About
EX-710d189c5 - Samana Resorts - SAMANA
Unit type:
Price:852000.0 AED
Area: 923.0 sqft (85.75 sqm)
Views:
Unit type:
Price:
Area: 923.0 sqft (85.75 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 799 USD
At reservation · August 2025
Paid to the date: 15% · 34 799 USD
Remaining due payment: 197 195 USD
2
1% · 2 320 USD
September 2025
Paid to the date: 16% · 37 119 USD
Remaining due payment: 194 875 USD
3
1% · 2 320 USD
October 2025
Paid to the date: 17% · 39 439 USD
Remaining due payment: 192 555 USD
4
1% · 2 320 USD
November 2025
Paid to the date: 18% · 41 759 USD
Remaining due payment: 190 235 USD
5
1% · 2 320 USD
December 2025
Paid to the date: 19% · 44 079 USD
Remaining due payment: 187 915 USD
6
1% · 2 320 USD
January 2026
Paid to the date: 20% · 46 399 USD
Remaining due payment: 185 595 USD
7
1% · 2 320 USD
February 2026
Paid to the date: 21% · 48 719 USD
Remaining due payment: 183 276 USD
8
1% · 2 320 USD
March 2026
Paid to the date: 22% · 51 039 USD
Remaining due payment: 180 956 USD
9
1% · 2 320 USD
April 2026
Paid to the date: 23% · 53 359 USD
Remaining due payment: 178 636 USD
10
1% · 2 320 USD
May 2026
Paid to the date: 24% · 55 679 USD
Remaining due payment: 176 316 USD
11
1% · 2 320 USD
June 2026
Paid to the date: 25% · 57 999 USD
Remaining due payment: 173 996 USD
12
10% · 23 199 USD
July 2026
Paid to the date: 35% · 81 198 USD
Remaining due payment: 150 796 USD
13
1% · 2 320 USD
August 2026
Paid to the date: 36% · 83 518 USD
Remaining due payment: 148 476 USD
14
1% · 2 320 USD
September 2026
Paid to the date: 37% · 85 838 USD
Remaining due payment: 146 156 USD
15
1% · 2 320 USD
October 2026
Paid to the date: 38% · 88 158 USD
Remaining due payment: 143 836 USD
16
1% · 2 320 USD
November 2026
Paid to the date: 39% · 90 478 USD
Remaining due payment: 141 517 USD
Resale is available
17
1% · 2 320 USD
December 2026
Paid to the date: 40% · 92 798 USD
Remaining due payment: 139 197 USD
18
5% · 11 600 USD
January 2027
Paid to the date: 45% · 104 397 USD
Remaining due payment: 127 597 USD
19
1% · 2 320 USD
February 2027
Paid to the date: 46% · 106 717 USD
Remaining due payment: 125 277 USD
20
1% · 2 320 USD
March 2027
Paid to the date: 47% · 109 037 USD
Remaining due payment: 122 957 USD
21
1% · 2 320 USD
April 2027
Paid to the date: 48% · 111 357 USD
Remaining due payment: 120 637 USD
22
1% · 2 320 USD
May 2027
Paid to the date: 49% · 113 677 USD
Remaining due payment: 118 317 USD
23
1% · 2 320 USD
June 2027
Paid to the date: 50% · 115 997 USD
Remaining due payment: 115 997 USD
24
1% · 2 320 USD
July 2027
Paid to the date: 51% · 118 317 USD
Remaining due payment: 113 677 USD
25
1% · 2 320 USD
August 2027
Paid to the date: 52% · 120 637 USD
Remaining due payment: 111 357 USD
26
1% · 2 320 USD
September 2027
Paid to the date: 53% · 122 957 USD
Remaining due payment: 109 037 USD
27
1% · 2 320 USD
October 2027
Paid to the date: 54% · 125 277 USD
Remaining due payment: 106 717 USD
28
1% · 2 320 USD
November 2027
Paid to the date: 55% · 127 597 USD
Remaining due payment: 104 397 USD
29
1% · 2 320 USD
December 2027
Paid to the date: 56% · 129 917 USD
Remaining due payment: 102 077 USD
30
1% · 2 320 USD
January 2028
Paid to the date: 57% · 132 237 USD
Remaining due payment: 99 758 USD
31
1% · 2 320 USD
February 2028
Paid to the date: 58% · 134 557 USD
Remaining due payment: 97 438 USD
32
1% · 2 320 USD
March 2028
Paid to the date: 59% · 136 877 USD
Remaining due payment: 95 118 USD
33
1% · 2 320 USD
April 2028
Paid to the date: 60% · 139 197 USD
