Contact via WhatsApp

About

EX-733501b12 - Samana Resorts - SAMANA

Unit type:
Price: 685200.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 986 USD
At reservation · August 2025
Paid to the date: 15% · 27 986 USD
Remaining due payment: 158 589 USD
2
1% · 1 866 USD
September 2025
Paid to the date: 16% · 29 852 USD
Remaining due payment: 156 724 USD
3
1% · 1 866 USD
October 2025
Paid to the date: 17% · 31 718 USD
Remaining due payment: 154 858 USD
4
1% · 1 866 USD
November 2025
Paid to the date: 18% · 33 584 USD
Remaining due payment: 152 992 USD
5
1% · 1 866 USD
December 2025
Paid to the date: 19% · 35 449 USD
Remaining due payment: 151 126 USD
6
1% · 1 866 USD
January 2026
Paid to the date: 20% · 37 315 USD
Remaining due payment: 149 261 USD
7
1% · 1 866 USD
February 2026
Paid to the date: 21% · 39 181 USD
Remaining due payment: 147 395 USD
8
1% · 1 866 USD
March 2026
Paid to the date: 22% · 41 047 USD
Remaining due payment: 145 529 USD
9
1% · 1 866 USD
April 2026
Paid to the date: 23% · 42 912 USD
Remaining due payment: 143 663 USD
10
1% · 1 866 USD
May 2026
Paid to the date: 24% · 44 778 USD
Remaining due payment: 141 798 USD
11
1% · 1 866 USD
June 2026
Paid to the date: 25% · 46 644 USD
Remaining due payment: 139 932 USD
12
10% · 18 658 USD
July 2026
Paid to the date: 35% · 65 301 USD
Remaining due payment: 121 274 USD
13
1% · 1 866 USD
August 2026
Paid to the date: 36% · 67 167 USD
Remaining due payment: 119 408 USD
14
1% · 1 866 USD
September 2026
Paid to the date: 37% · 69 033 USD
Remaining due payment: 117 543 USD
15
1% · 1 866 USD
October 2026
Paid to the date: 38% · 70 899 USD
Remaining due payment: 115 677 USD
16
1% · 1 866 USD
November 2026
Paid to the date: 39% · 72 765 USD
Remaining due payment: 113 811 USD
Resale is available
17
1% · 1 866 USD
December 2026
Paid to the date: 40% · 74 630 USD
Remaining due payment: 111 945 USD
18
5% · 9 329 USD
January 2027
Paid to the date: 45% · 83 959 USD
Remaining due payment: 102 617 USD
19
1% · 1 866 USD
February 2027
Paid to the date: 46% · 85 825 USD
Remaining due payment: 100 751 USD
20
1% · 1 866 USD
March 2027
Paid to the date: 47% · 87 691 USD
Remaining due payment: 98 885 USD
21
1% · 1 866 USD
April 2027
Paid to the date: 48% · 89 556 USD
Remaining due payment: 97 019 USD
22
1% · 1 866 USD
May 2027
Paid to the date: 49% · 91 422 USD
Remaining due payment: 95 154 USD
23
1% · 1 866 USD
June 2027
Paid to the date: 50% · 93 288 USD
Remaining due payment: 93 288 USD
24
1% · 1 866 USD
July 2027
Paid to the date: 51% · 95 154 USD
Remaining due payment: 91 422 USD
25
1% · 1 866 USD
August 2027
Paid to the date: 52% · 97 019 USD
Remaining due payment: 89 556 USD
26
1% · 1 866 USD
September 2027
Paid to the date: 53% · 98 885 USD
Remaining due payment: 87 691 USD
27
1% · 1 866 USD
October 2027
Paid to the date: 54% · 100 751 USD
Remaining due payment: 85 825 USD
28
1% · 1 866 USD
November 2027
Paid to the date: 55% · 102 617 USD
Remaining due payment: 83 959 USD
29
1% · 1 866 USD
December 2027
Paid to the date: 56% · 104 482 USD
Remaining due payment: 82 093 USD
30
1% · 1 866 USD
January 2028
Paid to the date: 57% · 106 348 USD
Remaining due payment: 80 228 USD
31
1% · 1 866 USD
February 2028
Paid to the date: 58% · 108 214 USD
Remaining due payment: 78 362 USD
32
1% · 1 866 USD
March 2028
Paid to the date: 59% · 110 080 USD
Remaining due payment: 76 496 USD
33
1% · 1 866 USD
April 2028
Paid to the date: 60% · 111 945 USD
