About
EX-4ffb24c3a - Samana Resorts - SAMANA
Unit type:
Price:698000.0 AED
Area: 511.0 sqft (47.47 sqm)
Views:
Unit type:
Price:
Area: 511.0 sqft (47.47 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 509 USD
At reservation · August 2025
Paid to the date: 15% · 28 509 USD
Remaining due payment: 161 552 USD
2
1% · 1 901 USD
September 2025
Paid to the date: 16% · 30 410 USD
Remaining due payment: 159 651 USD
3
1% · 1 901 USD
October 2025
Paid to the date: 17% · 32 310 USD
Remaining due payment: 157 751 USD
4
1% · 1 901 USD
November 2025
Paid to the date: 18% · 34 211 USD
Remaining due payment: 155 850 USD
5
1% · 1 901 USD
December 2025
Paid to the date: 19% · 36 112 USD
Remaining due payment: 153 949 USD
6
1% · 1 901 USD
January 2026
Paid to the date: 20% · 38 012 USD
Remaining due payment: 152 049 USD
7
1% · 1 901 USD
February 2026
Paid to the date: 21% · 39 913 USD
Remaining due payment: 150 148 USD
8
1% · 1 901 USD
March 2026
Paid to the date: 22% · 41 813 USD
Remaining due payment: 148 248 USD
9
1% · 1 901 USD
April 2026
Paid to the date: 23% · 43 714 USD
Remaining due payment: 146 347 USD
10
1% · 1 901 USD
May 2026
Paid to the date: 24% · 45 615 USD
Remaining due payment: 144 446 USD
11
1% · 1 901 USD
June 2026
Paid to the date: 25% · 47 515 USD
Remaining due payment: 142 546 USD
12
10% · 19 006 USD
July 2026
Paid to the date: 35% · 66 521 USD
Remaining due payment: 123 540 USD
13
1% · 1 901 USD
August 2026
Paid to the date: 36% · 68 422 USD
Remaining due payment: 121 639 USD
14
1% · 1 901 USD
September 2026
Paid to the date: 37% · 70 323 USD
Remaining due payment: 119 738 USD
15
1% · 1 901 USD
October 2026
Paid to the date: 38% · 72 223 USD
Remaining due payment: 117 838 USD
16
1% · 1 901 USD
November 2026
Paid to the date: 39% · 74 124 USD
Remaining due payment: 115 937 USD
Resale is available
17
1% · 1 901 USD
December 2026
Paid to the date: 40% · 76 024 USD
Remaining due payment: 114 037 USD
18
5% · 9 503 USD
January 2027
Paid to the date: 45% · 85 527 USD
Remaining due payment: 104 534 USD
19
1% · 1 901 USD
February 2027
Paid to the date: 46% · 87 428 USD
Remaining due payment: 102 633 USD
20
1% · 1 901 USD
March 2027
Paid to the date: 47% · 89 329 USD
Remaining due payment: 100 732 USD
21
1% · 1 901 USD
April 2027
Paid to the date: 48% · 91 229 USD
Remaining due payment: 98 832 USD
22
1% · 1 901 USD
May 2027
Paid to the date: 49% · 93 130 USD
Remaining due payment: 96 931 USD
23
1% · 1 901 USD
June 2027
Paid to the date: 50% · 95 031 USD
Remaining due payment: 95 031 USD
24
1% · 1 901 USD
July 2027
Paid to the date: 51% · 96 931 USD
Remaining due payment: 93 130 USD
25
1% · 1 901 USD
August 2027
Paid to the date: 52% · 98 832 USD
Remaining due payment: 91 229 USD
26
1% · 1 901 USD
September 2027
Paid to the date: 53% · 100 732 USD
Remaining due payment: 89 329 USD
27
1% · 1 901 USD
October 2027
Paid to the date: 54% · 102 633 USD
Remaining due payment: 87 428 USD
28
1% · 1 901 USD
November 2027
Paid to the date: 55% · 104 534 USD
Remaining due payment: 85 527 USD
29
1% · 1 901 USD
December 2027
Paid to the date: 56% · 106 434 USD
Remaining due payment: 83 627 USD
30
1% · 1 901 USD
January 2028
Paid to the date: 57% · 108 335 USD
Remaining due payment: 81 726 USD
31
1% · 1 901 USD
February 2028
Paid to the date: 58% · 110 235 USD
Remaining due payment: 79 826 USD
32
1% · 1 901 USD
March 2028
Paid to the date: 59% · 112 136 USD
Remaining due payment: 77 925 USD
33
1% · 1 901 USD
April 2028
