Contact via WhatsApp

About

EX-588c4aaa5 - Samana Resorts - SAMANA

Unit type:
Price: 744000.0 AED
Area: 432.0 sqft (40.13 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 388 USD
At reservation · August 2025
Paid to the date: 15% · 30 388 USD
Remaining due payment: 172 199 USD
2
1% · 2 026 USD
September 2025
Paid to the date: 16% · 32 414 USD
Remaining due payment: 170 173 USD
3
1% · 2 026 USD
October 2025
Paid to the date: 17% · 34 440 USD
Remaining due payment: 168 147 USD
4
1% · 2 026 USD
November 2025
Paid to the date: 18% · 36 466 USD
Remaining due payment: 166 121 USD
5
1% · 2 026 USD
December 2025
Paid to the date: 19% · 38 492 USD
Remaining due payment: 164 095 USD
6
1% · 2 026 USD
January 2026
Paid to the date: 20% · 40 517 USD
Remaining due payment: 162 070 USD
7
1% · 2 026 USD
February 2026
Paid to the date: 21% · 42 543 USD
Remaining due payment: 160 044 USD
8
1% · 2 026 USD
March 2026
Paid to the date: 22% · 44 569 USD
Remaining due payment: 158 018 USD
9
1% · 2 026 USD
April 2026
Paid to the date: 23% · 46 595 USD
Remaining due payment: 155 992 USD
10
1% · 2 026 USD
May 2026
Paid to the date: 24% · 48 621 USD
Remaining due payment: 153 966 USD
11
1% · 2 026 USD
June 2026
Paid to the date: 25% · 50 647 USD
Remaining due payment: 151 940 USD
12
10% · 20 259 USD
July 2026
Paid to the date: 35% · 70 905 USD
Remaining due payment: 131 682 USD
13
1% · 2 026 USD
August 2026
Paid to the date: 36% · 72 931 USD
Remaining due payment: 129 656 USD
14
1% · 2 026 USD
September 2026
Paid to the date: 37% · 74 957 USD
Remaining due payment: 127 630 USD
15
1% · 2 026 USD
October 2026
Paid to the date: 38% · 76 983 USD
Remaining due payment: 125 604 USD
16
1% · 2 026 USD
November 2026
Paid to the date: 39% · 79 009 USD
Remaining due payment: 123 578 USD
Resale is available
17
1% · 2 026 USD
December 2026
Paid to the date: 40% · 81 035 USD
Remaining due payment: 121 552 USD
18
5% · 10 129 USD
January 2027
Paid to the date: 45% · 91 164 USD
Remaining due payment: 111 423 USD
19
1% · 2 026 USD
February 2027
Paid to the date: 46% · 93 190 USD
Remaining due payment: 109 397 USD
20
1% · 2 026 USD
March 2027
Paid to the date: 47% · 95 216 USD
Remaining due payment: 107 371 USD
21
1% · 2 026 USD
April 2027
Paid to the date: 48% · 97 242 USD
Remaining due payment: 105 345 USD
22
1% · 2 026 USD
May 2027
Paid to the date: 49% · 99 268 USD
Remaining due payment: 103 319 USD
23
1% · 2 026 USD
June 2027
Paid to the date: 50% · 101 294 USD
Remaining due payment: 101 294 USD
24
1% · 2 026 USD
July 2027
Paid to the date: 51% · 103 319 USD
Remaining due payment: 99 268 USD
25
1% · 2 026 USD
August 2027
Paid to the date: 52% · 105 345 USD
Remaining due payment: 97 242 USD
26
1% · 2 026 USD
September 2027
Paid to the date: 53% · 107 371 USD
Remaining due payment: 95 216 USD
27
1% · 2 026 USD
October 2027
Paid to the date: 54% · 109 397 USD
Remaining due payment: 93 190 USD
28
1% · 2 026 USD
November 2027
Paid to the date: 55% · 111 423 USD
Remaining due payment: 91 164 USD
29
1% · 2 026 USD
December 2027
Paid to the date: 56% · 113 449 USD
Remaining due payment: 89 138 USD
30
1% · 2 026 USD
January 2028
Paid to the date: 57% · 115 475 USD
Remaining due payment: 87 112 USD
31
1% · 2 026 USD
February 2028
Paid to the date: 58% · 117 500 USD
Remaining due payment: 85 087 USD
32
1% · 2 026 USD
March 2028
Paid to the date: 59% · 119 526 USD
Remaining due payment: 83 061 USD
33
1% · 2 026 USD
April 2028
Paid to the date: 60% · 121 552 USD
Remaining due payment: 81 035 USD
