Contact via WhatsApp

About

EX-4ffb24c3a - Samana Resorts - SAMANA

Unit type:
Price: 698000.0 AED
Area: 511.0 sqft (47.47 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 509 USD
At reservation · August 2025
Paid to the date: 15% · 28 509 USD
Remaining due payment: 161 552 USD
2
1% · 1 901 USD
September 2025
Paid to the date: 16% · 30 410 USD
Remaining due payment: 159 651 USD
3
1% · 1 901 USD
October 2025
Paid to the date: 17% · 32 310 USD
Remaining due payment: 157 751 USD
4
1% · 1 901 USD
November 2025
Paid to the date: 18% · 34 211 USD
Remaining due payment: 155 850 USD
5
1% · 1 901 USD
December 2025
Paid to the date: 19% · 36 112 USD
Remaining due payment: 153 949 USD
6
1% · 1 901 USD
January 2026
Paid to the date: 20% · 38 012 USD
Remaining due payment: 152 049 USD
7
1% · 1 901 USD
February 2026
Paid to the date: 21% · 39 913 USD
Remaining due payment: 150 148 USD
8
1% · 1 901 USD
March 2026
Paid to the date: 22% · 41 813 USD
Remaining due payment: 148 248 USD
9
1% · 1 901 USD
April 2026
Paid to the date: 23% · 43 714 USD
Remaining due payment: 146 347 USD
10
1% · 1 901 USD
May 2026
Paid to the date: 24% · 45 615 USD
Remaining due payment: 144 446 USD
11
1% · 1 901 USD
June 2026
Paid to the date: 25% · 47 515 USD
Remaining due payment: 142 546 USD
12
10% · 19 006 USD
July 2026
Paid to the date: 35% · 66 521 USD
Remaining due payment: 123 540 USD
13
1% · 1 901 USD
August 2026
Paid to the date: 36% · 68 422 USD
Remaining due payment: 121 639 USD
14
1% · 1 901 USD
September 2026
Paid to the date: 37% · 70 323 USD
Remaining due payment: 119 738 USD
15
1% · 1 901 USD
October 2026
Paid to the date: 38% · 72 223 USD
Remaining due payment: 117 838 USD
16
1% · 1 901 USD
November 2026
Paid to the date: 39% · 74 124 USD
Remaining due payment: 115 937 USD
Resale is available
17
1% · 1 901 USD
December 2026
Paid to the date: 40% · 76 024 USD
Remaining due payment: 114 037 USD
18
5% · 9 503 USD
January 2027
Paid to the date: 45% · 85 527 USD
Remaining due payment: 104 534 USD
19
1% · 1 901 USD
February 2027
Paid to the date: 46% · 87 428 USD
Remaining due payment: 102 633 USD
20
1% · 1 901 USD
March 2027
Paid to the date: 47% · 89 329 USD
Remaining due payment: 100 732 USD
21
1% · 1 901 USD
April 2027
Paid to the date: 48% · 91 229 USD
Remaining due payment: 98 832 USD
22
1% · 1 901 USD
May 2027
Paid to the date: 49% · 93 130 USD
Remaining due payment: 96 931 USD
23
1% · 1 901 USD
June 2027
Paid to the date: 50% · 95 031 USD
Remaining due payment: 95 031 USD
24
1% · 1 901 USD
July 2027
Paid to the date: 51% · 96 931 USD
Remaining due payment: 93 130 USD
25
1% · 1 901 USD
August 2027
Paid to the date: 52% · 98 832 USD
Remaining due payment: 91 229 USD
26
1% · 1 901 USD
September 2027
Paid to the date: 53% · 100 732 USD
Remaining due payment: 89 329 USD
27
1% · 1 901 USD
October 2027
Paid to the date: 54% · 102 633 USD
Remaining due payment: 87 428 USD
28
1% · 1 901 USD
November 2027
Paid to the date: 55% · 104 534 USD
Remaining due payment: 85 527 USD
29
1% · 1 901 USD
December 2027
Paid to the date: 56% · 106 434 USD
Remaining due payment: 83 627 USD
30
1% · 1 901 USD
January 2028
Paid to the date: 57% · 108 335 USD
Remaining due payment: 81 726 USD
31
1% · 1 901 USD
February 2028
Paid to the date: 58% · 110 235 USD
Remaining due payment: 79 826 USD
32
1% · 1 901 USD
March 2028
Paid to the date: 59% · 112 136 USD
Remaining due payment: 77 925 USD
33
1% · 1 901 USD
April 2028
Paid to the date: 60% · 114 037 USD