Remaining due payment: 92 798 USD
34
1% · 2 320 USD
May 2028
Paid to the date: 61% · 141 517 USD
Remaining due payment: 90 478 USD
35
1% · 2 320 USD
June 2028
Paid to the date: 62% · 143 836 USD
Remaining due payment: 88 158 USD
36
1% · 2 320 USD
July 2028
Paid to the date: 63% · 146 156 USD
Remaining due payment: 85 838 USD
37
1% · 2 320 USD
August 2028
Paid to the date: 64% · 148 476 USD
Remaining due payment: 83 518 USD
38
1% · 2 320 USD
September 2028
Paid to the date: 65% · 150 796 USD
Remaining due payment: 81 198 USD
39
1% · 2 320 USD
October 2028
Paid to the date: 66% · 153 116 USD
Remaining due payment: 78 878 USD
40
1% · 2 320 USD
November 2028
Paid to the date: 67% · 155 436 USD
Remaining due payment: 76 558 USD
41
1% · 2 320 USD
December 2028
Paid to the date: 68% · 157 756 USD
Remaining due payment: 74 238 USD
42
1% · 2 320 USD
January 2029
Paid to the date: 69% · 160 076 USD
Remaining due payment: 71 918 USD
43
1% · 2 320 USD
February 2029
Paid to the date: 70% · 162 396 USD
Remaining due payment: 69 598 USD
44
1% · 2 320 USD
March 2029
Paid to the date: 71% · 164 716 USD
Remaining due payment: 67 278 USD
45
1% · 2 320 USD
April 2029
Paid to the date: 72% · 167 036 USD
Remaining due payment: 64 958 USD
46
0.5% · 1 160 USD
May 2029
Paid to the date: 72.5% · 168 196 USD
Remaining due payment: 63 798 USD
47
0.5% · 1 160 USD
June 2029
Paid to the date: 73% · 169 356 USD
Remaining due payment: 62 638 USD
48
0.5% · 1 160 USD
July 2029
Paid to the date: 73.5% · 170 516 USD
Remaining due payment: 61 478 USD
49
0.5% · 1 160 USD
August 2029
Paid to the date: 74% · 171 676 USD
Remaining due payment: 60 319 USD
50
0.5% · 1 160 USD
September 2029
Paid to the date: 74.5% · 172 836 USD
Remaining due payment: 59 159 USD
51
0.5% · 1 160 USD
October 2029
Paid to the date: 75% · 173 996 USD
Remaining due payment: 57 999 USD
52
0.5% · 1 160 USD
November 2029
Paid to the date: 75.5% · 175 156 USD
Remaining due payment: 56 839 USD
53
0.5% · 1 160 USD
December 2029
Paid to the date: 76% · 176 316 USD
Remaining due payment: 55 679 USD
54
0.5% · 1 160 USD
January 2030
Paid to the date: 76.5% · 177 476 USD
Remaining due payment: 54 519 USD
55
0.5% · 1 160 USD
February 2030
Paid to the date: 77% · 178 636 USD
Remaining due payment: 53 359 USD
56
0.5% · 1 160 USD
March 2030
Paid to the date: 77.5% · 179 796 USD
Remaining due payment: 52 199 USD
57
0.5% · 1 160 USD
April 2030
Paid to the date: 78% · 180 956 USD
Remaining due payment: 51 039 USD
58
0.5% · 1 160 USD
May 2030
Paid to the date: 78.5% · 182 116 USD
Remaining due payment: 49 879 USD
59
0.5% · 1 160 USD
June 2030
Paid to the date: 79% · 183 276 USD
Remaining due payment: 48 719 USD
60
0.5% · 1 160 USD
July 2030
Paid to the date: 79.5% · 184 435 USD
Remaining due payment: 47 559 USD
61
0.5% · 1 160 USD
August 2030
Paid to the date: 80% · 185 595 USD
Remaining due payment: 46 399 USD
62
0.5% · 1 160 USD
September 2030
Paid to the date: 80.5% · 186 755 USD
Remaining due payment: 45 239 USD
63
0.5% · 1 160 USD
October 2030
Paid to the date: 81% · 187 915 USD
Remaining due payment: 44 079 USD
64
0.5% · 1 160 USD
November 2030
Paid to the date: 81.5% · 189 075 USD
Remaining due payment: 42 919 USD
65
0.5% · 1 160 USD
December 2030
Paid to the date: 82% · 190 235 USD
Remaining due payment: 41 759 USD
66
0.5% · 1 160 USD
January 2031
Paid to the date: 82.5% · 191 395 USD
Remaining due payment: 40 599 USD
67
0.5% · 1 160 USD
February 2031
Paid to the date: 83% · 192 555 USD
Remaining due payment: 39 439 USD
