Contact via WhatsApp

About

EX-6647619ea - Samana Resorts - SAMANA

Unit type:
Price: 598000.0 AED
Area: 430.0 sqft (39.95 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 425 USD
At reservation · August 2025
Paid to the date: 15% · 24 425 USD
Remaining due payment: 138 407 USD
2
1% · 1 628 USD
September 2025
Paid to the date: 16% · 26 053 USD
Remaining due payment: 136 779 USD
3
1% · 1 628 USD
October 2025
Paid to the date: 17% · 27 681 USD
Remaining due payment: 135 150 USD
4
1% · 1 628 USD
November 2025
Paid to the date: 18% · 29 310 USD
Remaining due payment: 133 522 USD
5
1% · 1 628 USD
December 2025
Paid to the date: 19% · 30 938 USD
Remaining due payment: 131 894 USD
6
1% · 1 628 USD
January 2026
Paid to the date: 20% · 32 566 USD
Remaining due payment: 130 265 USD
7
1% · 1 628 USD
February 2026
Paid to the date: 21% · 34 195 USD
Remaining due payment: 128 637 USD
8
1% · 1 628 USD
March 2026
Paid to the date: 22% · 35 823 USD
Remaining due payment: 127 009 USD
9
1% · 1 628 USD
April 2026
Paid to the date: 23% · 37 451 USD
Remaining due payment: 125 380 USD
10
1% · 1 628 USD
May 2026
Paid to the date: 24% · 39 080 USD
Remaining due payment: 123 752 USD
11
1% · 1 628 USD
June 2026
Paid to the date: 25% · 40 708 USD
Remaining due payment: 122 124 USD
12
10% · 16 283 USD
July 2026
Paid to the date: 35% · 56 991 USD
Remaining due payment: 105 841 USD
13
1% · 1 628 USD
August 2026
Paid to the date: 36% · 58 619 USD
Remaining due payment: 104 212 USD
14
1% · 1 628 USD
September 2026
Paid to the date: 37% · 60 248 USD
Remaining due payment: 102 584 USD
15
1% · 1 628 USD
October 2026
Paid to the date: 38% · 61 876 USD
Remaining due payment: 100 956 USD
16
1% · 1 628 USD
November 2026
Paid to the date: 39% · 63 504 USD
Remaining due payment: 99 327 USD
Resale is available
17
1% · 1 628 USD
December 2026
Paid to the date: 40% · 65 133 USD
Remaining due payment: 97 699 USD
18
5% · 8 142 USD
January 2027
Paid to the date: 45% · 73 274 USD
Remaining due payment: 89 557 USD
19
1% · 1 628 USD
February 2027
Paid to the date: 46% · 74 903 USD
Remaining due payment: 87 929 USD
20
1% · 1 628 USD
March 2027
Paid to the date: 47% · 76 531 USD
Remaining due payment: 86 301 USD
21
1% · 1 628 USD
April 2027
Paid to the date: 48% · 78 159 USD
Remaining due payment: 84 672 USD
22
1% · 1 628 USD
May 2027
Paid to the date: 49% · 79 788 USD
Remaining due payment: 83 044 USD
23
1% · 1 628 USD
June 2027
Paid to the date: 50% · 81 416 USD
Remaining due payment: 81 416 USD
24
1% · 1 628 USD
July 2027
Paid to the date: 51% · 83 044 USD
Remaining due payment: 79 788 USD
25
1% · 1 628 USD
August 2027
Paid to the date: 52% · 84 672 USD
Remaining due payment: 78 159 USD
26
1% · 1 628 USD
September 2027
Paid to the date: 53% · 86 301 USD
Remaining due payment: 76 531 USD
27
1% · 1 628 USD
October 2027
Paid to the date: 54% · 87 929 USD
Remaining due payment: 74 903 USD
28
1% · 1 628 USD
November 2027
Paid to the date: 55% · 89 557 USD
Remaining due payment: 73 274 USD
29
1% · 1 628 USD
December 2027
Paid to the date: 56% · 91 186 USD
Remaining due payment: 71 646 USD
30
1% · 1 628 USD
January 2028
Paid to the date: 57% · 92 814 USD
Remaining due payment: 70 018 USD
31
1% · 1 628 USD
February 2028
Paid to the date: 58% · 94 442 USD
Remaining due payment: 68 389 USD
32
1% · 1 628 USD
March 2028
Paid to the date: 59% · 96 071 USD
Remaining due payment: 66 761 USD
33
1% · 1 628 USD
April 2028
Paid to the date: 60% · 97 699 USD
