About
EX-588c4aaa5 - Samana Resorts - SAMANA
Unit type:
Price:744000.0 AED
Area: 432.0 sqft (40.13 sqm)
Views:
Unit type:
Price:
Area: 432.0 sqft (40.13 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 388 USD
At reservation · August 2025
Paid to the date: 15% · 30 388 USD
Remaining due payment: 172 199 USD
2
1% · 2 026 USD
September 2025
Paid to the date: 16% · 32 414 USD
Remaining due payment: 170 173 USD
3
1% · 2 026 USD
October 2025
Paid to the date: 17% · 34 440 USD
Remaining due payment: 168 147 USD
4
1% · 2 026 USD
November 2025
Paid to the date: 18% · 36 466 USD
Remaining due payment: 166 121 USD
5
1% · 2 026 USD
December 2025
Paid to the date: 19% · 38 492 USD
Remaining due payment: 164 095 USD
6
1% · 2 026 USD
January 2026
Paid to the date: 20% · 40 517 USD
Remaining due payment: 162 070 USD
7
1% · 2 026 USD
February 2026
Paid to the date: 21% · 42 543 USD
Remaining due payment: 160 044 USD
8
1% · 2 026 USD
March 2026
Paid to the date: 22% · 44 569 USD
Remaining due payment: 158 018 USD
9
1% · 2 026 USD
April 2026
Paid to the date: 23% · 46 595 USD
Remaining due payment: 155 992 USD
10
1% · 2 026 USD
May 2026
Paid to the date: 24% · 48 621 USD
Remaining due payment: 153 966 USD
11
1% · 2 026 USD
June 2026
Paid to the date: 25% · 50 647 USD
Remaining due payment: 151 940 USD
12
10% · 20 259 USD
July 2026
Paid to the date: 35% · 70 905 USD
Remaining due payment: 131 682 USD
13
1% · 2 026 USD
August 2026
Paid to the date: 36% · 72 931 USD
Remaining due payment: 129 656 USD
14
1% · 2 026 USD
September 2026
Paid to the date: 37% · 74 957 USD
Remaining due payment: 127 630 USD
15
1% · 2 026 USD
October 2026
Paid to the date: 38% · 76 983 USD
Remaining due payment: 125 604 USD
16
1% · 2 026 USD
November 2026
Paid to the date: 39% · 79 009 USD
Remaining due payment: 123 578 USD
Resale is available
17
1% · 2 026 USD
December 2026
Paid to the date: 40% · 81 035 USD
Remaining due payment: 121 552 USD
18
5% · 10 129 USD
January 2027
Paid to the date: 45% · 91 164 USD
Remaining due payment: 111 423 USD
19
1% · 2 026 USD
February 2027
Paid to the date: 46% · 93 190 USD
Remaining due payment: 109 397 USD
20
1% · 2 026 USD
March 2027
Paid to the date: 47% · 95 216 USD
Remaining due payment: 107 371 USD
21
1% · 2 026 USD
April 2027
Paid to the date: 48% · 97 242 USD
Remaining due payment: 105 345 USD
22
1% · 2 026 USD
May 2027
Paid to the date: 49% · 99 268 USD
Remaining due payment: 103 319 USD
23
1% · 2 026 USD
June 2027
Paid to the date: 50% · 101 294 USD
Remaining due payment: 101 294 USD
24
1% · 2 026 USD
July 2027
Paid to the date: 51% · 103 319 USD
Remaining due payment: 99 268 USD
25
1% · 2 026 USD
August 2027
Paid to the date: 52% · 105 345 USD
Remaining due payment: 97 242 USD
26
1% · 2 026 USD
September 2027
Paid to the date: 53% · 107 371 USD
Remaining due payment: 95 216 USD
27
1% · 2 026 USD
October 2027
Paid to the date: 54% · 109 397 USD
Remaining due payment: 93 190 USD
28
1% · 2 026 USD
November 2027
Paid to the date: 55% · 111 423 USD
Remaining due payment: 91 164 USD
29
1% · 2 026 USD
December 2027
Paid to the date: 56% · 113 449 USD
Remaining due payment: 89 138 USD
30
1% · 2 026 USD
January 2028
Paid to the date: 57% · 115 475 USD
Remaining due payment: 87 112 USD
31
1% · 2 026 USD
February 2028
Paid to the date: 58% · 117 500 USD
Remaining due payment: 85 087 USD
32
1% · 2 026 USD
March 2028
Paid to the date: 59% · 119 526 USD
Remaining due payment: 83 061 USD
33
1% · 2 026 USD
April 2028
Paid to the date: 60% · 121 552 USD
