'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-73baa2141 - Samana Resorts - SAMANA
Unit type:
Price:866000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 371 USD
At reservation · August 2025
Paid to the date: 15% · 35 371 USD
Remaining due payment: 200 435 USD
2
1% · 2 358 USD
September 2025
Paid to the date: 16% · 37 729 USD
Remaining due payment: 198 077 USD
3
1% · 2 358 USD
October 2025
Paid to the date: 17% · 40 087 USD
Remaining due payment: 195 719 USD
4
1% · 2 358 USD
November 2025
Paid to the date: 18% · 42 445 USD
Remaining due payment: 193 361 USD
5
1% · 2 358 USD
December 2025
Paid to the date: 19% · 44 803 USD
Remaining due payment: 191 003 USD
6
1% · 2 358 USD
January 2026
Paid to the date: 20% · 47 161 USD
Remaining due payment: 188 645 USD
7
1% · 2 358 USD
February 2026
Paid to the date: 21% · 49 519 USD
Remaining due payment: 186 287 USD
8
1% · 2 358 USD
March 2026
Paid to the date: 22% · 51 877 USD
Remaining due payment: 183 929 USD
9
1% · 2 358 USD
April 2026
Paid to the date: 23% · 54 235 USD
Remaining due payment: 181 571 USD
10
1% · 2 358 USD
May 2026
Paid to the date: 24% · 56 594 USD
Remaining due payment: 179 213 USD
11
1% · 2 358 USD
June 2026
Paid to the date: 25% · 58 952 USD
Remaining due payment: 176 855 USD
12
10% · 23 581 USD
July 2026
Paid to the date: 35% · 82 532 USD
Remaining due payment: 153 274 USD
13
1% · 2 358 USD
August 2026
Paid to the date: 36% · 84 890 USD
Remaining due payment: 150 916 USD
14
1% · 2 358 USD
September 2026
Paid to the date: 37% · 87 248 USD
Remaining due payment: 148 558 USD
15
1% · 2 358 USD
October 2026
Paid to the date: 38% · 89 606 USD
Remaining due payment: 146 200 USD
16
1% · 2 358 USD
November 2026
Paid to the date: 39% · 91 965 USD
Remaining due payment: 143 842 USD
Resale is available
17
1% · 2 358 USD
December 2026
Paid to the date: 40% · 94 323 USD
Remaining due payment: 141 484 USD
18
5% · 11 790 USD
January 2027
Paid to the date: 45% · 106 113 USD
Remaining due payment: 129 694 USD
19
1% · 2 358 USD
February 2027
Paid to the date: 46% · 108 471 USD
Remaining due payment: 127 335 USD
20
1% · 2 358 USD
March 2027
Paid to the date: 47% · 110 829 USD
Remaining due payment: 124 977 USD
21
1% · 2 358 USD
April 2027
Paid to the date: 48% · 113 187 USD
Remaining due payment: 122 619 USD
22
1% · 2 358 USD
May 2027
Paid to the date: 49% · 115 545 USD
Remaining due payment: 120 261 USD
23
1% · 2 358 USD
June 2027
Paid to the date: 50% · 117 903 USD
Remaining due payment: 117 903 USD
24
1% · 2 358 USD
July 2027
Paid to the date: 51% · 120 261 USD
Remaining due payment: 115 545 USD
25
1% · 2 358 USD
August 2027
Paid to the date: 52% · 122 619 USD
Remaining due payment: 113 187 USD
26
1% · 2 358 USD
September 2027
Paid to the date: 53% · 124 977 USD
Remaining due payment: 110 829 USD
27
1% · 2 358 USD
October 2027
Paid to the date: 54% · 127 335 USD
Remaining due payment: 108 471 USD
28
1% · 2 358 USD
November 2027
Paid to the date: 55% · 129 694 USD
Remaining due payment: 106 113 USD
29
1% · 2 358 USD
December 2027
Paid to the date: 56% · 132 052 USD
Remaining due payment: 103 755 USD
30
1% · 2 358 USD
January 2028
Paid to the date: 57% · 134 410 USD
Remaining due payment: 101 397 USD
31
1% · 2 358 USD
February 2028
Paid to the date: 58% · 136 768 USD
Remaining due payment: 99 039 USD
32
1% · 2 358 USD
March 2028
Paid to the date: 59% · 139 126 USD
Remaining due payment: 96 681 USD
33
1% · 2 358 USD
April 2028
Paid to the date: 60% · 141 484 USD
