Contact via WhatsApp

About

EX-710d189c5 - Samana Resorts - SAMANA

Unit type:
Price: 852000.0 AED
Area: 923.0 sqft (85.75 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 799 USD
At reservation · August 2025
Paid to the date: 15% · 34 799 USD
Remaining due payment: 197 195 USD
2
1% · 2 320 USD
September 2025
Paid to the date: 16% · 37 119 USD
Remaining due payment: 194 875 USD
3
1% · 2 320 USD
October 2025
Paid to the date: 17% · 39 439 USD
Remaining due payment: 192 555 USD
4
1% · 2 320 USD
November 2025
Paid to the date: 18% · 41 759 USD
Remaining due payment: 190 235 USD
5
1% · 2 320 USD
December 2025
Paid to the date: 19% · 44 079 USD
Remaining due payment: 187 915 USD
6
1% · 2 320 USD
January 2026
Paid to the date: 20% · 46 399 USD
Remaining due payment: 185 595 USD
7
1% · 2 320 USD
February 2026
Paid to the date: 21% · 48 719 USD
Remaining due payment: 183 276 USD
8
1% · 2 320 USD
March 2026
Paid to the date: 22% · 51 039 USD
Remaining due payment: 180 956 USD
9
1% · 2 320 USD
April 2026
Paid to the date: 23% · 53 359 USD
Remaining due payment: 178 636 USD
10
1% · 2 320 USD
May 2026
Paid to the date: 24% · 55 679 USD
Remaining due payment: 176 316 USD
11
1% · 2 320 USD
June 2026
Paid to the date: 25% · 57 999 USD
Remaining due payment: 173 996 USD
12
10% · 23 199 USD
July 2026
Paid to the date: 35% · 81 198 USD
Remaining due payment: 150 796 USD
13
1% · 2 320 USD
August 2026
Paid to the date: 36% · 83 518 USD
Remaining due payment: 148 476 USD
14
1% · 2 320 USD
September 2026
Paid to the date: 37% · 85 838 USD
Remaining due payment: 146 156 USD
15
1% · 2 320 USD
October 2026
Paid to the date: 38% · 88 158 USD
Remaining due payment: 143 836 USD
16
1% · 2 320 USD
November 2026
Paid to the date: 39% · 90 478 USD
Remaining due payment: 141 517 USD
Resale is available
17
1% · 2 320 USD
December 2026
Paid to the date: 40% · 92 798 USD
Remaining due payment: 139 197 USD
18
5% · 11 600 USD
January 2027
Paid to the date: 45% · 104 397 USD
Remaining due payment: 127 597 USD
19
1% · 2 320 USD
February 2027
Paid to the date: 46% · 106 717 USD
Remaining due payment: 125 277 USD
20
1% · 2 320 USD
March 2027
Paid to the date: 47% · 109 037 USD
Remaining due payment: 122 957 USD
21
1% · 2 320 USD
April 2027
Paid to the date: 48% · 111 357 USD
Remaining due payment: 120 637 USD
22
1% · 2 320 USD
May 2027
Paid to the date: 49% · 113 677 USD
Remaining due payment: 118 317 USD
23
1% · 2 320 USD
June 2027
Paid to the date: 50% · 115 997 USD
Remaining due payment: 115 997 USD
24
1% · 2 320 USD
July 2027
Paid to the date: 51% · 118 317 USD
Remaining due payment: 113 677 USD
25
1% · 2 320 USD
August 2027
Paid to the date: 52% · 120 637 USD
Remaining due payment: 111 357 USD
26
1% · 2 320 USD
September 2027
Paid to the date: 53% · 122 957 USD
Remaining due payment: 109 037 USD
27
1% · 2 320 USD
October 2027
Paid to the date: 54% · 125 277 USD
Remaining due payment: 106 717 USD
28
1% · 2 320 USD
November 2027
Paid to the date: 55% · 127 597 USD
Remaining due payment: 104 397 USD
29
1% · 2 320 USD
December 2027
Paid to the date: 56% · 129 917 USD
Remaining due payment: 102 077 USD
30
1% · 2 320 USD
January 2028
Paid to the date: 57% · 132 237 USD
Remaining due payment: 99 758 USD
31
1% · 2 320 USD
February 2028
Paid to the date: 58% · 134 557 USD
Remaining due payment: 97 438 USD
32
1% · 2 320 USD
March 2028
Paid to the date: 59% · 136 877 USD
Remaining due payment: 95 118 USD
33
1% · 2 320 USD
April 2028
Paid to the date: 60% · 139 197 USD
