About
EX-4dfe20230 - Samana Resorts - SAMANA
Unit type:
Price:696000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 424 USD
At reservation · August 2025
Paid to the date: 15% · 28 424 USD
Remaining due payment: 161 067 USD
2
1% · 1 895 USD
September 2025
Paid to the date: 16% · 30 319 USD
Remaining due payment: 159 172 USD
3
1% · 1 895 USD
October 2025
Paid to the date: 17% · 32 213 USD
Remaining due payment: 157 277 USD
4
1% · 1 895 USD
November 2025
Paid to the date: 18% · 34 108 USD
Remaining due payment: 155 382 USD
5
1% · 1 895 USD
December 2025
Paid to the date: 19% · 36 003 USD
Remaining due payment: 153 488 USD
6
1% · 1 895 USD
January 2026
Paid to the date: 20% · 37 898 USD
Remaining due payment: 151 593 USD
7
1% · 1 895 USD
February 2026
Paid to the date: 21% · 39 793 USD
Remaining due payment: 149 698 USD
8
1% · 1 895 USD
March 2026
Paid to the date: 22% · 41 688 USD
Remaining due payment: 147 803 USD
9
1% · 1 895 USD
April 2026
Paid to the date: 23% · 43 583 USD
Remaining due payment: 145 908 USD
10
1% · 1 895 USD
May 2026
Paid to the date: 24% · 45 478 USD
Remaining due payment: 144 013 USD
11
1% · 1 895 USD
June 2026
Paid to the date: 25% · 47 373 USD
Remaining due payment: 142 118 USD
12
10% · 18 949 USD
July 2026
Paid to the date: 35% · 66 322 USD
Remaining due payment: 123 169 USD
13
1% · 1 895 USD
August 2026
Paid to the date: 36% · 68 217 USD
Remaining due payment: 121 274 USD
14
1% · 1 895 USD
September 2026
Paid to the date: 37% · 70 112 USD
Remaining due payment: 119 379 USD
15
1% · 1 895 USD
October 2026
Paid to the date: 38% · 72 006 USD
Remaining due payment: 117 484 USD
16
1% · 1 895 USD
November 2026
Paid to the date: 39% · 73 901 USD
Remaining due payment: 115 589 USD
Resale is available
17
1% · 1 895 USD
December 2026
Paid to the date: 40% · 75 796 USD
Remaining due payment: 113 694 USD
18
5% · 9 475 USD
January 2027
Paid to the date: 45% · 85 271 USD
Remaining due payment: 104 220 USD
19
1% · 1 895 USD
February 2027
Paid to the date: 46% · 87 166 USD
Remaining due payment: 102 325 USD
20
1% · 1 895 USD
March 2027
Paid to the date: 47% · 89 061 USD
Remaining due payment: 100 430 USD
21
1% · 1 895 USD
April 2027
Paid to the date: 48% · 90 956 USD
Remaining due payment: 98 535 USD
22
1% · 1 895 USD
May 2027
Paid to the date: 49% · 92 850 USD
Remaining due payment: 96 640 USD
23
1% · 1 895 USD
June 2027
Paid to the date: 50% · 94 745 USD
Remaining due payment: 94 745 USD
24
1% · 1 895 USD
July 2027
Paid to the date: 51% · 96 640 USD
Remaining due payment: 92 850 USD
25
1% · 1 895 USD
August 2027
Paid to the date: 52% · 98 535 USD
Remaining due payment: 90 956 USD
26
1% · 1 895 USD
September 2027
Paid to the date: 53% · 100 430 USD
Remaining due payment: 89 061 USD
27
1% · 1 895 USD
October 2027
Paid to the date: 54% · 102 325 USD
Remaining due payment: 87 166 USD
28
1% · 1 895 USD
November 2027
Paid to the date: 55% · 104 220 USD
Remaining due payment: 85 271 USD
29
1% · 1 895 USD
December 2027
Paid to the date: 56% · 106 115 USD
Remaining due payment: 83 376 USD
30
1% · 1 895 USD
January 2028
Paid to the date: 57% · 108 010 USD
Remaining due payment: 81 481 USD
31
1% · 1 895 USD
February 2028
Paid to the date: 58% · 109 905 USD
Remaining due payment: 79 586 USD
32
1% · 1 895 USD
March 2028
Paid to the date: 59% · 111 800 USD
Remaining due payment: 77 691 USD
33
1% · 1 895 USD
April 2028
Paid to the date: 60% · 113 694 USD
Remaining due payment: 75 796 USD