34
1% · 2 026 USD
May 2028
Paid to the date: 61% · 123 578 USD
Remaining due payment: 79 009 USD
35
1% · 2 026 USD
June 2028
Paid to the date: 62% · 125 604 USD
Remaining due payment: 76 983 USD
36
1% · 2 026 USD
July 2028
Paid to the date: 63% · 127 630 USD
Remaining due payment: 74 957 USD
37
1% · 2 026 USD
August 2028
Paid to the date: 64% · 129 656 USD
Remaining due payment: 72 931 USD
38
1% · 2 026 USD
September 2028
Paid to the date: 65% · 131 682 USD
Remaining due payment: 70 905 USD
39
1% · 2 026 USD
October 2028
Paid to the date: 66% · 133 707 USD
Remaining due payment: 68 880 USD
40
1% · 2 026 USD
November 2028
Paid to the date: 67% · 135 733 USD
Remaining due payment: 66 854 USD
41
1% · 2 026 USD
December 2028
Paid to the date: 68% · 137 759 USD
Remaining due payment: 64 828 USD
42
1% · 2 026 USD
January 2029
Paid to the date: 69% · 139 785 USD
Remaining due payment: 62 802 USD
43
1% · 2 026 USD
February 2029
Paid to the date: 70% · 141 811 USD
Remaining due payment: 60 776 USD
44
1% · 2 026 USD
March 2029
Paid to the date: 71% · 143 837 USD
Remaining due payment: 58 750 USD
45
1% · 2 026 USD
April 2029
Paid to the date: 72% · 145 863 USD
Remaining due payment: 56 724 USD
46
0.5% · 1 013 USD
May 2029
Paid to the date: 72.5% · 146 876 USD
Remaining due payment: 55 711 USD
47
0.5% · 1 013 USD
June 2029
Paid to the date: 73% · 147 889 USD
Remaining due payment: 54 698 USD
48
0.5% · 1 013 USD
July 2029
Paid to the date: 73.5% · 148 901 USD
Remaining due payment: 53 686 USD
49
0.5% · 1 013 USD
August 2029
Paid to the date: 74% · 149 914 USD
Remaining due payment: 52 673 USD
50
0.5% · 1 013 USD
September 2029
Paid to the date: 74.5% · 150 927 USD
Remaining due payment: 51 660 USD
51
0.5% · 1 013 USD
October 2029
Paid to the date: 75% · 151 940 USD
Remaining due payment: 50 647 USD
52
0.5% · 1 013 USD
November 2029
Paid to the date: 75.5% · 152 953 USD
Remaining due payment: 49 634 USD
53
0.5% · 1 013 USD
December 2029
Paid to the date: 76% · 153 966 USD
Remaining due payment: 48 621 USD
54
0.5% · 1 013 USD
January 2030
Paid to the date: 76.5% · 154 979 USD
Remaining due payment: 47 608 USD
55
0.5% · 1 013 USD
February 2030
Paid to the date: 77% · 155 992 USD
Remaining due payment: 46 595 USD
56
0.5% · 1 013 USD
March 2030
Paid to the date: 77.5% · 157 005 USD
Remaining due payment: 45 582 USD
57
0.5% · 1 013 USD
April 2030
Paid to the date: 78% · 158 018 USD
Remaining due payment: 44 569 USD
58
0.5% · 1 013 USD
May 2030
Paid to the date: 78.5% · 159 031 USD
Remaining due payment: 43 556 USD
59
0.5% · 1 013 USD
June 2030
Paid to the date: 79% · 160 044 USD
Remaining due payment: 42 543 USD
60
0.5% · 1 013 USD
July 2030
Paid to the date: 79.5% · 161 057 USD
Remaining due payment: 41 530 USD
61
0.5% · 1 013 USD
August 2030
Paid to the date: 80% · 162 070 USD
Remaining due payment: 40 517 USD
62
0.5% · 1 013 USD
September 2030
Paid to the date: 80.5% · 163 083 USD
Remaining due payment: 39 504 USD
63
0.5% · 1 013 USD
October 2030
Paid to the date: 81% · 164 095 USD
Remaining due payment: 38 492 USD
64
0.5% · 1 013 USD
November 2030
Paid to the date: 81.5% · 165 108 USD
Remaining due payment: 37 479 USD
65
0.5% · 1 013 USD
December 2030
Paid to the date: 82% · 166 121 USD
Remaining due payment: 36 466 USD
66
0.5% · 1 013 USD
January 2031
Paid to the date: 82.5% · 167 134 USD
Remaining due payment: 35 453 USD
67
0.5% · 1 013 USD
February 2031
Paid to the date: 83% · 168 147 USD
Remaining due payment: 34 440 USD
68
0.5% · 1 013 USD
