Contact via WhatsApp

About

EX-613c20bb5 - Samana Resorts - SAMANA

Unit type:
Price: 720000.0 AED
Area: 450.0 sqft (41.81 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 29 408 USD
At reservation · August 2025
Paid to the date: 15% · 29 408 USD
Remaining due payment: 166 644 USD
2
1% · 1 961 USD
September 2025
Paid to the date: 16% · 31 368 USD
Remaining due payment: 164 683 USD
3
1% · 1 961 USD
October 2025
Paid to the date: 17% · 33 329 USD
Remaining due payment: 162 723 USD
4
1% · 1 961 USD
November 2025
Paid to the date: 18% · 35 289 USD
Remaining due payment: 160 762 USD
5
1% · 1 961 USD
December 2025
Paid to the date: 19% · 37 250 USD
Remaining due payment: 158 802 USD
6
1% · 1 961 USD
January 2026
Paid to the date: 20% · 39 210 USD
Remaining due payment: 156 841 USD
7
1% · 1 961 USD
February 2026
Paid to the date: 21% · 41 171 USD
Remaining due payment: 154 881 USD
8
1% · 1 961 USD
March 2026
Paid to the date: 22% · 43 131 USD
Remaining due payment: 152 920 USD
9
1% · 1 961 USD
April 2026
Paid to the date: 23% · 45 092 USD
Remaining due payment: 150 960 USD
10
1% · 1 961 USD
May 2026
Paid to the date: 24% · 47 052 USD
Remaining due payment: 148 999 USD
11
1% · 1 961 USD
June 2026
Paid to the date: 25% · 49 013 USD
Remaining due payment: 147 039 USD
12
10% · 19 605 USD
July 2026
Paid to the date: 35% · 68 618 USD
Remaining due payment: 127 433 USD
13
1% · 1 961 USD
August 2026
Paid to the date: 36% · 70 579 USD
Remaining due payment: 125 473 USD
14
1% · 1 961 USD
September 2026
Paid to the date: 37% · 72 539 USD
Remaining due payment: 123 512 USD
15
1% · 1 961 USD
October 2026
Paid to the date: 38% · 74 500 USD
Remaining due payment: 121 552 USD
16
1% · 1 961 USD
November 2026
Paid to the date: 39% · 76 460 USD
Remaining due payment: 119 591 USD
Resale is available
17
1% · 1 961 USD
December 2026
Paid to the date: 40% · 78 421 USD
Remaining due payment: 117 631 USD
18
5% · 9 803 USD
January 2027
Paid to the date: 45% · 88 223 USD
Remaining due payment: 107 828 USD
19
1% · 1 961 USD
February 2027
Paid to the date: 46% · 90 184 USD
Remaining due payment: 105 868 USD
20
1% · 1 961 USD
March 2027
Paid to the date: 47% · 92 144 USD
Remaining due payment: 103 907 USD
21
1% · 1 961 USD
April 2027
Paid to the date: 48% · 94 105 USD
Remaining due payment: 101 947 USD
22
1% · 1 961 USD
May 2027
Paid to the date: 49% · 96 065 USD
Remaining due payment: 99 986 USD
23
1% · 1 961 USD
June 2027
Paid to the date: 50% · 98 026 USD
Remaining due payment: 98 026 USD
24
1% · 1 961 USD
July 2027
Paid to the date: 51% · 99 986 USD
Remaining due payment: 96 065 USD
25
1% · 1 961 USD
August 2027
Paid to the date: 52% · 101 947 USD
Remaining due payment: 94 105 USD
26
1% · 1 961 USD
September 2027
Paid to the date: 53% · 103 907 USD
Remaining due payment: 92 144 USD
27
1% · 1 961 USD
October 2027
Paid to the date: 54% · 105 868 USD
Remaining due payment: 90 184 USD
28
1% · 1 961 USD
November 2027
Paid to the date: 55% · 107 828 USD
Remaining due payment: 88 223 USD
29
1% · 1 961 USD
December 2027
Paid to the date: 56% · 109 789 USD
Remaining due payment: 86 263 USD
30
1% · 1 961 USD
January 2028
Paid to the date: 57% · 111 749 USD
Remaining due payment: 84 302 USD
31
1% · 1 961 USD
February 2028
Paid to the date: 58% · 113 710 USD
Remaining due payment: 82 342 USD
32
1% · 1 961 USD
March 2028
Paid to the date: 59% · 115 670 USD
Remaining due payment: 80 381 USD
33
1% · 1 961 USD
April 2028
Paid to the date: 60% · 117 631 USD