68
0.5% · 1 160 USD
March 2031
Paid to the date: 83.5% · 193 715 USD
Remaining due payment: 38 279 USD
69
0.5% · 1 160 USD
April 2031
Paid to the date: 84% · 194 875 USD
Remaining due payment: 37 119 USD
70
0.5% · 1 160 USD
May 2031
Paid to the date: 84.5% · 196 035 USD
Remaining due payment: 35 959 USD
71
0.5% · 1 160 USD
June 2031
Paid to the date: 85% · 197 195 USD
Remaining due payment: 34 799 USD
72
0.5% · 1 160 USD
July 2031
Paid to the date: 85.5% · 198 355 USD
Remaining due payment: 33 639 USD
73
0.5% · 1 160 USD
August 2031
Paid to the date: 86% · 199 515 USD
Remaining due payment: 32 479 USD
74
0.5% · 1 160 USD
September 2031
Paid to the date: 86.5% · 200 675 USD
Remaining due payment: 31 319 USD
75
0.5% · 1 160 USD
October 2031
Paid to the date: 87% · 201 835 USD
Remaining due payment: 30 159 USD
76
0.5% · 1 160 USD
November 2031
Paid to the date: 87.5% · 202 995 USD
Remaining due payment: 28 999 USD
77
0.5% · 1 160 USD
December 2031
Paid to the date: 88% · 204 155 USD
Remaining due payment: 27 839 USD
78
0.5% · 1 160 USD
January 2032
Paid to the date: 88.5% · 205 315 USD
Remaining due payment: 26 679 USD
79
0.5% · 1 160 USD
February 2032
Paid to the date: 89% · 206 475 USD
Remaining due payment: 25 519 USD
80
0.5% · 1 160 USD
March 2032
Paid to the date: 89.5% · 207 635 USD
Remaining due payment: 24 359 USD
81
0.5% · 1 160 USD
April 2032
Paid to the date: 90% · 208 795 USD
Remaining due payment: 23 199 USD
82
0.5% · 1 160 USD
May 2032
Paid to the date: 90.5% · 209 955 USD
Remaining due payment: 22 039 USD
83
0.5% · 1 160 USD
June 2032
Paid to the date: 91% · 211 115 USD
Remaining due payment: 20 879 USD
84
0.5% · 1 160 USD
July 2032
Paid to the date: 91.5% · 212 275 USD
Remaining due payment: 19 720 USD
85
0.5% · 1 160 USD
August 2032
Paid to the date: 92% · 213 435 USD
Remaining due payment: 18 560 USD
86
0.5% · 1 160 USD
September 2032
Paid to the date: 92.5% · 214 595 USD
Remaining due payment: 17 400 USD
87
0.5% · 1 160 USD
October 2032
Paid to the date: 93% · 215 755 USD
Remaining due payment: 16 240 USD
88
0.5% · 1 160 USD
November 2032
Paid to the date: 93.5% · 216 915 USD
Remaining due payment: 15 080 USD
89
0.5% · 1 160 USD
December 2032
Paid to the date: 94% · 218 075 USD
Remaining due payment: 13 920 USD
90
0.5% · 1 160 USD
January 2033
Paid to the date: 94.5% · 219 235 USD
Remaining due payment: 12 760 USD
91
0.5% · 1 160 USD
February 2033
Paid to the date: 95% · 220 395 USD
Remaining due payment: 11 600 USD
92
0.5% · 1 160 USD
March 2033
Paid to the date: 95.5% · 221 555 USD
Remaining due payment: 10 440 USD
93
0.5% · 1 160 USD
April 2033
Paid to the date: 96% · 222 715 USD
Remaining due payment: 9 280 USD
94
0.5% · 1 160 USD
May 2033
Paid to the date: 96.5% · 223 875 USD
Remaining due payment: 8 120 USD
95
0.5% · 1 160 USD
June 2033
Paid to the date: 97% · 225 034 USD
Remaining due payment: 6 960 USD
96
0.5% · 1 160 USD
July 2033
Paid to the date: 97.5% · 226 194 USD
Remaining due payment: 5 800 USD
97
0.5% · 1 160 USD
August 2033
Paid to the date: 98% · 227 354 USD
Remaining due payment: 4 640 USD
98
0.5% · 1 160 USD
September 2033
Paid to the date: 98.5% · 228 514 USD
Remaining due payment: 3 480 USD
99
0.5% · 1 160 USD
October 2033
Paid to the date: 99% · 229 674 USD
Remaining due payment: 2 320 USD
100
0.5% · 1 160 USD
November 2033
Paid to the date: 99.5% · 230 834 USD
Remaining due payment: 1 160 USD
101
0.5% · 1 160 USD
December 2033
Paid to the date: 100% · 231 994 USD
Remaining due payment: 0.0000 USD