Contact via WhatsApp

About

EX-4dfe20230 - Samana Resorts - SAMANA

Unit type:
Price: 696000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 424 USD
At reservation · August 2025
Paid to the date: 15% · 28 424 USD
Remaining due payment: 161 067 USD
2
1% · 1 895 USD
September 2025
Paid to the date: 16% · 30 319 USD
Remaining due payment: 159 172 USD
3
1% · 1 895 USD
October 2025
Paid to the date: 17% · 32 213 USD
Remaining due payment: 157 277 USD
4
1% · 1 895 USD
November 2025
Paid to the date: 18% · 34 108 USD
Remaining due payment: 155 382 USD
5
1% · 1 895 USD
December 2025
Paid to the date: 19% · 36 003 USD
Remaining due payment: 153 488 USD
6
1% · 1 895 USD
January 2026
Paid to the date: 20% · 37 898 USD
Remaining due payment: 151 593 USD
7
1% · 1 895 USD
February 2026
Paid to the date: 21% · 39 793 USD
Remaining due payment: 149 698 USD
8
1% · 1 895 USD
March 2026
Paid to the date: 22% · 41 688 USD
Remaining due payment: 147 803 USD
9
1% · 1 895 USD
April 2026
Paid to the date: 23% · 43 583 USD
Remaining due payment: 145 908 USD
10
1% · 1 895 USD
May 2026
Paid to the date: 24% · 45 478 USD
Remaining due payment: 144 013 USD
11
1% · 1 895 USD
June 2026
Paid to the date: 25% · 47 373 USD
Remaining due payment: 142 118 USD
12
10% · 18 949 USD
July 2026
Paid to the date: 35% · 66 322 USD
Remaining due payment: 123 169 USD
13
1% · 1 895 USD
August 2026
Paid to the date: 36% · 68 217 USD
Remaining due payment: 121 274 USD
14
1% · 1 895 USD
September 2026
Paid to the date: 37% · 70 112 USD
Remaining due payment: 119 379 USD
15
1% · 1 895 USD
October 2026
Paid to the date: 38% · 72 006 USD
Remaining due payment: 117 484 USD
16
1% · 1 895 USD
November 2026
Paid to the date: 39% · 73 901 USD
Remaining due payment: 115 589 USD
Resale is available
17
1% · 1 895 USD
December 2026
Paid to the date: 40% · 75 796 USD
Remaining due payment: 113 694 USD
18
5% · 9 475 USD
January 2027
Paid to the date: 45% · 85 271 USD
Remaining due payment: 104 220 USD
19
1% · 1 895 USD
February 2027
Paid to the date: 46% · 87 166 USD
Remaining due payment: 102 325 USD
20
1% · 1 895 USD
March 2027
Paid to the date: 47% · 89 061 USD
Remaining due payment: 100 430 USD
21
1% · 1 895 USD
April 2027
Paid to the date: 48% · 90 956 USD
Remaining due payment: 98 535 USD
22
1% · 1 895 USD
May 2027
Paid to the date: 49% · 92 850 USD
Remaining due payment: 96 640 USD
23
1% · 1 895 USD
June 2027
Paid to the date: 50% · 94 745 USD
Remaining due payment: 94 745 USD
24
1% · 1 895 USD
July 2027
Paid to the date: 51% · 96 640 USD
Remaining due payment: 92 850 USD
25
1% · 1 895 USD
August 2027
Paid to the date: 52% · 98 535 USD
Remaining due payment: 90 956 USD
26
1% · 1 895 USD
September 2027
Paid to the date: 53% · 100 430 USD
Remaining due payment: 89 061 USD
27
1% · 1 895 USD
October 2027
Paid to the date: 54% · 102 325 USD
Remaining due payment: 87 166 USD
28
1% · 1 895 USD
November 2027
Paid to the date: 55% · 104 220 USD
Remaining due payment: 85 271 USD
29
1% · 1 895 USD
December 2027
Paid to the date: 56% · 106 115 USD
Remaining due payment: 83 376 USD
30
1% · 1 895 USD
January 2028
Paid to the date: 57% · 108 010 USD
Remaining due payment: 81 481 USD
31
1% · 1 895 USD
February 2028
Paid to the date: 58% · 109 905 USD
Remaining due payment: 79 586 USD
32
1% · 1 895 USD
March 2028
Paid to the date: 59% · 111 800 USD
Remaining due payment: 77 691 USD
33
1% · 1 895 USD
April 2028
Paid to the date: 60% · 113 694 USD