Remaining due payment: 94 323 USD
34
1% · 2 358 USD
May 2028
Paid to the date: 61% · 143 842 USD
Remaining due payment: 91 965 USD
35
1% · 2 358 USD
June 2028
Paid to the date: 62% · 146 200 USD
Remaining due payment: 89 606 USD
36
1% · 2 358 USD
July 2028
Paid to the date: 63% · 148 558 USD
Remaining due payment: 87 248 USD
37
1% · 2 358 USD
August 2028
Paid to the date: 64% · 150 916 USD
Remaining due payment: 84 890 USD
38
1% · 2 358 USD
September 2028
Paid to the date: 65% · 153 274 USD
Remaining due payment: 82 532 USD
39
1% · 2 358 USD
October 2028
Paid to the date: 66% · 155 632 USD
Remaining due payment: 80 174 USD
40
1% · 2 358 USD
November 2028
Paid to the date: 67% · 157 990 USD
Remaining due payment: 77 816 USD
41
1% · 2 358 USD
December 2028
Paid to the date: 68% · 160 348 USD
Remaining due payment: 75 458 USD
42
1% · 2 358 USD
January 2029
Paid to the date: 69% · 162 706 USD
Remaining due payment: 73 100 USD
43
1% · 2 358 USD
February 2029
Paid to the date: 70% · 165 064 USD
Remaining due payment: 70 742 USD
44
1% · 2 358 USD
March 2029
Paid to the date: 71% · 167 423 USD
Remaining due payment: 68 384 USD
45
1% · 2 358 USD
April 2029
Paid to the date: 72% · 169 781 USD
Remaining due payment: 66 026 USD
46
0.5% · 1 179 USD
May 2029
Paid to the date: 72.5% · 170 960 USD
Remaining due payment: 64 847 USD
47
0.5% · 1 179 USD
June 2029
Paid to the date: 73% · 172 139 USD
Remaining due payment: 63 668 USD
48
0.5% · 1 179 USD
July 2029
Paid to the date: 73.5% · 173 318 USD
Remaining due payment: 62 489 USD
49
0.5% · 1 179 USD
August 2029
Paid to the date: 74% · 174 497 USD
Remaining due payment: 61 310 USD
50
0.5% · 1 179 USD
September 2029
Paid to the date: 74.5% · 175 676 USD
Remaining due payment: 60 131 USD
51
0.5% · 1 179 USD
October 2029
Paid to the date: 75% · 176 855 USD
Remaining due payment: 58 952 USD
52
0.5% · 1 179 USD
November 2029
Paid to the date: 75.5% · 178 034 USD
Remaining due payment: 57 773 USD
53
0.5% · 1 179 USD
December 2029
Paid to the date: 76% · 179 213 USD
Remaining due payment: 56 594 USD
54
0.5% · 1 179 USD
January 2030
Paid to the date: 76.5% · 180 392 USD
Remaining due payment: 55 415 USD
55
0.5% · 1 179 USD
February 2030
Paid to the date: 77% · 181 571 USD
Remaining due payment: 54 235 USD
56
0.5% · 1 179 USD
March 2030
Paid to the date: 77.5% · 182 750 USD
Remaining due payment: 53 056 USD
57
0.5% · 1 179 USD
April 2030
Paid to the date: 78% · 183 929 USD
Remaining due payment: 51 877 USD
58
0.5% · 1 179 USD
May 2030
Paid to the date: 78.5% · 185 108 USD
Remaining due payment: 50 698 USD
59
0.5% · 1 179 USD
June 2030
Paid to the date: 79% · 186 287 USD
Remaining due payment: 49 519 USD
60
0.5% · 1 179 USD
July 2030
Paid to the date: 79.5% · 187 466 USD
Remaining due payment: 48 340 USD
61
0.5% · 1 179 USD
August 2030
Paid to the date: 80% · 188 645 USD
Remaining due payment: 47 161 USD
62
0.5% · 1 179 USD
September 2030
Paid to the date: 80.5% · 189 824 USD
Remaining due payment: 45 982 USD
63
0.5% · 1 179 USD
October 2030
Paid to the date: 81% · 191 003 USD
Remaining due payment: 44 803 USD
64
0.5% · 1 179 USD
November 2030
Paid to the date: 81.5% · 192 182 USD
Remaining due payment: 43 624 USD
65
0.5% · 1 179 USD
December 2030
Paid to the date: 82% · 193 361 USD
Remaining due payment: 42 445 USD
66
0.5% · 1 179 USD
January 2031
Paid to the date: 82.5% · 194 540 USD
Remaining due payment: 41 266 USD
67
0.5% · 1 179 USD
February 2031
Paid to the date: 83% · 195 719 USD
Remaining due payment: 40 087 USD
68