Remaining due payment: 81 035 USD
34
1% · 2 026 USD
May 2028
Paid to the date: 61% · 123 578 USD
Remaining due payment: 79 009 USD
35
1% · 2 026 USD
June 2028
Paid to the date: 62% · 125 604 USD
Remaining due payment: 76 983 USD
36
1% · 2 026 USD
July 2028
Paid to the date: 63% · 127 630 USD
Remaining due payment: 74 957 USD
37
1% · 2 026 USD
August 2028
Paid to the date: 64% · 129 656 USD
Remaining due payment: 72 931 USD
38
1% · 2 026 USD
September 2028
Paid to the date: 65% · 131 682 USD
Remaining due payment: 70 905 USD
39
1% · 2 026 USD
October 2028
Paid to the date: 66% · 133 707 USD
Remaining due payment: 68 880 USD
40
1% · 2 026 USD
November 2028
Paid to the date: 67% · 135 733 USD
Remaining due payment: 66 854 USD
41
1% · 2 026 USD
December 2028
Paid to the date: 68% · 137 759 USD
Remaining due payment: 64 828 USD
42
1% · 2 026 USD
January 2029
Paid to the date: 69% · 139 785 USD
Remaining due payment: 62 802 USD
43
1% · 2 026 USD
February 2029
Paid to the date: 70% · 141 811 USD
Remaining due payment: 60 776 USD
44
1% · 2 026 USD
March 2029
Paid to the date: 71% · 143 837 USD
Remaining due payment: 58 750 USD
45
1% · 2 026 USD
April 2029
Paid to the date: 72% · 145 863 USD
Remaining due payment: 56 724 USD
46
0.5% · 1 013 USD
May 2029
Paid to the date: 72.5% · 146 876 USD
Remaining due payment: 55 711 USD
47
0.5% · 1 013 USD
June 2029
Paid to the date: 73% · 147 889 USD
Remaining due payment: 54 698 USD
48
0.5% · 1 013 USD
July 2029
Paid to the date: 73.5% · 148 901 USD
Remaining due payment: 53 686 USD
49
0.5% · 1 013 USD
August 2029
Paid to the date: 74% · 149 914 USD
Remaining due payment: 52 673 USD
50
0.5% · 1 013 USD
September 2029
Paid to the date: 74.5% · 150 927 USD
Remaining due payment: 51 660 USD
51
0.5% · 1 013 USD
October 2029
Paid to the date: 75% · 151 940 USD
Remaining due payment: 50 647 USD
52
0.5% · 1 013 USD
November 2029
Paid to the date: 75.5% · 152 953 USD
Remaining due payment: 49 634 USD
53
0.5% · 1 013 USD
December 2029
Paid to the date: 76% · 153 966 USD
Remaining due payment: 48 621 USD
54
0.5% · 1 013 USD
January 2030
Paid to the date: 76.5% · 154 979 USD
Remaining due payment: 47 608 USD
55
0.5% · 1 013 USD
February 2030
Paid to the date: 77% · 155 992 USD
Remaining due payment: 46 595 USD
56
0.5% · 1 013 USD
March 2030
Paid to the date: 77.5% · 157 005 USD
Remaining due payment: 45 582 USD
57
0.5% · 1 013 USD
April 2030
Paid to the date: 78% · 158 018 USD
Remaining due payment: 44 569 USD
58
0.5% · 1 013 USD
May 2030
Paid to the date: 78.5% · 159 031 USD
Remaining due payment: 43 556 USD
59
0.5% · 1 013 USD
June 2030
Paid to the date: 79% · 160 044 USD
Remaining due payment: 42 543 USD
60
0.5% · 1 013 USD
July 2030
Paid to the date: 79.5% · 161 057 USD
Remaining due payment: 41 530 USD
61
0.5% · 1 013 USD
August 2030
Paid to the date: 80% · 162 070 USD
Remaining due payment: 40 517 USD
62
0.5% · 1 013 USD
September 2030
Paid to the date: 80.5% · 163 083 USD
Remaining due payment: 39 504 USD
63
0.5% · 1 013 USD
October 2030
Paid to the date: 81% · 164 095 USD
Remaining due payment: 38 492 USD
64
0.5% · 1 013 USD
November 2030
Paid to the date: 81.5% · 165 108 USD
Remaining due payment: 37 479 USD
65
0.5% · 1 013 USD
December 2030
Paid to the date: 82% · 166 121 USD
Remaining due payment: 36 466 USD
66
0.5% · 1 013 USD
January 2031
Paid to the date: 82.5% · 167 134 USD
Remaining due payment: 35 453 USD
67
0.5% · 1 013 USD
February 2031
Paid to the date: 83% · 168 147 USD
Remaining due payment: 34 440 USD