34
1% · 1 895 USD
May 2028
Paid to the date: 61% · 115 589 USD
Remaining due payment: 73 901 USD
35
1% · 1 895 USD
June 2028
Paid to the date: 62% · 117 484 USD
Remaining due payment: 72 007 USD
36
1% · 1 895 USD
July 2028
Paid to the date: 63% · 119 379 USD
Remaining due payment: 70 112 USD
37
1% · 1 895 USD
August 2028
Paid to the date: 64% · 121 274 USD
Remaining due payment: 68 217 USD
38
1% · 1 895 USD
September 2028
Paid to the date: 65% · 123 169 USD
Remaining due payment: 66 322 USD
39
1% · 1 895 USD
October 2028
Paid to the date: 66% · 125 064 USD
Remaining due payment: 64 427 USD
40
1% · 1 895 USD
November 2028
Paid to the date: 67% · 126 959 USD
Remaining due payment: 62 532 USD
41
1% · 1 895 USD
December 2028
Paid to the date: 68% · 128 854 USD
Remaining due payment: 60 637 USD
42
1% · 1 895 USD
January 2029
Paid to the date: 69% · 130 749 USD
Remaining due payment: 58 742 USD
43
1% · 1 895 USD
February 2029
Paid to the date: 70% · 132 644 USD
Remaining due payment: 56 847 USD
44
1% · 1 895 USD
March 2029
Paid to the date: 71% · 134 538 USD
Remaining due payment: 54 952 USD
45
1% · 1 895 USD
April 2029
Paid to the date: 72% · 136 433 USD
Remaining due payment: 53 057 USD
46
0.5% · 947 USD
May 2029
Paid to the date: 72.5% · 137 381 USD
Remaining due payment: 52 110 USD
47
0.5% · 947 USD
June 2029
Paid to the date: 73% · 138 328 USD
Remaining due payment: 51 163 USD
48
0.5% · 947 USD
July 2029
Paid to the date: 73.5% · 139 276 USD
Remaining due payment: 50 215 USD
49
0.5% · 947 USD
August 2029
Paid to the date: 74% · 140 223 USD
Remaining due payment: 49 268 USD
50
0.5% · 947 USD
September 2029
Paid to the date: 74.5% · 141 171 USD
Remaining due payment: 48 320 USD
51
0.5% · 947 USD
October 2029
Paid to the date: 75% · 142 118 USD
Remaining due payment: 47 373 USD
52
0.5% · 947 USD
November 2029
Paid to the date: 75.5% · 143 066 USD
Remaining due payment: 46 425 USD
53
0.5% · 947 USD
December 2029
Paid to the date: 76% · 144 013 USD
Remaining due payment: 45 478 USD
54
0.5% · 947 USD
January 2030
Paid to the date: 76.5% · 144 960 USD
Remaining due payment: 44 530 USD
55
0.5% · 947 USD
February 2030
Paid to the date: 77% · 145 908 USD
Remaining due payment: 43 583 USD
56
0.5% · 947 USD
March 2030
Paid to the date: 77.5% · 146 855 USD
Remaining due payment: 42 635 USD
57
0.5% · 947 USD
April 2030
Paid to the date: 78% · 147 803 USD
Remaining due payment: 41 688 USD
58
0.5% · 947 USD
May 2030
Paid to the date: 78.5% · 148 750 USD
Remaining due payment: 40 741 USD
59
0.5% · 947 USD
June 2030
Paid to the date: 79% · 149 698 USD
Remaining due payment: 39 793 USD
60
0.5% · 947 USD
July 2030
Paid to the date: 79.5% · 150 645 USD
Remaining due payment: 38 846 USD
61
0.5% · 947 USD
August 2030
Paid to the date: 80% · 151 593 USD
Remaining due payment: 37 898 USD
62
0.5% · 947 USD
September 2030
Paid to the date: 80.5% · 152 540 USD
Remaining due payment: 36 951 USD
63
0.5% · 947 USD
October 2030
Paid to the date: 81% · 153 488 USD
Remaining due payment: 36 003 USD
64
0.5% · 947 USD
November 2030
Paid to the date: 81.5% · 154 435 USD
Remaining due payment: 35 056 USD
65
0.5% · 947 USD
December 2030
Paid to the date: 82% · 155 382 USD
Remaining due payment: 34 108 USD
66
0.5% · 947 USD
January 2031
Paid to the date: 82.5% · 156 330 USD
Remaining due payment: 33 161 USD
67
0.5% · 947 USD
February 2031
Paid to the date: 83% · 157 277 USD
Remaining due payment: 32 213 USD