Remaining due payment: 74 630 USD
34
1% · 1 866 USD
May 2028
Paid to the date: 61% · 113 811 USD
Remaining due payment: 72 765 USD
35
1% · 1 866 USD
June 2028
Paid to the date: 62% · 115 677 USD
Remaining due payment: 70 899 USD
36
1% · 1 866 USD
July 2028
Paid to the date: 63% · 117 543 USD
Remaining due payment: 69 033 USD
37
1% · 1 866 USD
August 2028
Paid to the date: 64% · 119 408 USD
Remaining due payment: 67 167 USD
38
1% · 1 866 USD
September 2028
Paid to the date: 65% · 121 274 USD
Remaining due payment: 65 302 USD
39
1% · 1 866 USD
October 2028
Paid to the date: 66% · 123 140 USD
Remaining due payment: 63 436 USD
40
1% · 1 866 USD
November 2028
Paid to the date: 67% · 125 006 USD
Remaining due payment: 61 570 USD
41
1% · 1 866 USD
December 2028
Paid to the date: 68% · 126 871 USD
Remaining due payment: 59 704 USD
42
1% · 1 866 USD
January 2029
Paid to the date: 69% · 128 737 USD
Remaining due payment: 57 838 USD
43
1% · 1 866 USD
February 2029
Paid to the date: 70% · 130 603 USD
Remaining due payment: 55 973 USD
44
1% · 1 866 USD
March 2029
Paid to the date: 71% · 132 469 USD
Remaining due payment: 54 107 USD
45
1% · 1 866 USD
April 2029
Paid to the date: 72% · 134 335 USD
Remaining due payment: 52 241 USD
46
0.5% · 933 USD
May 2029
Paid to the date: 72.5% · 135 267 USD
Remaining due payment: 51 308 USD
47
0.5% · 933 USD
June 2029
Paid to the date: 73% · 136 200 USD
Remaining due payment: 50 375 USD
48
0.5% · 933 USD
July 2029
Paid to the date: 73.5% · 137 133 USD
Remaining due payment: 49 443 USD
49
0.5% · 933 USD
August 2029
Paid to the date: 74% · 138 066 USD
Remaining due payment: 48 510 USD
50
0.5% · 933 USD
September 2029
Paid to the date: 74.5% · 138 999 USD
Remaining due payment: 47 577 USD
51
0.5% · 933 USD
October 2029
Paid to the date: 75% · 139 932 USD
Remaining due payment: 46 644 USD
52
0.5% · 933 USD
November 2029
Paid to the date: 75.5% · 140 865 USD
Remaining due payment: 45 711 USD
53
0.5% · 933 USD
December 2029
Paid to the date: 76% · 141 798 USD
Remaining due payment: 44 778 USD
54
0.5% · 933 USD
January 2030
Paid to the date: 76.5% · 142 730 USD
Remaining due payment: 43 845 USD
55
0.5% · 933 USD
February 2030
Paid to the date: 77% · 143 663 USD
Remaining due payment: 42 912 USD
56
0.5% · 933 USD
March 2030
Paid to the date: 77.5% · 144 596 USD
Remaining due payment: 41 980 USD
57
0.5% · 933 USD
April 2030
Paid to the date: 78% · 145 529 USD
Remaining due payment: 41 047 USD
58
0.5% · 933 USD
May 2030
Paid to the date: 78.5% · 146 462 USD
Remaining due payment: 40 114 USD
59
0.5% · 933 USD
June 2030
Paid to the date: 79% · 147 395 USD
Remaining due payment: 39 181 USD
60
0.5% · 933 USD
July 2030
Paid to the date: 79.5% · 148 328 USD
Remaining due payment: 38 248 USD
61
0.5% · 933 USD
August 2030
Paid to the date: 80% · 149 261 USD
Remaining due payment: 37 315 USD
62
0.5% · 933 USD
September 2030
Paid to the date: 80.5% · 150 193 USD
Remaining due payment: 36 382 USD
63
0.5% · 933 USD
October 2030
Paid to the date: 81% · 151 126 USD
Remaining due payment: 35 449 USD
64
0.5% · 933 USD
November 2030
Paid to the date: 81.5% · 152 059 USD
Remaining due payment: 34 517 USD
65
0.5% · 933 USD
December 2030
Paid to the date: 82% · 152 992 USD
Remaining due payment: 33 584 USD
66
0.5% · 933 USD
January 2031
Paid to the date: 82.5% · 153 925 USD
Remaining due payment: 32 651 USD
67
0.5% · 933 USD
February 2031
Paid to the date: 83% · 154 858 USD
Remaining due payment: 31 718 USD
