About
EX-6647619ea - Samana Resorts - SAMANA
Unit type:
Price:598000.0 AED
Area: 430.0 sqft (39.95 sqm)
Views:
Unit type:
Price:
Area: 430.0 sqft (39.95 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 425 USD
At reservation · August 2025
Paid to the date: 15% · 24 425 USD
Remaining due payment: 138 407 USD
2
1% · 1 628 USD
September 2025
Paid to the date: 16% · 26 053 USD
Remaining due payment: 136 779 USD
3
1% · 1 628 USD
October 2025
Paid to the date: 17% · 27 681 USD
Remaining due payment: 135 150 USD
4
1% · 1 628 USD
November 2025
Paid to the date: 18% · 29 310 USD
Remaining due payment: 133 522 USD
5
1% · 1 628 USD
December 2025
Paid to the date: 19% · 30 938 USD
Remaining due payment: 131 894 USD
6
1% · 1 628 USD
January 2026
Paid to the date: 20% · 32 566 USD
Remaining due payment: 130 265 USD
7
1% · 1 628 USD
February 2026
Paid to the date: 21% · 34 195 USD
Remaining due payment: 128 637 USD
8
1% · 1 628 USD
March 2026
Paid to the date: 22% · 35 823 USD
Remaining due payment: 127 009 USD
9
1% · 1 628 USD
April 2026
Paid to the date: 23% · 37 451 USD
Remaining due payment: 125 380 USD
10
1% · 1 628 USD
May 2026
Paid to the date: 24% · 39 080 USD
Remaining due payment: 123 752 USD
11
1% · 1 628 USD
June 2026
Paid to the date: 25% · 40 708 USD
Remaining due payment: 122 124 USD
12
10% · 16 283 USD
July 2026
Paid to the date: 35% · 56 991 USD
Remaining due payment: 105 841 USD
13
1% · 1 628 USD
August 2026
Paid to the date: 36% · 58 619 USD
Remaining due payment: 104 212 USD
14
1% · 1 628 USD
September 2026
Paid to the date: 37% · 60 248 USD
Remaining due payment: 102 584 USD
15
1% · 1 628 USD
October 2026
Paid to the date: 38% · 61 876 USD
Remaining due payment: 100 956 USD
16
1% · 1 628 USD
November 2026
Paid to the date: 39% · 63 504 USD
Remaining due payment: 99 327 USD
Resale is available
17
1% · 1 628 USD
December 2026
Paid to the date: 40% · 65 133 USD
Remaining due payment: 97 699 USD
18
5% · 8 142 USD
January 2027
Paid to the date: 45% · 73 274 USD
Remaining due payment: 89 557 USD
19
1% · 1 628 USD
February 2027
Paid to the date: 46% · 74 903 USD
Remaining due payment: 87 929 USD
20
1% · 1 628 USD
March 2027
Paid to the date: 47% · 76 531 USD
Remaining due payment: 86 301 USD
21
1% · 1 628 USD
April 2027
Paid to the date: 48% · 78 159 USD
Remaining due payment: 84 672 USD
22
1% · 1 628 USD
May 2027
Paid to the date: 49% · 79 788 USD
Remaining due payment: 83 044 USD
23
1% · 1 628 USD
June 2027
Paid to the date: 50% · 81 416 USD
Remaining due payment: 81 416 USD
24
1% · 1 628 USD
July 2027
Paid to the date: 51% · 83 044 USD
Remaining due payment: 79 788 USD
25
1% · 1 628 USD
August 2027
Paid to the date: 52% · 84 672 USD
Remaining due payment: 78 159 USD
26
1% · 1 628 USD
September 2027
Paid to the date: 53% · 86 301 USD
Remaining due payment: 76 531 USD
27
1% · 1 628 USD
October 2027
Paid to the date: 54% · 87 929 USD
Remaining due payment: 74 903 USD
28
1% · 1 628 USD
November 2027
Paid to the date: 55% · 89 557 USD
Remaining due payment: 73 274 USD
29
1% · 1 628 USD
December 2027
Paid to the date: 56% · 91 186 USD
Remaining due payment: 71 646 USD
30
1% · 1 628 USD
January 2028
Paid to the date: 57% · 92 814 USD
Remaining due payment: 70 018 USD
31
1% · 1 628 USD
February 2028
Paid to the date: 58% · 94 442 USD
Remaining due payment: 68 389 USD
32
1% · 1 628 USD
March 2028
Paid to the date: 59% · 96 071 USD
Remaining due payment: 66 761 USD
33
1% · 1 628 USD
April 2028