68
0.5% · 1 013 USD
March 2031
Paid to the date: 83.5% · 169 160 USD
Remaining due payment: 33 427 USD
69
0.5% · 1 013 USD
April 2031
Paid to the date: 84% · 170 173 USD
Remaining due payment: 32 414 USD
70
0.5% · 1 013 USD
May 2031
Paid to the date: 84.5% · 171 186 USD
Remaining due payment: 31 401 USD
71
0.5% · 1 013 USD
June 2031
Paid to the date: 85% · 172 199 USD
Remaining due payment: 30 388 USD
72
0.5% · 1 013 USD
July 2031
Paid to the date: 85.5% · 173 212 USD
Remaining due payment: 29 375 USD
73
0.5% · 1 013 USD
August 2031
Paid to the date: 86% · 174 225 USD
Remaining due payment: 28 362 USD
74
0.5% · 1 013 USD
September 2031
Paid to the date: 86.5% · 175 238 USD
Remaining due payment: 27 349 USD
75
0.5% · 1 013 USD
October 2031
Paid to the date: 87% · 176 251 USD
Remaining due payment: 26 336 USD
76
0.5% · 1 013 USD
November 2031
Paid to the date: 87.5% · 177 264 USD
Remaining due payment: 25 323 USD
77
0.5% · 1 013 USD
December 2031
Paid to the date: 88% · 178 277 USD
Remaining due payment: 24 310 USD
78
0.5% · 1 013 USD
January 2032
Paid to the date: 88.5% · 179 290 USD
Remaining due payment: 23 298 USD
79
0.5% · 1 013 USD
February 2032
Paid to the date: 89% · 180 302 USD
Remaining due payment: 22 285 USD
80
0.5% · 1 013 USD
March 2032
Paid to the date: 89.5% · 181 315 USD
Remaining due payment: 21 272 USD
81
0.5% · 1 013 USD
April 2032
Paid to the date: 90% · 182 328 USD
Remaining due payment: 20 259 USD
82
0.5% · 1 013 USD
May 2032
Paid to the date: 90.5% · 183 341 USD
Remaining due payment: 19 246 USD
83
0.5% · 1 013 USD
June 2032
Paid to the date: 91% · 184 354 USD
Remaining due payment: 18 233 USD
84
0.5% · 1 013 USD
July 2032
Paid to the date: 91.5% · 185 367 USD
Remaining due payment: 17 220 USD
85
0.5% · 1 013 USD
August 2032
Paid to the date: 92% · 186 380 USD
Remaining due payment: 16 207 USD
86
0.5% · 1 013 USD
September 2032
Paid to the date: 92.5% · 187 393 USD
Remaining due payment: 15 194 USD
87
0.5% · 1 013 USD
October 2032
Paid to the date: 93% · 188 406 USD
Remaining due payment: 14 181 USD
88
0.5% · 1 013 USD
November 2032
Paid to the date: 93.5% · 189 419 USD
Remaining due payment: 13 168 USD
89
0.5% · 1 013 USD
December 2032
Paid to the date: 94% · 190 432 USD
Remaining due payment: 12 155 USD
90
0.5% · 1 013 USD
January 2033
Paid to the date: 94.5% · 191 445 USD
Remaining due payment: 11 142 USD
91
0.5% · 1 013 USD
February 2033
Paid to the date: 95% · 192 458 USD
Remaining due payment: 10 129 USD
92
0.5% · 1 013 USD
March 2033
Paid to the date: 95.5% · 193 471 USD
Remaining due payment: 9 116 USD
93
0.5% · 1 013 USD
April 2033
Paid to the date: 96% · 194 484 USD
Remaining due payment: 8 103 USD
94
0.5% · 1 013 USD
May 2033
Paid to the date: 96.5% · 195 496 USD
Remaining due payment: 7 091 USD
95
0.5% · 1 013 USD
June 2033
Paid to the date: 97% · 196 509 USD
Remaining due payment: 6 078 USD
96
0.5% · 1 013 USD
July 2033
Paid to the date: 97.5% · 197 522 USD
Remaining due payment: 5 065 USD
97
0.5% · 1 013 USD
August 2033
Paid to the date: 98% · 198 535 USD
Remaining due payment: 4 052 USD
98
0.5% · 1 013 USD
September 2033
Paid to the date: 98.5% · 199 548 USD
Remaining due payment: 3 039 USD
99
0.5% · 1 013 USD
October 2033
Paid to the date: 99% · 200 561 USD
Remaining due payment: 2 026 USD
100
0.5% · 1 013 USD
November 2033
Paid to the date: 99.5% · 201 574 USD
Remaining due payment: 1 013 USD
101
0.5% · 1 013 USD
December 2033
Paid to the date: 100% · 202 587 USD
Remaining due payment: 0.0000 USD