Remaining due payment: 75 796 USD
34
1% · 1 895 USD
May 2028
Paid to the date: 61% · 115 589 USD
Remaining due payment: 73 901 USD
35
1% · 1 895 USD
June 2028
Paid to the date: 62% · 117 484 USD
Remaining due payment: 72 007 USD
36
1% · 1 895 USD
July 2028
Paid to the date: 63% · 119 379 USD
Remaining due payment: 70 112 USD
37
1% · 1 895 USD
August 2028
Paid to the date: 64% · 121 274 USD
Remaining due payment: 68 217 USD
38
1% · 1 895 USD
September 2028
Paid to the date: 65% · 123 169 USD
Remaining due payment: 66 322 USD
39
1% · 1 895 USD
October 2028
Paid to the date: 66% · 125 064 USD
Remaining due payment: 64 427 USD
40
1% · 1 895 USD
November 2028
Paid to the date: 67% · 126 959 USD
Remaining due payment: 62 532 USD
41
1% · 1 895 USD
December 2028
Paid to the date: 68% · 128 854 USD
Remaining due payment: 60 637 USD
42
1% · 1 895 USD
January 2029
Paid to the date: 69% · 130 749 USD
Remaining due payment: 58 742 USD
43
1% · 1 895 USD
February 2029
Paid to the date: 70% · 132 644 USD
Remaining due payment: 56 847 USD
44
1% · 1 895 USD
March 2029
Paid to the date: 71% · 134 538 USD
Remaining due payment: 54 952 USD
45
1% · 1 895 USD
April 2029
Paid to the date: 72% · 136 433 USD
Remaining due payment: 53 057 USD
46
0.5% · 947 USD
May 2029
Paid to the date: 72.5% · 137 381 USD
Remaining due payment: 52 110 USD
47
0.5% · 947 USD
June 2029
Paid to the date: 73% · 138 328 USD
Remaining due payment: 51 163 USD
48
0.5% · 947 USD
July 2029
Paid to the date: 73.5% · 139 276 USD
Remaining due payment: 50 215 USD
49
0.5% · 947 USD
August 2029
Paid to the date: 74% · 140 223 USD
Remaining due payment: 49 268 USD
50
0.5% · 947 USD
September 2029
Paid to the date: 74.5% · 141 171 USD
Remaining due payment: 48 320 USD
51
0.5% · 947 USD
October 2029
Paid to the date: 75% · 142 118 USD
Remaining due payment: 47 373 USD
52
0.5% · 947 USD
November 2029
Paid to the date: 75.5% · 143 066 USD
Remaining due payment: 46 425 USD
53
0.5% · 947 USD
December 2029
Paid to the date: 76% · 144 013 USD
Remaining due payment: 45 478 USD
54
0.5% · 947 USD
January 2030
Paid to the date: 76.5% · 144 960 USD
Remaining due payment: 44 530 USD
55
0.5% · 947 USD
February 2030
Paid to the date: 77% · 145 908 USD
Remaining due payment: 43 583 USD
56
0.5% · 947 USD
March 2030
Paid to the date: 77.5% · 146 855 USD
Remaining due payment: 42 635 USD
57
0.5% · 947 USD
April 2030
Paid to the date: 78% · 147 803 USD
Remaining due payment: 41 688 USD
58
0.5% · 947 USD
May 2030
Paid to the date: 78.5% · 148 750 USD
Remaining due payment: 40 741 USD
59
0.5% · 947 USD
June 2030
Paid to the date: 79% · 149 698 USD
Remaining due payment: 39 793 USD
60
0.5% · 947 USD
July 2030
Paid to the date: 79.5% · 150 645 USD
Remaining due payment: 38 846 USD
61
0.5% · 947 USD
August 2030
Paid to the date: 80% · 151 593 USD
Remaining due payment: 37 898 USD
62
0.5% · 947 USD
September 2030
Paid to the date: 80.5% · 152 540 USD
Remaining due payment: 36 951 USD
63
0.5% · 947 USD
October 2030
Paid to the date: 81% · 153 488 USD
Remaining due payment: 36 003 USD
64
0.5% · 947 USD
November 2030
Paid to the date: 81.5% · 154 435 USD
Remaining due payment: 35 056 USD
65
0.5% · 947 USD
December 2030
Paid to the date: 82% · 155 382 USD
Remaining due payment: 34 108 USD
66
0.5% · 947 USD
January 2031
Paid to the date: 82.5% · 156 330 USD
Remaining due payment: 33 161 USD
67
0.5% · 947 USD
February 2031
Paid to the date: 83% · 157 277 USD
Remaining due payment: 32 213 USD