Paid to the date: 60% · 97 699 USD
Remaining due payment: 65 133 USD
34
1% · 1 628 USD
May 2028
Paid to the date: 61% · 99 327 USD
Remaining due payment: 63 504 USD
35
1% · 1 628 USD
June 2028
Paid to the date: 62% · 100 956 USD
Remaining due payment: 61 876 USD
36
1% · 1 628 USD
July 2028
Paid to the date: 63% · 102 584 USD
Remaining due payment: 60 248 USD
37
1% · 1 628 USD
August 2028
Paid to the date: 64% · 104 212 USD
Remaining due payment: 58 619 USD
38
1% · 1 628 USD
September 2028
Paid to the date: 65% · 105 841 USD
Remaining due payment: 56 991 USD
39
1% · 1 628 USD
October 2028
Paid to the date: 66% · 107 469 USD
Remaining due payment: 55 363 USD
40
1% · 1 628 USD
November 2028
Paid to the date: 67% · 109 097 USD
Remaining due payment: 53 734 USD
41
1% · 1 628 USD
December 2028
Paid to the date: 68% · 110 726 USD
Remaining due payment: 52 106 USD
42
1% · 1 628 USD
January 2029
Paid to the date: 69% · 112 354 USD
Remaining due payment: 50 478 USD
43
1% · 1 628 USD
February 2029
Paid to the date: 70% · 113 982 USD
Remaining due payment: 48 850 USD
44
1% · 1 628 USD
March 2029
Paid to the date: 71% · 115 610 USD
Remaining due payment: 47 221 USD
45
1% · 1 628 USD
April 2029
Paid to the date: 72% · 117 239 USD
Remaining due payment: 45 593 USD
46
0.5% · 814 USD
May 2029
Paid to the date: 72.5% · 118 053 USD
Remaining due payment: 44 779 USD
47
0.5% · 814 USD
June 2029
Paid to the date: 73% · 118 867 USD
Remaining due payment: 43 965 USD
48
0.5% · 814 USD
July 2029
Paid to the date: 73.5% · 119 681 USD
Remaining due payment: 43 150 USD
49
0.5% · 814 USD
August 2029
Paid to the date: 74% · 120 495 USD
Remaining due payment: 42 336 USD
50
0.5% · 814 USD
September 2029
Paid to the date: 74.5% · 121 310 USD
Remaining due payment: 41 522 USD
51
0.5% · 814 USD
October 2029
Paid to the date: 75% · 122 124 USD
Remaining due payment: 40 708 USD
52
0.5% · 814 USD
November 2029
Paid to the date: 75.5% · 122 938 USD
Remaining due payment: 39 894 USD
53
0.5% · 814 USD
December 2029
Paid to the date: 76% · 123 752 USD
Remaining due payment: 39 080 USD
54
0.5% · 814 USD
January 2030
Paid to the date: 76.5% · 124 566 USD
Remaining due payment: 38 265 USD
55
0.5% · 814 USD
February 2030
Paid to the date: 77% · 125 380 USD
Remaining due payment: 37 451 USD
56
0.5% · 814 USD
March 2030
Paid to the date: 77.5% · 126 195 USD
Remaining due payment: 36 637 USD
57
0.5% · 814 USD
April 2030
Paid to the date: 78% · 127 009 USD
Remaining due payment: 35 823 USD
58
0.5% · 814 USD
May 2030
Paid to the date: 78.5% · 127 823 USD
Remaining due payment: 35 009 USD
59
0.5% · 814 USD
June 2030
Paid to the date: 79% · 128 637 USD
Remaining due payment: 34 195 USD
60
0.5% · 814 USD
July 2030
Paid to the date: 79.5% · 129 451 USD
Remaining due payment: 33 380 USD
61
0.5% · 814 USD
August 2030
Paid to the date: 80% · 130 265 USD
Remaining due payment: 32 566 USD
62
0.5% · 814 USD
September 2030
Paid to the date: 80.5% · 131 080 USD
Remaining due payment: 31 752 USD
63
0.5% · 814 USD
October 2030
Paid to the date: 81% · 131 894 USD
Remaining due payment: 30 938 USD
64
0.5% · 814 USD
November 2030
Paid to the date: 81.5% · 132 708 USD
Remaining due payment: 30 124 USD
65
0.5% · 814 USD
December 2030
Paid to the date: 82% · 133 522 USD
Remaining due payment: 29 310 USD
66
0.5% · 814 USD
January 2031
Paid to the date: 82.5% · 134 336 USD
Remaining due payment: 28 496 USD
67
0.5% · 814 USD
February 2031
Paid to the date: 83% · 135 150 USD