Remaining due payment: 76 024 USD
34
1% · 1 901 USD
May 2028
Paid to the date: 61% · 115 937 USD
Remaining due payment: 74 124 USD
35
1% · 1 901 USD
June 2028
Paid to the date: 62% · 117 838 USD
Remaining due payment: 72 223 USD
36
1% · 1 901 USD
July 2028
Paid to the date: 63% · 119 738 USD
Remaining due payment: 70 323 USD
37
1% · 1 901 USD
August 2028
Paid to the date: 64% · 121 639 USD
Remaining due payment: 68 422 USD
38
1% · 1 901 USD
September 2028
Paid to the date: 65% · 123 540 USD
Remaining due payment: 66 521 USD
39
1% · 1 901 USD
October 2028
Paid to the date: 66% · 125 440 USD
Remaining due payment: 64 621 USD
40
1% · 1 901 USD
November 2028
Paid to the date: 67% · 127 341 USD
Remaining due payment: 62 720 USD
41
1% · 1 901 USD
December 2028
Paid to the date: 68% · 129 242 USD
Remaining due payment: 60 820 USD
42
1% · 1 901 USD
January 2029
Paid to the date: 69% · 131 142 USD
Remaining due payment: 58 919 USD
43
1% · 1 901 USD
February 2029
Paid to the date: 70% · 133 043 USD
Remaining due payment: 57 018 USD
44
1% · 1 901 USD
March 2029
Paid to the date: 71% · 134 943 USD
Remaining due payment: 55 118 USD
45
1% · 1 901 USD
April 2029
Paid to the date: 72% · 136 844 USD
Remaining due payment: 53 217 USD
46
0.5% · 950 USD
May 2029
Paid to the date: 72.5% · 137 794 USD
Remaining due payment: 52 267 USD
47
0.5% · 950 USD
June 2029
Paid to the date: 73% · 138 745 USD
Remaining due payment: 51 316 USD
48
0.5% · 950 USD
July 2029
Paid to the date: 73.5% · 139 695 USD
Remaining due payment: 50 366 USD
49
0.5% · 950 USD
August 2029
Paid to the date: 74% · 140 645 USD
Remaining due payment: 49 416 USD
50
0.5% · 950 USD
September 2029
Paid to the date: 74.5% · 141 595 USD
Remaining due payment: 48 466 USD
51
0.5% · 950 USD
October 2029
Paid to the date: 75% · 142 546 USD
Remaining due payment: 47 515 USD
52
0.5% · 950 USD
November 2029
Paid to the date: 75.5% · 143 496 USD
Remaining due payment: 46 565 USD
53
0.5% · 950 USD
December 2029
Paid to the date: 76% · 144 446 USD
Remaining due payment: 45 615 USD
54
0.5% · 950 USD
January 2030
Paid to the date: 76.5% · 145 397 USD
Remaining due payment: 44 664 USD
55
0.5% · 950 USD
February 2030
Paid to the date: 77% · 146 347 USD
Remaining due payment: 43 714 USD
56
0.5% · 950 USD
March 2030
Paid to the date: 77.5% · 147 297 USD
Remaining due payment: 42 764 USD
57
0.5% · 950 USD
April 2030
Paid to the date: 78% · 148 248 USD
Remaining due payment: 41 813 USD
58
0.5% · 950 USD
May 2030
Paid to the date: 78.5% · 149 198 USD
Remaining due payment: 40 863 USD
59
0.5% · 950 USD
June 2030
Paid to the date: 79% · 150 148 USD
Remaining due payment: 39 913 USD
60
0.5% · 950 USD
July 2030
Paid to the date: 79.5% · 151 099 USD
Remaining due payment: 38 963 USD
61
0.5% · 950 USD
August 2030
Paid to the date: 80% · 152 049 USD
Remaining due payment: 38 012 USD
62
0.5% · 950 USD
September 2030
Paid to the date: 80.5% · 152 999 USD
Remaining due payment: 37 062 USD
63
0.5% · 950 USD
October 2030
Paid to the date: 81% · 153 949 USD
Remaining due payment: 36 112 USD
64
0.5% · 950 USD
November 2030
Paid to the date: 81.5% · 154 900 USD
Remaining due payment: 35 161 USD
65
0.5% · 950 USD
December 2030
Paid to the date: 82% · 155 850 USD
Remaining due payment: 34 211 USD
66
0.5% · 950 USD
January 2031
Paid to the date: 82.5% · 156 800 USD
Remaining due payment: 33 261 USD
67
0.5% · 950 USD
February 2031
Paid to the date: 83% · 157 751 USD
Remaining due payment: 32 310 USD