68
0.5% · 933 USD
March 2031
Paid to the date: 83.5% · 155 791 USD
Remaining due payment: 30 785 USD
69
0.5% · 933 USD
April 2031
Paid to the date: 84% · 156 724 USD
Remaining due payment: 29 852 USD
70
0.5% · 933 USD
May 2031
Paid to the date: 84.5% · 157 656 USD
Remaining due payment: 28 919 USD
71
0.5% · 933 USD
June 2031
Paid to the date: 85% · 158 589 USD
Remaining due payment: 27 986 USD
72
0.5% · 933 USD
July 2031
Paid to the date: 85.5% · 159 522 USD
Remaining due payment: 27 053 USD
73
0.5% · 933 USD
August 2031
Paid to the date: 86% · 160 455 USD
Remaining due payment: 26 121 USD
74
0.5% · 933 USD
September 2031
Paid to the date: 86.5% · 161 388 USD
Remaining due payment: 25 188 USD
75
0.5% · 933 USD
October 2031
Paid to the date: 87% · 162 321 USD
Remaining due payment: 24 255 USD
76
0.5% · 933 USD
November 2031
Paid to the date: 87.5% · 163 254 USD
Remaining due payment: 23 322 USD
77
0.5% · 933 USD
December 2031
Paid to the date: 88% · 164 187 USD
Remaining due payment: 22 389 USD
78
0.5% · 933 USD
January 2032
Paid to the date: 88.5% · 165 119 USD
Remaining due payment: 21 456 USD
79
0.5% · 933 USD
February 2032
Paid to the date: 89% · 166 052 USD
Remaining due payment: 20 523 USD
80
0.5% · 933 USD
March 2032
Paid to the date: 89.5% · 166 985 USD
Remaining due payment: 19 590 USD
81
0.5% · 933 USD
April 2032
Paid to the date: 90% · 167 918 USD
Remaining due payment: 18 658 USD
82
0.5% · 933 USD
May 2032
Paid to the date: 90.5% · 168 851 USD
Remaining due payment: 17 725 USD
83
0.5% · 933 USD
June 2032
Paid to the date: 91% · 169 784 USD
Remaining due payment: 16 792 USD
84
0.5% · 933 USD
July 2032
Paid to the date: 91.5% · 170 717 USD
Remaining due payment: 15 859 USD
85
0.5% · 933 USD
August 2032
Paid to the date: 92% · 171 650 USD
Remaining due payment: 14 926 USD
86
0.5% · 933 USD
September 2032
Paid to the date: 92.5% · 172 583 USD
Remaining due payment: 13 993 USD
87
0.5% · 933 USD
October 2032
Paid to the date: 93% · 173 515 USD
Remaining due payment: 13 060 USD
88
0.5% · 933 USD
November 2032
Paid to the date: 93.5% · 174 448 USD
Remaining due payment: 12 127 USD
89
0.5% · 933 USD
December 2032
Paid to the date: 94% · 175 381 USD
Remaining due payment: 11 195 USD
90
0.5% · 933 USD
January 2033
Paid to the date: 94.5% · 176 314 USD
Remaining due payment: 10 262 USD
91
0.5% · 933 USD
February 2033
Paid to the date: 95% · 177 247 USD
Remaining due payment: 9 329 USD
92
0.5% · 933 USD
March 2033
Paid to the date: 95.5% · 178 180 USD
Remaining due payment: 8 396 USD
93
0.5% · 933 USD
April 2033
Paid to the date: 96% · 179 113 USD
Remaining due payment: 7 463 USD
94
0.5% · 933 USD
May 2033
Paid to the date: 96.5% · 180 046 USD
Remaining due payment: 6 530 USD
95
0.5% · 933 USD
June 2033
Paid to the date: 97% · 180 978 USD
Remaining due payment: 5 597 USD
96
0.5% · 933 USD
July 2033
Paid to the date: 97.5% · 181 911 USD
Remaining due payment: 4 664 USD
97
0.5% · 933 USD
August 2033
Paid to the date: 98% · 182 844 USD
Remaining due payment: 3 732 USD
98
0.5% · 933 USD
September 2033
Paid to the date: 98.5% · 183 777 USD
Remaining due payment: 2 799 USD
99
0.5% · 933 USD
October 2033
Paid to the date: 99% · 184 710 USD
Remaining due payment: 1 866 USD
100
0.5% · 933 USD
November 2033
Paid to the date: 99.5% · 185 643 USD
Remaining due payment: 933 USD
101
0.5% · 933 USD
December 2033
Paid to the date: 100% · 186 576 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use