Paid to the date: 60% · 114 037 USD
Remaining due payment: 76 024 USD
34
1% · 1 901 USD
May 2028
Paid to the date: 61% · 115 937 USD
Remaining due payment: 74 124 USD
35
1% · 1 901 USD
June 2028
Paid to the date: 62% · 117 838 USD
Remaining due payment: 72 223 USD
36
1% · 1 901 USD
July 2028
Paid to the date: 63% · 119 738 USD
Remaining due payment: 70 323 USD
37
1% · 1 901 USD
August 2028
Paid to the date: 64% · 121 639 USD
Remaining due payment: 68 422 USD
38
1% · 1 901 USD
September 2028
Paid to the date: 65% · 123 540 USD
Remaining due payment: 66 521 USD
39
1% · 1 901 USD
October 2028
Paid to the date: 66% · 125 440 USD
Remaining due payment: 64 621 USD
40
1% · 1 901 USD
November 2028
Paid to the date: 67% · 127 341 USD
Remaining due payment: 62 720 USD
41
1% · 1 901 USD
December 2028
Paid to the date: 68% · 129 242 USD
Remaining due payment: 60 820 USD
42
1% · 1 901 USD
January 2029
Paid to the date: 69% · 131 142 USD
Remaining due payment: 58 919 USD
43
1% · 1 901 USD
February 2029
Paid to the date: 70% · 133 043 USD
Remaining due payment: 57 018 USD
44
1% · 1 901 USD
March 2029
Paid to the date: 71% · 134 943 USD
Remaining due payment: 55 118 USD
45
1% · 1 901 USD
April 2029
Paid to the date: 72% · 136 844 USD
Remaining due payment: 53 217 USD
46
0.5% · 950 USD
May 2029
Paid to the date: 72.5% · 137 794 USD
Remaining due payment: 52 267 USD
47
0.5% · 950 USD
June 2029
Paid to the date: 73% · 138 745 USD
Remaining due payment: 51 316 USD
48
0.5% · 950 USD
July 2029
Paid to the date: 73.5% · 139 695 USD
Remaining due payment: 50 366 USD
49
0.5% · 950 USD
August 2029
Paid to the date: 74% · 140 645 USD
Remaining due payment: 49 416 USD
50
0.5% · 950 USD
September 2029
Paid to the date: 74.5% · 141 595 USD
Remaining due payment: 48 466 USD
51
0.5% · 950 USD
October 2029
Paid to the date: 75% · 142 546 USD
Remaining due payment: 47 515 USD
52
0.5% · 950 USD
November 2029
Paid to the date: 75.5% · 143 496 USD
Remaining due payment: 46 565 USD
53
0.5% · 950 USD
December 2029
Paid to the date: 76% · 144 446 USD
Remaining due payment: 45 615 USD
54
0.5% · 950 USD
January 2030
Paid to the date: 76.5% · 145 397 USD
Remaining due payment: 44 664 USD
55
0.5% · 950 USD
February 2030
Paid to the date: 77% · 146 347 USD
Remaining due payment: 43 714 USD
56
0.5% · 950 USD
March 2030
Paid to the date: 77.5% · 147 297 USD
Remaining due payment: 42 764 USD
57
0.5% · 950 USD
April 2030
Paid to the date: 78% · 148 248 USD
Remaining due payment: 41 813 USD
58
0.5% · 950 USD
May 2030
Paid to the date: 78.5% · 149 198 USD
Remaining due payment: 40 863 USD
59
0.5% · 950 USD
June 2030
Paid to the date: 79% · 150 148 USD
Remaining due payment: 39 913 USD
60
0.5% · 950 USD
July 2030
Paid to the date: 79.5% · 151 099 USD
Remaining due payment: 38 963 USD
61
0.5% · 950 USD
August 2030
Paid to the date: 80% · 152 049 USD
Remaining due payment: 38 012 USD
62
0.5% · 950 USD
September 2030
Paid to the date: 80.5% · 152 999 USD
Remaining due payment: 37 062 USD
63
0.5% · 950 USD
October 2030
Paid to the date: 81% · 153 949 USD
Remaining due payment: 36 112 USD
64
0.5% · 950 USD
November 2030
Paid to the date: 81.5% · 154 900 USD
Remaining due payment: 35 161 USD
65
0.5% · 950 USD
December 2030
Paid to the date: 82% · 155 850 USD
Remaining due payment: 34 211 USD
66
0.5% · 950 USD
January 2031
Paid to the date: 82.5% · 156 800 USD
Remaining due payment: 33 261 USD
67
0.5% · 950 USD
February 2031
Paid to the date: 83% · 157 751 USD