Remaining due payment: 78 421 USD
34
1% · 1 961 USD
May 2028
Paid to the date: 61% · 119 591 USD
Remaining due payment: 76 460 USD
35
1% · 1 961 USD
June 2028
Paid to the date: 62% · 121 552 USD
Remaining due payment: 74 500 USD
36
1% · 1 961 USD
July 2028
Paid to the date: 63% · 123 512 USD
Remaining due payment: 72 539 USD
37
1% · 1 961 USD
August 2028
Paid to the date: 64% · 125 473 USD
Remaining due payment: 70 579 USD
38
1% · 1 961 USD
September 2028
Paid to the date: 65% · 127 433 USD
Remaining due payment: 68 618 USD
39
1% · 1 961 USD
October 2028
Paid to the date: 66% · 129 394 USD
Remaining due payment: 66 658 USD
40
1% · 1 961 USD
November 2028
Paid to the date: 67% · 131 355 USD
Remaining due payment: 64 697 USD
41
1% · 1 961 USD
December 2028
Paid to the date: 68% · 133 315 USD
Remaining due payment: 62 736 USD
42
1% · 1 961 USD
January 2029
Paid to the date: 69% · 135 276 USD
Remaining due payment: 60 776 USD
43
1% · 1 961 USD
February 2029
Paid to the date: 70% · 137 236 USD
Remaining due payment: 58 815 USD
44
1% · 1 961 USD
March 2029
Paid to the date: 71% · 139 197 USD
Remaining due payment: 56 855 USD
45
1% · 1 961 USD
April 2029
Paid to the date: 72% · 141 157 USD
Remaining due payment: 54 894 USD
46
0.5% · 980 USD
May 2029
Paid to the date: 72.5% · 142 137 USD
Remaining due payment: 53 914 USD
47
0.5% · 980 USD
June 2029
Paid to the date: 73% · 143 118 USD
Remaining due payment: 52 934 USD
48
0.5% · 980 USD
July 2029
Paid to the date: 73.5% · 144 098 USD
Remaining due payment: 51 954 USD
49
0.5% · 980 USD
August 2029
Paid to the date: 74% · 145 078 USD
Remaining due payment: 50 973 USD
50
0.5% · 980 USD
September 2029
Paid to the date: 74.5% · 146 058 USD
Remaining due payment: 49 993 USD
51
0.5% · 980 USD
October 2029
Paid to the date: 75% · 147 039 USD
Remaining due payment: 49 013 USD
52
0.5% · 980 USD
November 2029
Paid to the date: 75.5% · 148 019 USD
Remaining due payment: 48 033 USD
53
0.5% · 980 USD
December 2029
Paid to the date: 76% · 148 999 USD
Remaining due payment: 47 052 USD
54
0.5% · 980 USD
January 2030
Paid to the date: 76.5% · 149 979 USD
Remaining due payment: 46 072 USD
55
0.5% · 980 USD
February 2030
Paid to the date: 77% · 150 960 USD
Remaining due payment: 45 092 USD
56
0.5% · 980 USD
March 2030
Paid to the date: 77.5% · 151 940 USD
Remaining due payment: 44 112 USD
57
0.5% · 980 USD
April 2030
Paid to the date: 78% · 152 920 USD
Remaining due payment: 43 131 USD
58
0.5% · 980 USD
May 2030
Paid to the date: 78.5% · 153 900 USD
Remaining due payment: 42 151 USD
59
0.5% · 980 USD
June 2030
Paid to the date: 79% · 154 881 USD
Remaining due payment: 41 171 USD
60
0.5% · 980 USD
July 2030
Paid to the date: 79.5% · 155 861 USD
Remaining due payment: 40 191 USD
61
0.5% · 980 USD
August 2030
Paid to the date: 80% · 156 841 USD
Remaining due payment: 39 210 USD
62
0.5% · 980 USD
September 2030
Paid to the date: 80.5% · 157 821 USD
Remaining due payment: 38 230 USD
63
0.5% · 980 USD
October 2030
Paid to the date: 81% · 158 802 USD
Remaining due payment: 37 250 USD
64
0.5% · 980 USD
November 2030
Paid to the date: 81.5% · 159 782 USD
Remaining due payment: 36 270 USD
65
0.5% · 980 USD
December 2030
Paid to the date: 82% · 160 762 USD
Remaining due payment: 35 289 USD
66
0.5% · 980 USD
January 2031
Paid to the date: 82.5% · 161 743 USD
Remaining due payment: 34 309 USD
67
0.5% · 980 USD
February 2031
Paid to the date: 83% · 162 723 USD
Remaining due payment: 33 329 USD
