About
EX-733501b12 - Samana Resorts - SAMANA
Unit type:
Price:685200.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 986 USD
At reservation · August 2025
Paid to the date: 15% · 27 986 USD
Remaining due payment: 158 589 USD
2
1% · 1 866 USD
September 2025
Paid to the date: 16% · 29 852 USD
Remaining due payment: 156 724 USD
3
1% · 1 866 USD
October 2025
Paid to the date: 17% · 31 718 USD
Remaining due payment: 154 858 USD
4
1% · 1 866 USD
November 2025
Paid to the date: 18% · 33 584 USD
Remaining due payment: 152 992 USD
5
1% · 1 866 USD
December 2025
Paid to the date: 19% · 35 449 USD
Remaining due payment: 151 126 USD
6
1% · 1 866 USD
January 2026
Paid to the date: 20% · 37 315 USD
Remaining due payment: 149 261 USD
7
1% · 1 866 USD
February 2026
Paid to the date: 21% · 39 181 USD
Remaining due payment: 147 395 USD
8
1% · 1 866 USD
March 2026
Paid to the date: 22% · 41 047 USD
Remaining due payment: 145 529 USD
9
1% · 1 866 USD
April 2026
Paid to the date: 23% · 42 912 USD
Remaining due payment: 143 663 USD
10
1% · 1 866 USD
May 2026
Paid to the date: 24% · 44 778 USD
Remaining due payment: 141 798 USD
11
1% · 1 866 USD
June 2026
Paid to the date: 25% · 46 644 USD
Remaining due payment: 139 932 USD
12
10% · 18 658 USD
July 2026
Paid to the date: 35% · 65 301 USD
Remaining due payment: 121 274 USD
13
1% · 1 866 USD
August 2026
Paid to the date: 36% · 67 167 USD
Remaining due payment: 119 408 USD
14
1% · 1 866 USD
September 2026
Paid to the date: 37% · 69 033 USD
Remaining due payment: 117 543 USD
15
1% · 1 866 USD
October 2026
Paid to the date: 38% · 70 899 USD
Remaining due payment: 115 677 USD
16
1% · 1 866 USD
November 2026
Paid to the date: 39% · 72 765 USD
Remaining due payment: 113 811 USD
Resale is available
17
1% · 1 866 USD
December 2026
Paid to the date: 40% · 74 630 USD
Remaining due payment: 111 945 USD
18
5% · 9 329 USD
January 2027
Paid to the date: 45% · 83 959 USD
Remaining due payment: 102 617 USD
19
1% · 1 866 USD
February 2027
Paid to the date: 46% · 85 825 USD
Remaining due payment: 100 751 USD
20
1% · 1 866 USD
March 2027
Paid to the date: 47% · 87 691 USD
Remaining due payment: 98 885 USD
21
1% · 1 866 USD
April 2027
Paid to the date: 48% · 89 556 USD
Remaining due payment: 97 019 USD
22
1% · 1 866 USD
May 2027
Paid to the date: 49% · 91 422 USD
Remaining due payment: 95 154 USD
23
1% · 1 866 USD
June 2027
Paid to the date: 50% · 93 288 USD
Remaining due payment: 93 288 USD
24
1% · 1 866 USD
July 2027
Paid to the date: 51% · 95 154 USD
Remaining due payment: 91 422 USD
25
1% · 1 866 USD
August 2027
Paid to the date: 52% · 97 019 USD
Remaining due payment: 89 556 USD
26
1% · 1 866 USD
September 2027
Paid to the date: 53% · 98 885 USD
Remaining due payment: 87 691 USD
27
1% · 1 866 USD
October 2027
Paid to the date: 54% · 100 751 USD
Remaining due payment: 85 825 USD
28
1% · 1 866 USD
November 2027
Paid to the date: 55% · 102 617 USD
Remaining due payment: 83 959 USD
29
1% · 1 866 USD
December 2027
Paid to the date: 56% · 104 482 USD
Remaining due payment: 82 093 USD
30
1% · 1 866 USD
January 2028
Paid to the date: 57% · 106 348 USD
Remaining due payment: 80 228 USD
31
1% · 1 866 USD
February 2028
Paid to the date: 58% · 108 214 USD
Remaining due payment: 78 362 USD
32
1% · 1 866 USD
March 2028
Paid to the date: 59% · 110 080 USD
Remaining due payment: 76 496 USD
33
1% · 1 866 USD
April 2028
Paid to the date: 60% · 111 945 USD
Remaining due payment: 74 630 USD
