Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4b3047f11 - Samana Resorts - SAMANA

Unit type:
Price: 590000.0 AED
Area: 430.0 sqft (39.95 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 098 USD
At reservation · August 2025
Paid to the date: 15% · 24 098 USD
Remaining due payment: 136 555 USD
2
1% · 1 607 USD
September 2025
Paid to the date: 16% · 25 705 USD
Remaining due payment: 134 949 USD
3
1% · 1 607 USD
October 2025
Paid to the date: 17% · 27 311 USD
Remaining due payment: 133 342 USD
4
1% · 1 607 USD
November 2025
Paid to the date: 18% · 28 918 USD
Remaining due payment: 131 736 USD
5
1% · 1 607 USD
December 2025
Paid to the date: 19% · 30 524 USD
Remaining due payment: 130 129 USD
6
1% · 1 607 USD
January 2026
Paid to the date: 20% · 32 131 USD
Remaining due payment: 128 523 USD
7
1% · 1 607 USD
February 2026
Paid to the date: 21% · 33 737 USD
Remaining due payment: 126 916 USD
8
1% · 1 607 USD
March 2026
Paid to the date: 22% · 35 344 USD
Remaining due payment: 125 310 USD
9
1% · 1 607 USD
April 2026
Paid to the date: 23% · 36 950 USD
Remaining due payment: 123 703 USD
10
1% · 1 607 USD
May 2026
Paid to the date: 24% · 38 557 USD
Remaining due payment: 122 097 USD
11
1% · 1 607 USD
June 2026
Paid to the date: 25% · 40 163 USD
Remaining due payment: 120 490 USD
12
10% · 16 065 USD
July 2026
Paid to the date: 35% · 56 229 USD
Remaining due payment: 104 425 USD
13
1% · 1 607 USD
August 2026
Paid to the date: 36% · 57 835 USD
Remaining due payment: 102 818 USD
14
1% · 1 607 USD
September 2026
Paid to the date: 37% · 59 442 USD
Remaining due payment: 101 212 USD
15
1% · 1 607 USD
October 2026
Paid to the date: 38% · 61 048 USD
Remaining due payment: 99 605 USD
16
1% · 1 607 USD
November 2026
Paid to the date: 39% · 62 655 USD
Remaining due payment: 97 999 USD
Resale is available
17
1% · 1 607 USD
December 2026
Paid to the date: 40% · 64 261 USD
Remaining due payment: 96 392 USD
18
5% · 8 033 USD
January 2027
Paid to the date: 45% · 72 294 USD
Remaining due payment: 88 359 USD
19
1% · 1 607 USD
February 2027
Paid to the date: 46% · 73 901 USD
Remaining due payment: 86 753 USD
20
1% · 1 607 USD
March 2027
Paid to the date: 47% · 75 507 USD
Remaining due payment: 85 146 USD
21
1% · 1 607 USD
April 2027
Paid to the date: 48% · 77 114 USD
Remaining due payment: 83 540 USD
22
1% · 1 607 USD
May 2027
Paid to the date: 49% · 78 720 USD
Remaining due payment: 81 933 USD
23
1% · 1 607 USD
June 2027
Paid to the date: 50% · 80 327 USD
Remaining due payment: 80 327 USD
24
1% · 1 607 USD
July 2027
Paid to the date: 51% · 81 933 USD
Remaining due payment: 78 720 USD
25
1% · 1 607 USD
August 2027
Paid to the date: 52% · 83 540 USD
Remaining due payment: 77 114 USD
26
1% · 1 607 USD
September 2027
Paid to the date: 53% · 85 146 USD
Remaining due payment: 75 507 USD
27
1% · 1 607 USD
October 2027
Paid to the date: 54% · 86 753 USD
Remaining due payment: 73 901 USD
28
1% · 1 607 USD
November 2027
Paid to the date: 55% · 88 359 USD
Remaining due payment: 72 294 USD
29
1% · 1 607 USD
December 2027
Paid to the date: 56% · 89 966 USD
Remaining due payment: 70 687 USD
30
1% · 1 607 USD
January 2028
Paid to the date: 57% · 91 572 USD
Remaining due payment: 69 081 USD
31
1% · 1 607 USD
February 2028
Paid to the date: 58% · 93 179 USD
Remaining due payment: 67 474 USD
32
1% · 1 607 USD
March 2028
Paid to the date: 59% · 94 785 USD
Remaining due payment: 65 868 USD
33
1% · 1 607 USD
April 2028