Remaining due payment: 32 310 USD
68
0.5% · 950 USD
March 2031
Paid to the date: 83.5% · 158 701 USD
Remaining due payment: 31 360 USD
69
0.5% · 950 USD
April 2031
Paid to the date: 84% · 159 651 USD
Remaining due payment: 30 410 USD
70
0.5% · 950 USD
May 2031
Paid to the date: 84.5% · 160 602 USD
Remaining due payment: 29 459 USD
71
0.5% · 950 USD
June 2031
Paid to the date: 85% · 161 552 USD
Remaining due payment: 28 509 USD
72
0.5% · 950 USD
July 2031
Paid to the date: 85.5% · 162 502 USD
Remaining due payment: 27 559 USD
73
0.5% · 950 USD
August 2031
Paid to the date: 86% · 163 453 USD
Remaining due payment: 26 609 USD
74
0.5% · 950 USD
September 2031
Paid to the date: 86.5% · 164 403 USD
Remaining due payment: 25 658 USD
75
0.5% · 950 USD
October 2031
Paid to the date: 87% · 165 353 USD
Remaining due payment: 24 708 USD
76
0.5% · 950 USD
November 2031
Paid to the date: 87.5% · 166 303 USD
Remaining due payment: 23 758 USD
77
0.5% · 950 USD
December 2031
Paid to the date: 88% · 167 254 USD
Remaining due payment: 22 807 USD
78
0.5% · 950 USD
January 2032
Paid to the date: 88.5% · 168 204 USD
Remaining due payment: 21 857 USD
79
0.5% · 950 USD
February 2032
Paid to the date: 89% · 169 154 USD
Remaining due payment: 20 907 USD
80
0.5% · 950 USD
March 2032
Paid to the date: 89.5% · 170 105 USD
Remaining due payment: 19 956 USD
81
0.5% · 950 USD
April 2032
Paid to the date: 90% · 171 055 USD
Remaining due payment: 19 006 USD
82
0.5% · 950 USD
May 2032
Paid to the date: 90.5% · 172 005 USD
Remaining due payment: 18 056 USD
83
0.5% · 950 USD
June 2032
Paid to the date: 91% · 172 956 USD
Remaining due payment: 17 106 USD
84
0.5% · 950 USD
July 2032
Paid to the date: 91.5% · 173 906 USD
Remaining due payment: 16 155 USD
85
0.5% · 950 USD
August 2032
Paid to the date: 92% · 174 856 USD
Remaining due payment: 15 205 USD
86
0.5% · 950 USD
September 2032
Paid to the date: 92.5% · 175 806 USD
Remaining due payment: 14 255 USD
87
0.5% · 950 USD
October 2032
Paid to the date: 93% · 176 757 USD
Remaining due payment: 13 304 USD
88
0.5% · 950 USD
November 2032
Paid to the date: 93.5% · 177 707 USD
Remaining due payment: 12 354 USD
89
0.5% · 950 USD
December 2032
Paid to the date: 94% · 178 657 USD
Remaining due payment: 11 404 USD
90
0.5% · 950 USD
January 2033
Paid to the date: 94.5% · 179 608 USD
Remaining due payment: 10 453 USD
91
0.5% · 950 USD
February 2033
Paid to the date: 95% · 180 558 USD
Remaining due payment: 9 503 USD
92
0.5% · 950 USD
March 2033
Paid to the date: 95.5% · 181 508 USD
Remaining due payment: 8 553 USD
93
0.5% · 950 USD
April 2033
Paid to the date: 96% · 182 459 USD
Remaining due payment: 7 602 USD
94
0.5% · 950 USD
May 2033
Paid to the date: 96.5% · 183 409 USD
Remaining due payment: 6 652 USD
95
0.5% · 950 USD
June 2033
Paid to the date: 97% · 184 359 USD
Remaining due payment: 5 702 USD
96
0.5% · 950 USD
July 2033
Paid to the date: 97.5% · 185 310 USD
Remaining due payment: 4 752 USD
97
0.5% · 950 USD
August 2033
Paid to the date: 98% · 186 260 USD
Remaining due payment: 3 801 USD
98
0.5% · 950 USD
September 2033
Paid to the date: 98.5% · 187 210 USD
Remaining due payment: 2 851 USD
99
0.5% · 950 USD
October 2033
Paid to the date: 99% · 188 160 USD
Remaining due payment: 1 901 USD
100
0.5% · 950 USD
November 2033
Paid to the date: 99.5% · 189 111 USD
Remaining due payment: 950 USD
101
0.5% · 950 USD
December 2033
Paid to the date: 100% · 190 061 USD
Remaining due payment: 0.0000 USD