34
1% · 1 866 USD
May 2028
Paid to the date: 61% · 113 811 USD
Remaining due payment: 72 765 USD
35
1% · 1 866 USD
June 2028
Paid to the date: 62% · 115 677 USD
Remaining due payment: 70 899 USD
36
1% · 1 866 USD
July 2028
Paid to the date: 63% · 117 543 USD
Remaining due payment: 69 033 USD
37
1% · 1 866 USD
August 2028
Paid to the date: 64% · 119 408 USD
Remaining due payment: 67 167 USD
38
1% · 1 866 USD
September 2028
Paid to the date: 65% · 121 274 USD
Remaining due payment: 65 302 USD
39
1% · 1 866 USD
October 2028
Paid to the date: 66% · 123 140 USD
Remaining due payment: 63 436 USD
40
1% · 1 866 USD
November 2028
Paid to the date: 67% · 125 006 USD
Remaining due payment: 61 570 USD
41
1% · 1 866 USD
December 2028
Paid to the date: 68% · 126 871 USD
Remaining due payment: 59 704 USD
42
1% · 1 866 USD
January 2029
Paid to the date: 69% · 128 737 USD
Remaining due payment: 57 838 USD
43
1% · 1 866 USD
February 2029
Paid to the date: 70% · 130 603 USD
Remaining due payment: 55 973 USD
44
1% · 1 866 USD
March 2029
Paid to the date: 71% · 132 469 USD
Remaining due payment: 54 107 USD
45
1% · 1 866 USD
April 2029
Paid to the date: 72% · 134 335 USD
Remaining due payment: 52 241 USD
46
0.5% · 933 USD
May 2029
Paid to the date: 72.5% · 135 267 USD
Remaining due payment: 51 308 USD
47
0.5% · 933 USD
June 2029
Paid to the date: 73% · 136 200 USD
Remaining due payment: 50 375 USD
48
0.5% · 933 USD
July 2029
Paid to the date: 73.5% · 137 133 USD
Remaining due payment: 49 443 USD
49
0.5% · 933 USD
August 2029
Paid to the date: 74% · 138 066 USD
Remaining due payment: 48 510 USD
50
0.5% · 933 USD
September 2029
Paid to the date: 74.5% · 138 999 USD
Remaining due payment: 47 577 USD
51
0.5% · 933 USD
October 2029
Paid to the date: 75% · 139 932 USD
Remaining due payment: 46 644 USD
52
0.5% · 933 USD
November 2029
Paid to the date: 75.5% · 140 865 USD
Remaining due payment: 45 711 USD
53
0.5% · 933 USD
December 2029
Paid to the date: 76% · 141 798 USD
Remaining due payment: 44 778 USD
54
0.5% · 933 USD
January 2030
Paid to the date: 76.5% · 142 730 USD
Remaining due payment: 43 845 USD
55
0.5% · 933 USD
February 2030
Paid to the date: 77% · 143 663 USD
Remaining due payment: 42 912 USD
56
0.5% · 933 USD
March 2030
Paid to the date: 77.5% · 144 596 USD
Remaining due payment: 41 980 USD
57
0.5% · 933 USD
April 2030
Paid to the date: 78% · 145 529 USD
Remaining due payment: 41 047 USD
58
0.5% · 933 USD
May 2030
Paid to the date: 78.5% · 146 462 USD
Remaining due payment: 40 114 USD
59
0.5% · 933 USD
June 2030
Paid to the date: 79% · 147 395 USD
Remaining due payment: 39 181 USD
60
0.5% · 933 USD
July 2030
Paid to the date: 79.5% · 148 328 USD
Remaining due payment: 38 248 USD
61
0.5% · 933 USD
August 2030
Paid to the date: 80% · 149 261 USD
Remaining due payment: 37 315 USD
62
0.5% · 933 USD
September 2030
Paid to the date: 80.5% · 150 193 USD
Remaining due payment: 36 382 USD
63
0.5% · 933 USD
October 2030
Paid to the date: 81% · 151 126 USD
Remaining due payment: 35 449 USD
64
0.5% · 933 USD
November 2030
Paid to the date: 81.5% · 152 059 USD
Remaining due payment: 34 517 USD
65
0.5% · 933 USD
December 2030
Paid to the date: 82% · 152 992 USD
Remaining due payment: 33 584 USD
66
0.5% · 933 USD
January 2031
Paid to the date: 82.5% · 153 925 USD
Remaining due payment: 32 651 USD
67
0.5% · 933 USD
February 2031
Paid to the date: 83% · 154 858 USD
Remaining due payment: 31 718 USD