Paid to the date: 60% · 96 392 USD
Remaining due payment: 64 261 USD
34
1% · 1 607 USD
May 2028
Paid to the date: 61% · 97 999 USD
Remaining due payment: 62 655 USD
35
1% · 1 607 USD
June 2028
Paid to the date: 62% · 99 605 USD
Remaining due payment: 61 048 USD
36
1% · 1 607 USD
July 2028
Paid to the date: 63% · 101 212 USD
Remaining due payment: 59 442 USD
37
1% · 1 607 USD
August 2028
Paid to the date: 64% · 102 818 USD
Remaining due payment: 57 835 USD
38
1% · 1 607 USD
September 2028
Paid to the date: 65% · 104 425 USD
Remaining due payment: 56 229 USD
39
1% · 1 607 USD
October 2028
Paid to the date: 66% · 106 031 USD
Remaining due payment: 54 622 USD
40
1% · 1 607 USD
November 2028
Paid to the date: 67% · 107 638 USD
Remaining due payment: 53 016 USD
41
1% · 1 607 USD
December 2028
Paid to the date: 68% · 109 244 USD
Remaining due payment: 51 409 USD
42
1% · 1 607 USD
January 2029
Paid to the date: 69% · 110 851 USD
Remaining due payment: 49 803 USD
43
1% · 1 607 USD
February 2029
Paid to the date: 70% · 112 457 USD
Remaining due payment: 48 196 USD
44
1% · 1 607 USD
March 2029
Paid to the date: 71% · 114 064 USD
Remaining due payment: 46 589 USD
45
1% · 1 607 USD
April 2029
Paid to the date: 72% · 115 670 USD
Remaining due payment: 44 983 USD
46
0.5% · 803 USD
May 2029
Paid to the date: 72.5% · 116 474 USD
Remaining due payment: 44 180 USD
47
0.5% · 803 USD
June 2029
Paid to the date: 73% · 117 277 USD
Remaining due payment: 43 376 USD
48
0.5% · 803 USD
July 2029
Paid to the date: 73.5% · 118 080 USD
Remaining due payment: 42 573 USD
49
0.5% · 803 USD
August 2029
Paid to the date: 74% · 118 883 USD
Remaining due payment: 41 770 USD
50
0.5% · 803 USD
September 2029
Paid to the date: 74.5% · 119 687 USD
Remaining due payment: 40 967 USD
51
0.5% · 803 USD
October 2029
Paid to the date: 75% · 120 490 USD
Remaining due payment: 40 163 USD
52
0.5% · 803 USD
November 2029
Paid to the date: 75.5% · 121 293 USD
Remaining due payment: 39 360 USD
53
0.5% · 803 USD
December 2029
Paid to the date: 76% · 122 097 USD
Remaining due payment: 38 557 USD
54
0.5% · 803 USD
January 2030
Paid to the date: 76.5% · 122 900 USD
Remaining due payment: 37 754 USD
55
0.5% · 803 USD
February 2030
Paid to the date: 77% · 123 703 USD
Remaining due payment: 36 950 USD
56
0.5% · 803 USD
March 2030
Paid to the date: 77.5% · 124 506 USD
Remaining due payment: 36 147 USD
57
0.5% · 803 USD
April 2030
Paid to the date: 78% · 125 310 USD
Remaining due payment: 35 344 USD
58
0.5% · 803 USD
May 2030
Paid to the date: 78.5% · 126 113 USD
Remaining due payment: 34 540 USD
59
0.5% · 803 USD
June 2030
Paid to the date: 79% · 126 916 USD
Remaining due payment: 33 737 USD
60
0.5% · 803 USD
July 2030
Paid to the date: 79.5% · 127 719 USD
Remaining due payment: 32 934 USD
61
0.5% · 803 USD
August 2030
Paid to the date: 80% · 128 523 USD
Remaining due payment: 32 131 USD
62
0.5% · 803 USD
September 2030
Paid to the date: 80.5% · 129 326 USD
Remaining due payment: 31 327 USD
63
0.5% · 803 USD
October 2030
Paid to the date: 81% · 130 129 USD
Remaining due payment: 30 524 USD
64
0.5% · 803 USD
November 2030
Paid to the date: 81.5% · 130 932 USD
Remaining due payment: 29 721 USD
65
0.5% · 803 USD
December 2030
Paid to the date: 82% · 131 736 USD
Remaining due payment: 28 918 USD
66
0.5% · 803 USD
January 2031
Paid to the date: 82.5% · 132 539 USD
Remaining due payment: 28 114 USD
67
0.5% · 803 USD
February 2031
Paid to the date: 83% · 133 342 USD