Remaining due payment: 92 798 USD
34
1% · 2 320 USD
May 2028
Paid to the date: 61% · 141 517 USD
Remaining due payment: 90 478 USD
35
1% · 2 320 USD
June 2028
Paid to the date: 62% · 143 836 USD
Remaining due payment: 88 158 USD
36
1% · 2 320 USD
July 2028
Paid to the date: 63% · 146 156 USD
Remaining due payment: 85 838 USD
37
1% · 2 320 USD
August 2028
Paid to the date: 64% · 148 476 USD
Remaining due payment: 83 518 USD
38
1% · 2 320 USD
September 2028
Paid to the date: 65% · 150 796 USD
Remaining due payment: 81 198 USD
39
1% · 2 320 USD
October 2028
Paid to the date: 66% · 153 116 USD
Remaining due payment: 78 878 USD
40
1% · 2 320 USD
November 2028
Paid to the date: 67% · 155 436 USD
Remaining due payment: 76 558 USD
41
1% · 2 320 USD
December 2028
Paid to the date: 68% · 157 756 USD
Remaining due payment: 74 238 USD
42
1% · 2 320 USD
January 2029
Paid to the date: 69% · 160 076 USD
Remaining due payment: 71 918 USD
43
1% · 2 320 USD
February 2029
Paid to the date: 70% · 162 396 USD
Remaining due payment: 69 598 USD
44
1% · 2 320 USD
March 2029
Paid to the date: 71% · 164 716 USD
Remaining due payment: 67 278 USD
45
1% · 2 320 USD
April 2029
Paid to the date: 72% · 167 036 USD
Remaining due payment: 64 958 USD
46
0.5% · 1 160 USD
May 2029
Paid to the date: 72.5% · 168 196 USD
Remaining due payment: 63 798 USD
47
0.5% · 1 160 USD
June 2029
Paid to the date: 73% · 169 356 USD
Remaining due payment: 62 638 USD
48
0.5% · 1 160 USD
July 2029
Paid to the date: 73.5% · 170 516 USD
Remaining due payment: 61 478 USD
49
0.5% · 1 160 USD
August 2029
Paid to the date: 74% · 171 676 USD
Remaining due payment: 60 319 USD
50
0.5% · 1 160 USD
September 2029
Paid to the date: 74.5% · 172 836 USD
Remaining due payment: 59 159 USD
51
0.5% · 1 160 USD
October 2029
Paid to the date: 75% · 173 996 USD
Remaining due payment: 57 999 USD
52
0.5% · 1 160 USD
November 2029
Paid to the date: 75.5% · 175 156 USD
Remaining due payment: 56 839 USD
53
0.5% · 1 160 USD
December 2029
Paid to the date: 76% · 176 316 USD
Remaining due payment: 55 679 USD
54
0.5% · 1 160 USD
January 2030
Paid to the date: 76.5% · 177 476 USD
Remaining due payment: 54 519 USD
55
0.5% · 1 160 USD
February 2030
Paid to the date: 77% · 178 636 USD
Remaining due payment: 53 359 USD
56
0.5% · 1 160 USD
March 2030
Paid to the date: 77.5% · 179 796 USD
Remaining due payment: 52 199 USD
57
0.5% · 1 160 USD
April 2030
Paid to the date: 78% · 180 956 USD
Remaining due payment: 51 039 USD
58
0.5% · 1 160 USD
May 2030
Paid to the date: 78.5% · 182 116 USD
Remaining due payment: 49 879 USD
59
0.5% · 1 160 USD
June 2030
Paid to the date: 79% · 183 276 USD
Remaining due payment: 48 719 USD
60
0.5% · 1 160 USD
July 2030
Paid to the date: 79.5% · 184 435 USD
Remaining due payment: 47 559 USD
61
0.5% · 1 160 USD
August 2030
Paid to the date: 80% · 185 595 USD
Remaining due payment: 46 399 USD
62
0.5% · 1 160 USD
September 2030
Paid to the date: 80.5% · 186 755 USD
Remaining due payment: 45 239 USD
63
0.5% · 1 160 USD
October 2030
Paid to the date: 81% · 187 915 USD
Remaining due payment: 44 079 USD
64
0.5% · 1 160 USD
November 2030
Paid to the date: 81.5% · 189 075 USD
Remaining due payment: 42 919 USD
65
0.5% · 1 160 USD
December 2030
Paid to the date: 82% · 190 235 USD
Remaining due payment: 41 759 USD
66
0.5% · 1 160 USD
January 2031
Paid to the date: 82.5% · 191 395 USD
Remaining due payment: 40 599 USD
67
0.5% · 1 160 USD
February 2031
Paid to the date: 83% · 192 555 USD
Remaining due payment: 39 439 USD
68
0.5% · 1 160 USD