68
0.5% · 933 USD
March 2031
Paid to the date: 83.5% · 155 791 USD
Remaining due payment: 30 785 USD
69
0.5% · 933 USD
April 2031
Paid to the date: 84% · 156 724 USD
Remaining due payment: 29 852 USD
70
0.5% · 933 USD
May 2031
Paid to the date: 84.5% · 157 656 USD
Remaining due payment: 28 919 USD
71
0.5% · 933 USD
June 2031
Paid to the date: 85% · 158 589 USD
Remaining due payment: 27 986 USD
72
0.5% · 933 USD
July 2031
Paid to the date: 85.5% · 159 522 USD
Remaining due payment: 27 053 USD
73
0.5% · 933 USD
August 2031
Paid to the date: 86% · 160 455 USD
Remaining due payment: 26 121 USD
74
0.5% · 933 USD
September 2031
Paid to the date: 86.5% · 161 388 USD
Remaining due payment: 25 188 USD
75
0.5% · 933 USD
October 2031
Paid to the date: 87% · 162 321 USD
Remaining due payment: 24 255 USD
76
0.5% · 933 USD
November 2031
Paid to the date: 87.5% · 163 254 USD
Remaining due payment: 23 322 USD
77
0.5% · 933 USD
December 2031
Paid to the date: 88% · 164 187 USD
Remaining due payment: 22 389 USD
78
0.5% · 933 USD
January 2032
Paid to the date: 88.5% · 165 119 USD
Remaining due payment: 21 456 USD
79
0.5% · 933 USD
February 2032
Paid to the date: 89% · 166 052 USD
Remaining due payment: 20 523 USD
80
0.5% · 933 USD
March 2032
Paid to the date: 89.5% · 166 985 USD
Remaining due payment: 19 590 USD
81
0.5% · 933 USD
April 2032
Paid to the date: 90% · 167 918 USD
Remaining due payment: 18 658 USD
82
0.5% · 933 USD
May 2032
Paid to the date: 90.5% · 168 851 USD
Remaining due payment: 17 725 USD
83
0.5% · 933 USD
June 2032
Paid to the date: 91% · 169 784 USD
Remaining due payment: 16 792 USD
84
0.5% · 933 USD
July 2032
Paid to the date: 91.5% · 170 717 USD
Remaining due payment: 15 859 USD
85
0.5% · 933 USD
August 2032
Paid to the date: 92% · 171 650 USD
Remaining due payment: 14 926 USD
86
0.5% · 933 USD
September 2032
Paid to the date: 92.5% · 172 583 USD
Remaining due payment: 13 993 USD
87
0.5% · 933 USD
October 2032
Paid to the date: 93% · 173 515 USD
Remaining due payment: 13 060 USD
88
0.5% · 933 USD
November 2032
Paid to the date: 93.5% · 174 448 USD
Remaining due payment: 12 127 USD
89
0.5% · 933 USD
December 2032
Paid to the date: 94% · 175 381 USD
Remaining due payment: 11 195 USD
90
0.5% · 933 USD
January 2033
Paid to the date: 94.5% · 176 314 USD
Remaining due payment: 10 262 USD
91
0.5% · 933 USD
February 2033
Paid to the date: 95% · 177 247 USD
Remaining due payment: 9 329 USD
92
0.5% · 933 USD
March 2033
Paid to the date: 95.5% · 178 180 USD
Remaining due payment: 8 396 USD
93
0.5% · 933 USD
April 2033
Paid to the date: 96% · 179 113 USD
Remaining due payment: 7 463 USD
94
0.5% · 933 USD
May 2033
Paid to the date: 96.5% · 180 046 USD
Remaining due payment: 6 530 USD
95
0.5% · 933 USD
June 2033
Paid to the date: 97% · 180 978 USD
Remaining due payment: 5 597 USD
96
0.5% · 933 USD
July 2033
Paid to the date: 97.5% · 181 911 USD
Remaining due payment: 4 664 USD
97
0.5% · 933 USD
August 2033
Paid to the date: 98% · 182 844 USD
Remaining due payment: 3 732 USD
98
0.5% · 933 USD
September 2033
Paid to the date: 98.5% · 183 777 USD
Remaining due payment: 2 799 USD
99
0.5% · 933 USD
October 2033
Paid to the date: 99% · 184 710 USD
Remaining due payment: 1 866 USD
100
0.5% · 933 USD
November 2033
Paid to the date: 99.5% · 185 643 USD
Remaining due payment: 933 USD
101
0.5% · 933 USD
December 2033
Paid to the date: 100% · 186 576 USD
Remaining due payment: 0.0000 USD