0.5% · 1 179 USD
March 2031
Paid to the date: 83.5% · 196 898 USD
Remaining due payment: 38 908 USD
69
0.5% · 1 179 USD
April 2031
Paid to the date: 84% · 198 077 USD
Remaining due payment: 37 729 USD
70
0.5% · 1 179 USD
May 2031
Paid to the date: 84.5% · 199 256 USD
Remaining due payment: 36 550 USD
71
0.5% · 1 179 USD
June 2031
Paid to the date: 85% · 200 435 USD
Remaining due payment: 35 371 USD
72
0.5% · 1 179 USD
July 2031
Paid to the date: 85.5% · 201 614 USD
Remaining due payment: 34 192 USD
73
0.5% · 1 179 USD
August 2031
Paid to the date: 86% · 202 794 USD
Remaining due payment: 33 013 USD
74
0.5% · 1 179 USD
September 2031
Paid to the date: 86.5% · 203 973 USD
Remaining due payment: 31 834 USD
75
0.5% · 1 179 USD
October 2031
Paid to the date: 87% · 205 152 USD
Remaining due payment: 30 655 USD
76
0.5% · 1 179 USD
November 2031
Paid to the date: 87.5% · 206 331 USD
Remaining due payment: 29 476 USD
77
0.5% · 1 179 USD
December 2031
Paid to the date: 88% · 207 510 USD
Remaining due payment: 28 297 USD
78
0.5% · 1 179 USD
January 2032
Paid to the date: 88.5% · 208 689 USD
Remaining due payment: 27 118 USD
79
0.5% · 1 179 USD
February 2032
Paid to the date: 89% · 209 868 USD
Remaining due payment: 25 939 USD
80
0.5% · 1 179 USD
March 2032
Paid to the date: 89.5% · 211 047 USD
Remaining due payment: 24 760 USD
81
0.5% · 1 179 USD
April 2032
Paid to the date: 90% · 212 226 USD
Remaining due payment: 23 581 USD
82
0.5% · 1 179 USD
May 2032
Paid to the date: 90.5% · 213 405 USD
Remaining due payment: 22 402 USD
83
0.5% · 1 179 USD
June 2032
Paid to the date: 91% · 214 584 USD
Remaining due payment: 21 223 USD
84
0.5% · 1 179 USD
July 2032
Paid to the date: 91.5% · 215 763 USD
Remaining due payment: 20 044 USD
85
0.5% · 1 179 USD
August 2032
Paid to the date: 92% · 216 942 USD
Remaining due payment: 18 865 USD
86
0.5% · 1 179 USD
September 2032
Paid to the date: 92.5% · 218 121 USD
Remaining due payment: 17 685 USD
87
0.5% · 1 179 USD
October 2032
Paid to the date: 93% · 219 300 USD
Remaining due payment: 16 506 USD
88
0.5% · 1 179 USD
November 2032
Paid to the date: 93.5% · 220 479 USD
Remaining due payment: 15 327 USD
89
0.5% · 1 179 USD
December 2032
Paid to the date: 94% · 221 658 USD
Remaining due payment: 14 148 USD
90
0.5% · 1 179 USD
January 2033
Paid to the date: 94.5% · 222 837 USD
Remaining due payment: 12 969 USD
91
0.5% · 1 179 USD
February 2033
Paid to the date: 95% · 224 016 USD
Remaining due payment: 11 790 USD
92
0.5% · 1 179 USD
March 2033
Paid to the date: 95.5% · 225 195 USD
Remaining due payment: 10 611 USD
93
0.5% · 1 179 USD
April 2033
Paid to the date: 96% · 226 374 USD
Remaining due payment: 9 432 USD
94
0.5% · 1 179 USD
May 2033
Paid to the date: 96.5% · 227 553 USD
Remaining due payment: 8 253 USD
95
0.5% · 1 179 USD
June 2033
Paid to the date: 97% · 228 732 USD
Remaining due payment: 7 074 USD
96
0.5% · 1 179 USD
July 2033
Paid to the date: 97.5% · 229 911 USD
Remaining due payment: 5 895 USD
97
0.5% · 1 179 USD
August 2033
Paid to the date: 98% · 231 090 USD
Remaining due payment: 4 716 USD
98
0.5% · 1 179 USD
September 2033
Paid to the date: 98.5% · 232 269 USD
Remaining due payment: 3 537 USD
99
0.5% · 1 179 USD
October 2033
Paid to the date: 99% · 233 448 USD
Remaining due payment: 2 358 USD
100
0.5% · 1 179 USD
November 2033
Paid to the date: 99.5% · 234 627 USD
Remaining due payment: 1 179 USD
101
0.5% · 1 179 USD
December 2033
Paid to the date: 100% · 235 806 USD
Remaining due payment: 0.0000 USD