March 2031
Paid to the date: 83.5% · 193 715 USD
Remaining due payment: 38 279 USD
69
0.5% · 1 160 USD
April 2031
Paid to the date: 84% · 194 875 USD
Remaining due payment: 37 119 USD
70
0.5% · 1 160 USD
May 2031
Paid to the date: 84.5% · 196 035 USD
Remaining due payment: 35 959 USD
71
0.5% · 1 160 USD
June 2031
Paid to the date: 85% · 197 195 USD
Remaining due payment: 34 799 USD
72
0.5% · 1 160 USD
July 2031
Paid to the date: 85.5% · 198 355 USD
Remaining due payment: 33 639 USD
73
0.5% · 1 160 USD
August 2031
Paid to the date: 86% · 199 515 USD
Remaining due payment: 32 479 USD
74
0.5% · 1 160 USD
September 2031
Paid to the date: 86.5% · 200 675 USD
Remaining due payment: 31 319 USD
75
0.5% · 1 160 USD
October 2031
Paid to the date: 87% · 201 835 USD
Remaining due payment: 30 159 USD
76
0.5% · 1 160 USD
November 2031
Paid to the date: 87.5% · 202 995 USD
Remaining due payment: 28 999 USD
77
0.5% · 1 160 USD
December 2031
Paid to the date: 88% · 204 155 USD
Remaining due payment: 27 839 USD
78
0.5% · 1 160 USD
January 2032
Paid to the date: 88.5% · 205 315 USD
Remaining due payment: 26 679 USD
79
0.5% · 1 160 USD
February 2032
Paid to the date: 89% · 206 475 USD
Remaining due payment: 25 519 USD
80
0.5% · 1 160 USD
March 2032
Paid to the date: 89.5% · 207 635 USD
Remaining due payment: 24 359 USD
81
0.5% · 1 160 USD
April 2032
Paid to the date: 90% · 208 795 USD
Remaining due payment: 23 199 USD
82
0.5% · 1 160 USD
May 2032
Paid to the date: 90.5% · 209 955 USD
Remaining due payment: 22 039 USD
83
0.5% · 1 160 USD
June 2032
Paid to the date: 91% · 211 115 USD
Remaining due payment: 20 879 USD
84
0.5% · 1 160 USD
July 2032
Paid to the date: 91.5% · 212 275 USD
Remaining due payment: 19 720 USD
85
0.5% · 1 160 USD
August 2032
Paid to the date: 92% · 213 435 USD
Remaining due payment: 18 560 USD
86
0.5% · 1 160 USD
September 2032
Paid to the date: 92.5% · 214 595 USD
Remaining due payment: 17 400 USD
87
0.5% · 1 160 USD
October 2032
Paid to the date: 93% · 215 755 USD
Remaining due payment: 16 240 USD
88
0.5% · 1 160 USD
November 2032
Paid to the date: 93.5% · 216 915 USD
Remaining due payment: 15 080 USD
89
0.5% · 1 160 USD
December 2032
Paid to the date: 94% · 218 075 USD
Remaining due payment: 13 920 USD
90
0.5% · 1 160 USD
January 2033
Paid to the date: 94.5% · 219 235 USD
Remaining due payment: 12 760 USD
91
0.5% · 1 160 USD
February 2033
Paid to the date: 95% · 220 395 USD
Remaining due payment: 11 600 USD
92
0.5% · 1 160 USD
March 2033
Paid to the date: 95.5% · 221 555 USD
Remaining due payment: 10 440 USD
93
0.5% · 1 160 USD
April 2033
Paid to the date: 96% · 222 715 USD
Remaining due payment: 9 280 USD
94
0.5% · 1 160 USD
May 2033
Paid to the date: 96.5% · 223 875 USD
Remaining due payment: 8 120 USD
95
0.5% · 1 160 USD
June 2033
Paid to the date: 97% · 225 034 USD
Remaining due payment: 6 960 USD
96
0.5% · 1 160 USD
July 2033
Paid to the date: 97.5% · 226 194 USD
Remaining due payment: 5 800 USD
97
0.5% · 1 160 USD
August 2033
Paid to the date: 98% · 227 354 USD
Remaining due payment: 4 640 USD
98
0.5% · 1 160 USD
September 2033
Paid to the date: 98.5% · 228 514 USD
Remaining due payment: 3 480 USD
99
0.5% · 1 160 USD
October 2033
Paid to the date: 99% · 229 674 USD
Remaining due payment: 2 320 USD
100
0.5% · 1 160 USD
November 2033
Paid to the date: 99.5% · 230 834 USD
Remaining due payment: 1 160 USD
101
0.5% · 1 160 USD
December 2033
Paid to the date: 100% · 231 994 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use