Remaining due payment: 65 133 USD
34
1% · 1 628 USD
May 2028
Paid to the date: 61% · 99 327 USD
Remaining due payment: 63 504 USD
35
1% · 1 628 USD
June 2028
Paid to the date: 62% · 100 956 USD
Remaining due payment: 61 876 USD
36
1% · 1 628 USD
July 2028
Paid to the date: 63% · 102 584 USD
Remaining due payment: 60 248 USD
37
1% · 1 628 USD
August 2028
Paid to the date: 64% · 104 212 USD
Remaining due payment: 58 619 USD
38
1% · 1 628 USD
September 2028
Paid to the date: 65% · 105 841 USD
Remaining due payment: 56 991 USD
39
1% · 1 628 USD
October 2028
Paid to the date: 66% · 107 469 USD
Remaining due payment: 55 363 USD
40
1% · 1 628 USD
November 2028
Paid to the date: 67% · 109 097 USD
Remaining due payment: 53 734 USD
41
1% · 1 628 USD
December 2028
Paid to the date: 68% · 110 726 USD
Remaining due payment: 52 106 USD
42
1% · 1 628 USD
January 2029
Paid to the date: 69% · 112 354 USD
Remaining due payment: 50 478 USD
43
1% · 1 628 USD
February 2029
Paid to the date: 70% · 113 982 USD
Remaining due payment: 48 850 USD
44
1% · 1 628 USD
March 2029
Paid to the date: 71% · 115 610 USD
Remaining due payment: 47 221 USD
45
1% · 1 628 USD
April 2029
Paid to the date: 72% · 117 239 USD
Remaining due payment: 45 593 USD
46
0.5% · 814 USD
May 2029
Paid to the date: 72.5% · 118 053 USD
Remaining due payment: 44 779 USD
47
0.5% · 814 USD
June 2029
Paid to the date: 73% · 118 867 USD
Remaining due payment: 43 965 USD
48
0.5% · 814 USD
July 2029
Paid to the date: 73.5% · 119 681 USD
Remaining due payment: 43 150 USD
49
0.5% · 814 USD
August 2029
Paid to the date: 74% · 120 495 USD
Remaining due payment: 42 336 USD
50
0.5% · 814 USD
September 2029
Paid to the date: 74.5% · 121 310 USD
Remaining due payment: 41 522 USD
51
0.5% · 814 USD
October 2029
Paid to the date: 75% · 122 124 USD
Remaining due payment: 40 708 USD
52
0.5% · 814 USD
November 2029
Paid to the date: 75.5% · 122 938 USD
Remaining due payment: 39 894 USD
53
0.5% · 814 USD
December 2029
Paid to the date: 76% · 123 752 USD
Remaining due payment: 39 080 USD
54
0.5% · 814 USD
January 2030
Paid to the date: 76.5% · 124 566 USD
Remaining due payment: 38 265 USD
55
0.5% · 814 USD
February 2030
Paid to the date: 77% · 125 380 USD
Remaining due payment: 37 451 USD
56
0.5% · 814 USD
March 2030
Paid to the date: 77.5% · 126 195 USD
Remaining due payment: 36 637 USD
57
0.5% · 814 USD
April 2030
Paid to the date: 78% · 127 009 USD
Remaining due payment: 35 823 USD
58
0.5% · 814 USD
May 2030
Paid to the date: 78.5% · 127 823 USD
Remaining due payment: 35 009 USD
59
0.5% · 814 USD
June 2030
Paid to the date: 79% · 128 637 USD
Remaining due payment: 34 195 USD
60
0.5% · 814 USD
July 2030
Paid to the date: 79.5% · 129 451 USD
Remaining due payment: 33 380 USD
61
0.5% · 814 USD
August 2030
Paid to the date: 80% · 130 265 USD
Remaining due payment: 32 566 USD
62
0.5% · 814 USD
September 2030
Paid to the date: 80.5% · 131 080 USD
Remaining due payment: 31 752 USD
63
0.5% · 814 USD
October 2030
Paid to the date: 81% · 131 894 USD
Remaining due payment: 30 938 USD
64
0.5% · 814 USD
November 2030
Paid to the date: 81.5% · 132 708 USD
Remaining due payment: 30 124 USD
65
0.5% · 814 USD
December 2030
Paid to the date: 82% · 133 522 USD
Remaining due payment: 29 310 USD
66
0.5% · 814 USD
January 2031
Paid to the date: 82.5% · 134 336 USD
Remaining due payment: 28 496 USD
67
0.5% · 814 USD
February 2031
Paid to the date: 83% · 135 150 USD
Remaining due payment: 27 681 USD