68
0.5% · 947 USD
March 2031
Paid to the date: 83.5% · 158 225 USD
Remaining due payment: 31 266 USD
69
0.5% · 947 USD
April 2031
Paid to the date: 84% · 159 172 USD
Remaining due payment: 30 319 USD
70
0.5% · 947 USD
May 2031
Paid to the date: 84.5% · 160 120 USD
Remaining due payment: 29 371 USD
71
0.5% · 947 USD
June 2031
Paid to the date: 85% · 161 067 USD
Remaining due payment: 28 424 USD
72
0.5% · 947 USD
July 2031
Paid to the date: 85.5% · 162 015 USD
Remaining due payment: 27 476 USD
73
0.5% · 947 USD
August 2031
Paid to the date: 86% · 162 962 USD
Remaining due payment: 26 529 USD
74
0.5% · 947 USD
September 2031
Paid to the date: 86.5% · 163 910 USD
Remaining due payment: 25 581 USD
75
0.5% · 947 USD
October 2031
Paid to the date: 87% · 164 857 USD
Remaining due payment: 24 634 USD
76
0.5% · 947 USD
November 2031
Paid to the date: 87.5% · 165 804 USD
Remaining due payment: 23 686 USD
77
0.5% · 947 USD
December 2031
Paid to the date: 88% · 166 752 USD
Remaining due payment: 22 739 USD
78
0.5% · 947 USD
January 2032
Paid to the date: 88.5% · 167 699 USD
Remaining due payment: 21 791 USD
79
0.5% · 947 USD
February 2032
Paid to the date: 89% · 168 647 USD
Remaining due payment: 20 844 USD
80
0.5% · 947 USD
March 2032
Paid to the date: 89.5% · 169 594 USD
Remaining due payment: 19 897 USD
81
0.5% · 947 USD
April 2032
Paid to the date: 90% · 170 542 USD
Remaining due payment: 18 949 USD
82
0.5% · 947 USD
May 2032
Paid to the date: 90.5% · 171 489 USD
Remaining due payment: 18 002 USD
83
0.5% · 947 USD
June 2032
Paid to the date: 91% · 172 437 USD
Remaining due payment: 17 054 USD
84
0.5% · 947 USD
July 2032
Paid to the date: 91.5% · 173 384 USD
Remaining due payment: 16 107 USD
85
0.5% · 947 USD
August 2032
Paid to the date: 92% · 174 332 USD
Remaining due payment: 15 159 USD
86
0.5% · 947 USD
September 2032
Paid to the date: 92.5% · 175 279 USD
Remaining due payment: 14 212 USD
87
0.5% · 947 USD
October 2032
Paid to the date: 93% · 176 226 USD
Remaining due payment: 13 264 USD
88
0.5% · 947 USD
November 2032
Paid to the date: 93.5% · 177 174 USD
Remaining due payment: 12 317 USD
89
0.5% · 947 USD
December 2032
Paid to the date: 94% · 178 121 USD
Remaining due payment: 11 369 USD
90
0.5% · 947 USD
January 2033
Paid to the date: 94.5% · 179 069 USD
Remaining due payment: 10 422 USD
91
0.5% · 947 USD
February 2033
Paid to the date: 95% · 180 016 USD
Remaining due payment: 9 475 USD
92
0.5% · 947 USD
March 2033
Paid to the date: 95.5% · 180 964 USD
Remaining due payment: 8 527 USD
93
0.5% · 947 USD
April 2033
Paid to the date: 96% · 181 911 USD
Remaining due payment: 7 580 USD
94
0.5% · 947 USD
May 2033
Paid to the date: 96.5% · 182 859 USD
Remaining due payment: 6 632 USD
95
0.5% · 947 USD
June 2033
Paid to the date: 97% · 183 806 USD
Remaining due payment: 5 685 USD
96
0.5% · 947 USD
July 2033
Paid to the date: 97.5% · 184 754 USD
Remaining due payment: 4 737 USD
97
0.5% · 947 USD
August 2033
Paid to the date: 98% · 185 701 USD
Remaining due payment: 3 790 USD
98
0.5% · 947 USD
September 2033
Paid to the date: 98.5% · 186 648 USD
Remaining due payment: 2 842 USD
99
0.5% · 947 USD
October 2033
Paid to the date: 99% · 187 596 USD
Remaining due payment: 1 895 USD
100
0.5% · 947 USD
November 2033
Paid to the date: 99.5% · 188 543 USD
Remaining due payment: 947 USD
101
0.5% · 947 USD
December 2033
Paid to the date: 100% · 189 491 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use