March 2031
Paid to the date: 83.5% · 169 160 USD
Remaining due payment: 33 427 USD
69
0.5% · 1 013 USD
April 2031
Paid to the date: 84% · 170 173 USD
Remaining due payment: 32 414 USD
70
0.5% · 1 013 USD
May 2031
Paid to the date: 84.5% · 171 186 USD
Remaining due payment: 31 401 USD
71
0.5% · 1 013 USD
June 2031
Paid to the date: 85% · 172 199 USD
Remaining due payment: 30 388 USD
72
0.5% · 1 013 USD
July 2031
Paid to the date: 85.5% · 173 212 USD
Remaining due payment: 29 375 USD
73
0.5% · 1 013 USD
August 2031
Paid to the date: 86% · 174 225 USD
Remaining due payment: 28 362 USD
74
0.5% · 1 013 USD
September 2031
Paid to the date: 86.5% · 175 238 USD
Remaining due payment: 27 349 USD
75
0.5% · 1 013 USD
October 2031
Paid to the date: 87% · 176 251 USD
Remaining due payment: 26 336 USD
76
0.5% · 1 013 USD
November 2031
Paid to the date: 87.5% · 177 264 USD
Remaining due payment: 25 323 USD
77
0.5% · 1 013 USD
December 2031
Paid to the date: 88% · 178 277 USD
Remaining due payment: 24 310 USD
78
0.5% · 1 013 USD
January 2032
Paid to the date: 88.5% · 179 290 USD
Remaining due payment: 23 298 USD
79
0.5% · 1 013 USD
February 2032
Paid to the date: 89% · 180 302 USD
Remaining due payment: 22 285 USD
80
0.5% · 1 013 USD
March 2032
Paid to the date: 89.5% · 181 315 USD
Remaining due payment: 21 272 USD
81
0.5% · 1 013 USD
April 2032
Paid to the date: 90% · 182 328 USD
Remaining due payment: 20 259 USD
82
0.5% · 1 013 USD
May 2032
Paid to the date: 90.5% · 183 341 USD
Remaining due payment: 19 246 USD
83
0.5% · 1 013 USD
June 2032
Paid to the date: 91% · 184 354 USD
Remaining due payment: 18 233 USD
84
0.5% · 1 013 USD
July 2032
Paid to the date: 91.5% · 185 367 USD
Remaining due payment: 17 220 USD
85
0.5% · 1 013 USD
August 2032
Paid to the date: 92% · 186 380 USD
Remaining due payment: 16 207 USD
86
0.5% · 1 013 USD
September 2032
Paid to the date: 92.5% · 187 393 USD
Remaining due payment: 15 194 USD
87
0.5% · 1 013 USD
October 2032
Paid to the date: 93% · 188 406 USD
Remaining due payment: 14 181 USD
88
0.5% · 1 013 USD
November 2032
Paid to the date: 93.5% · 189 419 USD
Remaining due payment: 13 168 USD
89
0.5% · 1 013 USD
December 2032
Paid to the date: 94% · 190 432 USD
Remaining due payment: 12 155 USD
90
0.5% · 1 013 USD
January 2033
Paid to the date: 94.5% · 191 445 USD
Remaining due payment: 11 142 USD
91
0.5% · 1 013 USD
February 2033
Paid to the date: 95% · 192 458 USD
Remaining due payment: 10 129 USD
92
0.5% · 1 013 USD
March 2033
Paid to the date: 95.5% · 193 471 USD
Remaining due payment: 9 116 USD
93
0.5% · 1 013 USD
April 2033
Paid to the date: 96% · 194 484 USD
Remaining due payment: 8 103 USD
94
0.5% · 1 013 USD
May 2033
Paid to the date: 96.5% · 195 496 USD
Remaining due payment: 7 091 USD
95
0.5% · 1 013 USD
June 2033
Paid to the date: 97% · 196 509 USD
Remaining due payment: 6 078 USD
96
0.5% · 1 013 USD
July 2033
Paid to the date: 97.5% · 197 522 USD
Remaining due payment: 5 065 USD
97
0.5% · 1 013 USD
August 2033
Paid to the date: 98% · 198 535 USD
Remaining due payment: 4 052 USD
98
0.5% · 1 013 USD
September 2033
Paid to the date: 98.5% · 199 548 USD
Remaining due payment: 3 039 USD
99
0.5% · 1 013 USD
October 2033
Paid to the date: 99% · 200 561 USD
Remaining due payment: 2 026 USD
100
0.5% · 1 013 USD
November 2033
Paid to the date: 99.5% · 201 574 USD
Remaining due payment: 1 013 USD
101
0.5% · 1 013 USD
December 2033
Paid to the date: 100% · 202 587 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use