68
0.5% · 814 USD
March 2031
Paid to the date: 83.5% · 135 964 USD
Remaining due payment: 26 867 USD
69
0.5% · 814 USD
April 2031
Paid to the date: 84% · 136 779 USD
Remaining due payment: 26 053 USD
70
0.5% · 814 USD
May 2031
Paid to the date: 84.5% · 137 593 USD
Remaining due payment: 25 239 USD
71
0.5% · 814 USD
June 2031
Paid to the date: 85% · 138 407 USD
Remaining due payment: 24 425 USD
72
0.5% · 814 USD
July 2031
Paid to the date: 85.5% · 139 221 USD
Remaining due payment: 23 611 USD
73
0.5% · 814 USD
August 2031
Paid to the date: 86% · 140 035 USD
Remaining due payment: 22 796 USD
74
0.5% · 814 USD
September 2031
Paid to the date: 86.5% · 140 849 USD
Remaining due payment: 21 982 USD
75
0.5% · 814 USD
October 2031
Paid to the date: 87% · 141 664 USD
Remaining due payment: 21 168 USD
76
0.5% · 814 USD
November 2031
Paid to the date: 87.5% · 142 478 USD
Remaining due payment: 20 354 USD
77
0.5% · 814 USD
December 2031
Paid to the date: 88% · 143 292 USD
Remaining due payment: 19 540 USD
78
0.5% · 814 USD
January 2032
Paid to the date: 88.5% · 144 106 USD
Remaining due payment: 18 726 USD
79
0.5% · 814 USD
February 2032
Paid to the date: 89% · 144 920 USD
Remaining due payment: 17 911 USD
80
0.5% · 814 USD
March 2032
Paid to the date: 89.5% · 145 734 USD
Remaining due payment: 17 097 USD
81
0.5% · 814 USD
April 2032
Paid to the date: 90% · 146 549 USD
Remaining due payment: 16 283 USD
82
0.5% · 814 USD
May 2032
Paid to the date: 90.5% · 147 363 USD
Remaining due payment: 15 469 USD
83
0.5% · 814 USD
June 2032
Paid to the date: 91% · 148 177 USD
Remaining due payment: 14 655 USD
84
0.5% · 814 USD
July 2032
Paid to the date: 91.5% · 148 991 USD
Remaining due payment: 13 841 USD
85
0.5% · 814 USD
August 2032
Paid to the date: 92% · 149 805 USD
Remaining due payment: 13 027 USD
86
0.5% · 814 USD
September 2032
Paid to the date: 92.5% · 150 619 USD
Remaining due payment: 12 212 USD
87
0.5% · 814 USD
October 2032
Paid to the date: 93% · 151 433 USD
Remaining due payment: 11 398 USD
88
0.5% · 814 USD
November 2032
Paid to the date: 93.5% · 152 248 USD
Remaining due payment: 10 584 USD
89
0.5% · 814 USD
December 2032
Paid to the date: 94% · 153 062 USD
Remaining due payment: 9 770 USD
90
0.5% · 814 USD
January 2033
Paid to the date: 94.5% · 153 876 USD
Remaining due payment: 8 956 USD
91
0.5% · 814 USD
February 2033
Paid to the date: 95% · 154 690 USD
Remaining due payment: 8 142 USD
92
0.5% · 814 USD
March 2033
Paid to the date: 95.5% · 155 504 USD
Remaining due payment: 7 327 USD
93
0.5% · 814 USD
April 2033
Paid to the date: 96% · 156 318 USD
Remaining due payment: 6 513 USD
94
0.5% · 814 USD
May 2033
Paid to the date: 96.5% · 157 133 USD
Remaining due payment: 5 699 USD
95
0.5% · 814 USD
June 2033
Paid to the date: 97% · 157 947 USD
Remaining due payment: 4 885 USD
96
0.5% · 814 USD
July 2033
Paid to the date: 97.5% · 158 761 USD
Remaining due payment: 4 071 USD
97
0.5% · 814 USD
August 2033
Paid to the date: 98% · 159 575 USD
Remaining due payment: 3 257 USD
98
0.5% · 814 USD
September 2033
Paid to the date: 98.5% · 160 389 USD
Remaining due payment: 2 442 USD
99
0.5% · 814 USD
October 2033
Paid to the date: 99% · 161 203 USD
Remaining due payment: 1 628 USD
100
0.5% · 814 USD
November 2033
Paid to the date: 99.5% · 162 018 USD
Remaining due payment: 814 USD
101
0.5% · 814 USD
December 2033
Paid to the date: 100% · 162 832 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use