: 45 669 USD
46
0.5% · 816 USD
May 2029
Paid to the date: 72.5% · 118 250 USD
Remaining due payment: 44 854 USD
47
0.5% · 816 USD
June 2029
Paid to the date: 73% · 119 066 USD
Remaining due payment: 44 038 USD
48
0.5% · 816 USD
July 2029
Paid to the date: 73.5% · 119 881 USD
Remaining due payment: 43 223 USD
49
0.5% · 816 USD
August 2029
Paid to the date: 74% · 120 697 USD
Remaining due payment: 42 407 USD
50
0.5% · 816 USD
September 2029
Paid to the date: 74.5% · 121 512 USD
Remaining due payment: 41 592 USD
51
0.5% · 816 USD
October 2029
Paid to the date: 75% · 122 328 USD
Remaining due payment: 40 776 USD
52
0.5% · 816 USD
November 2029
Paid to the date: 75.5% · 123 144 USD
Remaining due payment: 39 960 USD
53
0.5% · 816 USD
December 2029
Paid to the date: 76% · 123 959 USD
Remaining due payment: 39 145 USD
54
0.5% · 816 USD
January 2030
Paid to the date: 76.5% · 124 775 USD
Remaining due payment: 38 329 USD
55
0.5% · 816 USD
February 2030
Paid to the date: 77% · 125 590 USD
Remaining due payment: 37 514 USD
56
0.5% · 816 USD
March 2030
Paid to the date: 77.5% · 126 406 USD
Remaining due payment: 36 698 USD
57
0.5% · 816 USD
April 2030
Paid to the date: 78% · 127 221 USD
Remaining due payment: 35 883 USD
58
0.5% · 816 USD
May 2030
Paid to the date: 78.5% · 128 037 USD
Remaining due payment: 35 067 USD
59
0.5% · 816 USD
June 2030
Paid to the date: 79% · 128 852 USD
Remaining due payment: 34 252 USD
60
0.5% · 816 USD
July 2030
Paid to the date: 79.5% · 129 668 USD
Remaining due payment: 33 436 USD
61
0.5% · 816 USD
August 2030
Paid to the date: 80% · 130 483 USD
Remaining due payment: 32 621 USD
62
0.5% · 816 USD
September 2030
Paid to the date: 80.5% · 131 299 USD
Remaining due payment: 31 805 USD
63
0.5% · 816 USD
October 2030
Paid to the date: 81% · 132 114 USD
Remaining due payment: 30 990 USD
64
0.5% · 816 USD
November 2030
Paid to the date: 81.5% · 132 930 USD
Remaining due payment: 30 174 USD
65
0.5% · 816 USD
December 2030
Paid to the date: 82% · 133 745 USD
Remaining due payment: 29 359 USD
66
0.5% · 816 USD
January 2031
Paid to the date: 82.5% · 134 561 USD
Remaining due payment: 28 543 USD
67
0.5% · 816 USD
February 2031
Paid to the date: 83% · 135 376 USD
Remaining due payment: 27 728 USD
68
0.5% · 816 USD
March 2031
Paid to the date: 83.5% · 136 192 USD
Remaining due payment: 26 912 USD
69
0.5% · 816 USD
April 2031
Paid to the date: 84% · 137 007 USD
Remaining due payment: 26 097 USD
70
0.5% · 816 USD
May 2031
Paid to the date: 84.5% · 137 823 USD
Remaining due payment: 25 281 USD
71
0.5% · 816 USD
June 2031
Paid to the date: 85% · 138 638 USD
Remaining due payment: 24 466 USD
72
0.5% · 816 USD
July 2031
Paid to the date: 85.5% · 139 454 USD
Remaining due payment: 23 650 USD
73
0.5% · 816 USD
August 2031
Paid to the date: 86% · 140 269 USD
Remaining due payment: 22 835 USD
74
0.5% · 816 USD
September 2031
Paid to the date: 86.5% · 141 085 USD
Remaining due payment: 22 019 USD
75
0.5% · 816 USD
October 2031
Paid to the date: 87% · 141 900 USD
Remaining due payment: 21 204 USD
76
0.5% · 816 USD
November 2031
Paid to the date: 87.5% · 142 716 USD
Remaining due payment: 20 388 USD
77
0.5% · 816 USD
December 2031
Paid to the date: 88% · 143 532 USD
Remaining due payment: 19 572 USD
78
0.5% · 816 USD
January 2032
Paid to the date: 88.5% · 144 347 USD
Remaining due payment: 18 757 USD
79
0.5% · 816 USD
February 2032
Paid to the date: 89% · 145 163 USD
Remaining due payment: 17 941 USD
80
0.5% · 816 USD
March 2032
Paid to the date: 89.5% · 145 978 USD
Remaining due payment: 17 126 USD
81
0.5% · 816 USD
April 2032
Paid to the date: 90% · 146 794 USD
Remaining due payment: 16 310 USD
82
0.5% · 816 USD
May 2032
Paid to the date: 90.5% · 147 609 USD
Remaining due payment: 15 495 USD
83
0.5% · 816 USD
June 2032
Paid to the date: 91% · 148 425 USD
Remaining due payment: 14 679 USD
84
0.5% · 816 USD
July 2032
Paid to the date: 91.5% · 149 240 USD
Remaining due payment: 13 864 USD
85
0.5% · 816 USD
August 2032
Paid to the date: 92% · 150 056 USD
Remaining due payment: 13 048 USD
86
0.5% · 816 USD
September 2032
Paid to the date: 92.5% · 150 871 USD
Remaining due payment: 12 233 USD
87
0.5% · 816 USD
October 2032
Paid to the date: 93% · 151 687 USD
Remaining due payment: 11 417 USD
88
0.5% · 816 USD
November 2032
Paid to the date: 93.5% · 152 502 USD
Remaining due payment: 10 602 USD
89
0.5% · 816 USD
December 2032
Paid to the date: 94% · 153 318 USD
Remaining due payment: 9 786 USD
90
0.5% · 816 USD
January 2033
Paid to the date: 94.5% · 154 133 USD
Remaining due payment: 8 971 USD
91
0.5% · 816 USD
February 2033
Paid to the date: 95% · 154 949 USD
Remaining due payment: 8 155 USD
92
0.5% · 816 USD
March 2033
Paid to the date: 95.5% · 155 764 USD
Remaining due payment: 7 340 USD
93
0.5% · 816 USD
April 2033
Paid to the date: 96% · 156 580 USD
Remaining due payment: 6 524 USD
94
0.5% · 816 USD
May 2033
Paid to the date: 96.5% · 157 395 USD
Remaining due payment: 5 709 USD
95
0.5% · 816 USD
June 2033
Paid to the date: 97% · 158 211 USD
Remaining due payment: 4 893 USD
96
0.5% · 816 USD
July 2033
Paid to the date: 97.5% · 159 026 USD
Remaining due payment: 4 078 USD
97
0.5% · 816 USD
August 2033
Paid to the date: 98% · 159 842 USD
Remaining due payment: 3 262 USD
98
0.5% · 816 USD
September 2033
Paid to the date: 98.5% · 160 657 USD
Remaining due payment: 2 447 USD
99
0.5% · 816 USD
October 2033
Paid to the date: 99% · 161 473 USD
Remaining due payment: 1 631 USD
100
0.5% · 816 USD
November 2033
Paid to the date: 99.5% · 162 288 USD
Remaining due payment: 816 USD
101
0.5% · 816 USD
December 2033
Paid to the date: 100% · 163 104 USD
Remaining due payment: 0.0000 USD