Remaining due payment: 27 681 USD
68
0.5% · 814 USD
March 2031
Paid to the date: 83.5% · 135 964 USD
Remaining due payment: 26 867 USD
69
0.5% · 814 USD
April 2031
Paid to the date: 84% · 136 779 USD
Remaining due payment: 26 053 USD
70
0.5% · 814 USD
May 2031
Paid to the date: 84.5% · 137 593 USD
Remaining due payment: 25 239 USD
71
0.5% · 814 USD
June 2031
Paid to the date: 85% · 138 407 USD
Remaining due payment: 24 425 USD
72
0.5% · 814 USD
July 2031
Paid to the date: 85.5% · 139 221 USD
Remaining due payment: 23 611 USD
73
0.5% · 814 USD
August 2031
Paid to the date: 86% · 140 035 USD
Remaining due payment: 22 796 USD
74
0.5% · 814 USD
September 2031
Paid to the date: 86.5% · 140 849 USD
Remaining due payment: 21 982 USD
75
0.5% · 814 USD
October 2031
Paid to the date: 87% · 141 664 USD
Remaining due payment: 21 168 USD
76
0.5% · 814 USD
November 2031
Paid to the date: 87.5% · 142 478 USD
Remaining due payment: 20 354 USD
77
0.5% · 814 USD
December 2031
Paid to the date: 88% · 143 292 USD
Remaining due payment: 19 540 USD
78
0.5% · 814 USD
January 2032
Paid to the date: 88.5% · 144 106 USD
Remaining due payment: 18 726 USD
79
0.5% · 814 USD
February 2032
Paid to the date: 89% · 144 920 USD
Remaining due payment: 17 911 USD
80
0.5% · 814 USD
March 2032
Paid to the date: 89.5% · 145 734 USD
Remaining due payment: 17 097 USD
81
0.5% · 814 USD
April 2032
Paid to the date: 90% · 146 549 USD
Remaining due payment: 16 283 USD
82
0.5% · 814 USD
May 2032
Paid to the date: 90.5% · 147 363 USD
Remaining due payment: 15 469 USD
83
0.5% · 814 USD
June 2032
Paid to the date: 91% · 148 177 USD
Remaining due payment: 14 655 USD
84
0.5% · 814 USD
July 2032
Paid to the date: 91.5% · 148 991 USD
Remaining due payment: 13 841 USD
85
0.5% · 814 USD
August 2032
Paid to the date: 92% · 149 805 USD
Remaining due payment: 13 027 USD
86
0.5% · 814 USD
September 2032
Paid to the date: 92.5% · 150 619 USD
Remaining due payment: 12 212 USD
87
0.5% · 814 USD
October 2032
Paid to the date: 93% · 151 433 USD
Remaining due payment: 11 398 USD
88
0.5% · 814 USD
November 2032
Paid to the date: 93.5% · 152 248 USD
Remaining due payment: 10 584 USD
89
0.5% · 814 USD
December 2032
Paid to the date: 94% · 153 062 USD
Remaining due payment: 9 770 USD
90
0.5% · 814 USD
January 2033
Paid to the date: 94.5% · 153 876 USD
Remaining due payment: 8 956 USD
91
0.5% · 814 USD
February 2033
Paid to the date: 95% · 154 690 USD
Remaining due payment: 8 142 USD
92
0.5% · 814 USD
March 2033
Paid to the date: 95.5% · 155 504 USD
Remaining due payment: 7 327 USD
93
0.5% · 814 USD
April 2033
Paid to the date: 96% · 156 318 USD
Remaining due payment: 6 513 USD
94
0.5% · 814 USD
May 2033
Paid to the date: 96.5% · 157 133 USD
Remaining due payment: 5 699 USD
95
0.5% · 814 USD
June 2033
Paid to the date: 97% · 157 947 USD
Remaining due payment: 4 885 USD
96
0.5% · 814 USD
July 2033
Paid to the date: 97.5% · 158 761 USD
Remaining due payment: 4 071 USD
97
0.5% · 814 USD
August 2033
Paid to the date: 98% · 159 575 USD
Remaining due payment: 3 257 USD
98
0.5% · 814 USD
September 2033
Paid to the date: 98.5% · 160 389 USD
Remaining due payment: 2 442 USD
99
0.5% · 814 USD
October 2033
Paid to the date: 99% · 161 203 USD
Remaining due payment: 1 628 USD
100
0.5% · 814 USD
November 2033
Paid to the date: 99.5% · 162 018 USD
Remaining due payment: 814 USD
101
0.5% · 814 USD
December 2033
Paid to the date: 100% · 162 832 USD
Remaining due payment: 0.0000 USD