68
0.5% · 980 USD
March 2031
Paid to the date: 83.5% · 163 703 USD
Remaining due payment: 32 349 USD
69
0.5% · 980 USD
April 2031
Paid to the date: 84% · 164 683 USD
Remaining due payment: 31 368 USD
70
0.5% · 980 USD
May 2031
Paid to the date: 84.5% · 165 664 USD
Remaining due payment: 30 388 USD
71
0.5% · 980 USD
June 2031
Paid to the date: 85% · 166 644 USD
Remaining due payment: 29 408 USD
72
0.5% · 980 USD
July 2031
Paid to the date: 85.5% · 167 624 USD
Remaining due payment: 28 427 USD
73
0.5% · 980 USD
August 2031
Paid to the date: 86% · 168 604 USD
Remaining due payment: 27 447 USD
74
0.5% · 980 USD
September 2031
Paid to the date: 86.5% · 169 585 USD
Remaining due payment: 26 467 USD
75
0.5% · 980 USD
October 2031
Paid to the date: 87% · 170 565 USD
Remaining due payment: 25 487 USD
76
0.5% · 980 USD
November 2031
Paid to the date: 87.5% · 171 545 USD
Remaining due payment: 24 506 USD
77
0.5% · 980 USD
December 2031
Paid to the date: 88% · 172 525 USD
Remaining due payment: 23 526 USD
78
0.5% · 980 USD
January 2032
Paid to the date: 88.5% · 173 506 USD
Remaining due payment: 22 546 USD
79
0.5% · 980 USD
February 2032
Paid to the date: 89% · 174 486 USD
Remaining due payment: 21 566 USD
80
0.5% · 980 USD
March 2032
Paid to the date: 89.5% · 175 466 USD
Remaining due payment: 20 585 USD
81
0.5% · 980 USD
April 2032
Paid to the date: 90% · 176 446 USD
Remaining due payment: 19 605 USD
82
0.5% · 980 USD
May 2032
Paid to the date: 90.5% · 177 427 USD
Remaining due payment: 18 625 USD
83
0.5% · 980 USD
June 2032
Paid to the date: 91% · 178 407 USD
Remaining due payment: 17 645 USD
84
0.5% · 980 USD
July 2032
Paid to the date: 91.5% · 179 387 USD
Remaining due payment: 16 664 USD
85
0.5% · 980 USD
August 2032
Paid to the date: 92% · 180 367 USD
Remaining due payment: 15 684 USD
86
0.5% · 980 USD
September 2032
Paid to the date: 92.5% · 181 348 USD
Remaining due payment: 14 704 USD
87
0.5% · 980 USD
October 2032
Paid to the date: 93% · 182 328 USD
Remaining due payment: 13 724 USD
88
0.5% · 980 USD
November 2032
Paid to the date: 93.5% · 183 308 USD
Remaining due payment: 12 743 USD
89
0.5% · 980 USD
December 2032
Paid to the date: 94% · 184 288 USD
Remaining due payment: 11 763 USD
90
0.5% · 980 USD
January 2033
Paid to the date: 94.5% · 185 269 USD
Remaining due payment: 10 783 USD
91
0.5% · 980 USD
February 2033
Paid to the date: 95% · 186 249 USD
Remaining due payment: 9 803 USD
92
0.5% · 980 USD
March 2033
Paid to the date: 95.5% · 187 229 USD
Remaining due payment: 8 822 USD
93
0.5% · 980 USD
April 2033
Paid to the date: 96% · 188 209 USD
Remaining due payment: 7 842 USD
94
0.5% · 980 USD
May 2033
Paid to the date: 96.5% · 189 190 USD
Remaining due payment: 6 862 USD
95
0.5% · 980 USD
June 2033
Paid to the date: 97% · 190 170 USD
Remaining due payment: 5 882 USD
96
0.5% · 980 USD
July 2033
Paid to the date: 97.5% · 191 150 USD
Remaining due payment: 4 901 USD
97
0.5% · 980 USD
August 2033
Paid to the date: 98% · 192 130 USD
Remaining due payment: 3 921 USD
98
0.5% · 980 USD
September 2033
Paid to the date: 98.5% · 193 111 USD
Remaining due payment: 2 941 USD
99
0.5% · 980 USD
October 2033
Paid to the date: 99% · 194 091 USD
Remaining due payment: 1 961 USD
100
0.5% · 980 USD
November 2033
Paid to the date: 99.5% · 195 071 USD
Remaining due payment: 980 USD
101
0.5% · 980 USD
December 2033
Paid to the date: 100% · 196 052 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use