68
0.5% · 950 USD
March 2031
Paid to the date: 83.5% · 158 701 USD
Remaining due payment: 31 360 USD
69
0.5% · 950 USD
April 2031
Paid to the date: 84% · 159 651 USD
Remaining due payment: 30 410 USD
70
0.5% · 950 USD
May 2031
Paid to the date: 84.5% · 160 602 USD
Remaining due payment: 29 459 USD
71
0.5% · 950 USD
June 2031
Paid to the date: 85% · 161 552 USD
Remaining due payment: 28 509 USD
72
0.5% · 950 USD
July 2031
Paid to the date: 85.5% · 162 502 USD
Remaining due payment: 27 559 USD
73
0.5% · 950 USD
August 2031
Paid to the date: 86% · 163 453 USD
Remaining due payment: 26 609 USD
74
0.5% · 950 USD
September 2031
Paid to the date: 86.5% · 164 403 USD
Remaining due payment: 25 658 USD
75
0.5% · 950 USD
October 2031
Paid to the date: 87% · 165 353 USD
Remaining due payment: 24 708 USD
76
0.5% · 950 USD
November 2031
Paid to the date: 87.5% · 166 303 USD
Remaining due payment: 23 758 USD
77
0.5% · 950 USD
December 2031
Paid to the date: 88% · 167 254 USD
Remaining due payment: 22 807 USD
78
0.5% · 950 USD
January 2032
Paid to the date: 88.5% · 168 204 USD
Remaining due payment: 21 857 USD
79
0.5% · 950 USD
February 2032
Paid to the date: 89% · 169 154 USD
Remaining due payment: 20 907 USD
80
0.5% · 950 USD
March 2032
Paid to the date: 89.5% · 170 105 USD
Remaining due payment: 19 956 USD
81
0.5% · 950 USD
April 2032
Paid to the date: 90% · 171 055 USD
Remaining due payment: 19 006 USD
82
0.5% · 950 USD
May 2032
Paid to the date: 90.5% · 172 005 USD
Remaining due payment: 18 056 USD
83
0.5% · 950 USD
June 2032
Paid to the date: 91% · 172 956 USD
Remaining due payment: 17 106 USD
84
0.5% · 950 USD
July 2032
Paid to the date: 91.5% · 173 906 USD
Remaining due payment: 16 155 USD
85
0.5% · 950 USD
August 2032
Paid to the date: 92% · 174 856 USD
Remaining due payment: 15 205 USD
86
0.5% · 950 USD
September 2032
Paid to the date: 92.5% · 175 806 USD
Remaining due payment: 14 255 USD
87
0.5% · 950 USD
October 2032
Paid to the date: 93% · 176 757 USD
Remaining due payment: 13 304 USD
88
0.5% · 950 USD
November 2032
Paid to the date: 93.5% · 177 707 USD
Remaining due payment: 12 354 USD
89
0.5% · 950 USD
December 2032
Paid to the date: 94% · 178 657 USD
Remaining due payment: 11 404 USD
90
0.5% · 950 USD
January 2033
Paid to the date: 94.5% · 179 608 USD
Remaining due payment: 10 453 USD
91
0.5% · 950 USD
February 2033
Paid to the date: 95% · 180 558 USD
Remaining due payment: 9 503 USD
92
0.5% · 950 USD
March 2033
Paid to the date: 95.5% · 181 508 USD
Remaining due payment: 8 553 USD
93
0.5% · 950 USD
April 2033
Paid to the date: 96% · 182 459 USD
Remaining due payment: 7 602 USD
94
0.5% · 950 USD
May 2033
Paid to the date: 96.5% · 183 409 USD
Remaining due payment: 6 652 USD
95
0.5% · 950 USD
June 2033
Paid to the date: 97% · 184 359 USD
Remaining due payment: 5 702 USD
96
0.5% · 950 USD
July 2033
Paid to the date: 97.5% · 185 310 USD
Remaining due payment: 4 752 USD
97
0.5% · 950 USD
August 2033
Paid to the date: 98% · 186 260 USD
Remaining due payment: 3 801 USD
98
0.5% · 950 USD
September 2033
Paid to the date: 98.5% · 187 210 USD
Remaining due payment: 2 851 USD
99
0.5% · 950 USD
October 2033
Paid to the date: 99% · 188 160 USD
Remaining due payment: 1 901 USD
100
0.5% · 950 USD
November 2033
Paid to the date: 99.5% · 189 111 USD
Remaining due payment: 950 USD
101
0.5% · 950 USD
December 2033
Paid to the date: 100% · 190 061 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use