68
0.5% · 947 USD
March 2031
Paid to the date: 83.5% · 158 225 USD
Remaining due payment: 31 266 USD
69
0.5% · 947 USD
April 2031
Paid to the date: 84% · 159 172 USD
Remaining due payment: 30 319 USD
70
0.5% · 947 USD
May 2031
Paid to the date: 84.5% · 160 120 USD
Remaining due payment: 29 371 USD
71
0.5% · 947 USD
June 2031
Paid to the date: 85% · 161 067 USD
Remaining due payment: 28 424 USD
72
0.5% · 947 USD
July 2031
Paid to the date: 85.5% · 162 015 USD
Remaining due payment: 27 476 USD
73
0.5% · 947 USD
August 2031
Paid to the date: 86% · 162 962 USD
Remaining due payment: 26 529 USD
74
0.5% · 947 USD
September 2031
Paid to the date: 86.5% · 163 910 USD
Remaining due payment: 25 581 USD
75
0.5% · 947 USD
October 2031
Paid to the date: 87% · 164 857 USD
Remaining due payment: 24 634 USD
76
0.5% · 947 USD
November 2031
Paid to the date: 87.5% · 165 804 USD
Remaining due payment: 23 686 USD
77
0.5% · 947 USD
December 2031
Paid to the date: 88% · 166 752 USD
Remaining due payment: 22 739 USD
78
0.5% · 947 USD
January 2032
Paid to the date: 88.5% · 167 699 USD
Remaining due payment: 21 791 USD
79
0.5% · 947 USD
February 2032
Paid to the date: 89% · 168 647 USD
Remaining due payment: 20 844 USD
80
0.5% · 947 USD
March 2032
Paid to the date: 89.5% · 169 594 USD
Remaining due payment: 19 897 USD
81
0.5% · 947 USD
April 2032
Paid to the date: 90% · 170 542 USD
Remaining due payment: 18 949 USD
82
0.5% · 947 USD
May 2032
Paid to the date: 90.5% · 171 489 USD
Remaining due payment: 18 002 USD
83
0.5% · 947 USD
June 2032
Paid to the date: 91% · 172 437 USD
Remaining due payment: 17 054 USD
84
0.5% · 947 USD
July 2032
Paid to the date: 91.5% · 173 384 USD
Remaining due payment: 16 107 USD
85
0.5% · 947 USD
August 2032
Paid to the date: 92% · 174 332 USD
Remaining due payment: 15 159 USD
86
0.5% · 947 USD
September 2032
Paid to the date: 92.5% · 175 279 USD
Remaining due payment: 14 212 USD
87
0.5% · 947 USD
October 2032
Paid to the date: 93% · 176 226 USD
Remaining due payment: 13 264 USD
88
0.5% · 947 USD
November 2032
Paid to the date: 93.5% · 177 174 USD
Remaining due payment: 12 317 USD
89
0.5% · 947 USD
December 2032
Paid to the date: 94% · 178 121 USD
Remaining due payment: 11 369 USD
90
0.5% · 947 USD
January 2033
Paid to the date: 94.5% · 179 069 USD
Remaining due payment: 10 422 USD
91
0.5% · 947 USD
February 2033
Paid to the date: 95% · 180 016 USD
Remaining due payment: 9 475 USD
92
0.5% · 947 USD
March 2033
Paid to the date: 95.5% · 180 964 USD
Remaining due payment: 8 527 USD
93
0.5% · 947 USD
April 2033
Paid to the date: 96% · 181 911 USD
Remaining due payment: 7 580 USD
94
0.5% · 947 USD
May 2033
Paid to the date: 96.5% · 182 859 USD
Remaining due payment: 6 632 USD
95
0.5% · 947 USD
June 2033
Paid to the date: 97% · 183 806 USD
Remaining due payment: 5 685 USD
96
0.5% · 947 USD
July 2033
Paid to the date: 97.5% · 184 754 USD
Remaining due payment: 4 737 USD
97
0.5% · 947 USD
August 2033
Paid to the date: 98% · 185 701 USD
Remaining due payment: 3 790 USD
98
0.5% · 947 USD
September 2033
Paid to the date: 98.5% · 186 648 USD
Remaining due payment: 2 842 USD
99
0.5% · 947 USD
October 2033
Paid to the date: 99% · 187 596 USD
Remaining due payment: 1 895 USD
100
0.5% · 947 USD
November 2033
Paid to the date: 99.5% · 188 543 USD
Remaining due payment: 947 USD
101
0.5% · 947 USD
December 2033
Paid to the date: 100% · 189 491 USD
Remaining due payment: 0.0000 USD