Remaining due payment: 27 311 USD
68
0.5% · 803 USD
March 2031
Paid to the date: 83.5% · 134 146 USD
Remaining due payment: 26 508 USD
69
0.5% · 803 USD
April 2031
Paid to the date: 84% · 134 949 USD
Remaining due payment: 25 705 USD
70
0.5% · 803 USD
May 2031
Paid to the date: 84.5% · 135 752 USD
Remaining due payment: 24 901 USD
71
0.5% · 803 USD
June 2031
Paid to the date: 85% · 136 555 USD
Remaining due payment: 24 098 USD
72
0.5% · 803 USD
July 2031
Paid to the date: 85.5% · 137 359 USD
Remaining due payment: 23 295 USD
73
0.5% · 803 USD
August 2031
Paid to the date: 86% · 138 162 USD
Remaining due payment: 22 491 USD
74
0.5% · 803 USD
September 2031
Paid to the date: 86.5% · 138 965 USD
Remaining due payment: 21 688 USD
75
0.5% · 803 USD
October 2031
Paid to the date: 87% · 139 768 USD
Remaining due payment: 20 885 USD
76
0.5% · 803 USD
November 2031
Paid to the date: 87.5% · 140 572 USD
Remaining due payment: 20 082 USD
77
0.5% · 803 USD
December 2031
Paid to the date: 88% · 141 375 USD
Remaining due payment: 19 278 USD
78
0.5% · 803 USD
January 2032
Paid to the date: 88.5% · 142 178 USD
Remaining due payment: 18 475 USD
79
0.5% · 803 USD
February 2032
Paid to the date: 89% · 142 981 USD
Remaining due payment: 17 672 USD
80
0.5% · 803 USD
March 2032
Paid to the date: 89.5% · 143 785 USD
Remaining due payment: 16 869 USD
81
0.5% · 803 USD
April 2032
Paid to the date: 90% · 144 588 USD
Remaining due payment: 16 065 USD
82
0.5% · 803 USD
May 2032
Paid to the date: 90.5% · 145 391 USD
Remaining due payment: 15 262 USD
83
0.5% · 803 USD
June 2032
Paid to the date: 91% · 146 195 USD
Remaining due payment: 14 459 USD
84
0.5% · 803 USD
July 2032
Paid to the date: 91.5% · 146 998 USD
Remaining due payment: 13 656 USD
85
0.5% · 803 USD
August 2032
Paid to the date: 92% · 147 801 USD
Remaining due payment: 12 852 USD
86
0.5% · 803 USD
September 2032
Paid to the date: 92.5% · 148 604 USD
Remaining due payment: 12 049 USD
87
0.5% · 803 USD
October 2032
Paid to the date: 93% · 149 408 USD
Remaining due payment: 11 246 USD
88
0.5% · 803 USD
November 2032
Paid to the date: 93.5% · 150 211 USD
Remaining due payment: 10 442 USD
89
0.5% · 803 USD
December 2032
Paid to the date: 94% · 151 014 USD
Remaining due payment: 9 639 USD
90
0.5% · 803 USD
January 2033
Paid to the date: 94.5% · 151 817 USD
Remaining due payment: 8 836 USD
91
0.5% · 803 USD
February 2033
Paid to the date: 95% · 152 621 USD
Remaining due payment: 8 033 USD
92
0.5% · 803 USD
March 2033
Paid to the date: 95.5% · 153 424 USD
Remaining due payment: 7 229 USD
93
0.5% · 803 USD
April 2033
Paid to the date: 96% · 154 227 USD
Remaining due payment: 6 426 USD
94
0.5% · 803 USD
May 2033
Paid to the date: 96.5% · 155 030 USD
Remaining due payment: 5 623 USD
95
0.5% · 803 USD
June 2033
Paid to the date: 97% · 155 834 USD
Remaining due payment: 4 820 USD
96
0.5% · 803 USD
July 2033
Paid to the date: 97.5% · 156 637 USD
Remaining due payment: 4 016 USD
97
0.5% · 803 USD
August 2033
Paid to the date: 98% · 157 440 USD
Remaining due payment: 3 213 USD
98
0.5% · 803 USD
September 2033
Paid to the date: 98.5% · 158 244 USD
Remaining due payment: 2 410 USD
99
0.5% · 803 USD
October 2033
Paid to the date: 99% · 159 047 USD
Remaining due payment: 1 607 USD
100
0.5% · 803 USD
November 2033
Paid to the date: 99.5% · 159 850 USD
Remaining due payment: 803 USD
101
0.5% · 803 USD
December 2033
Paid to the date: 100% · 160 653 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use