About
EX-79914ad96 - Samana Resorts - SAMANA
Unit type:
Price:600000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 506 USD
At reservation · August 2025
Paid to the date: 15% · 24 506 USD
Remaining due payment: 138 870 USD
2
1% · 1 634 USD
September 2025
Paid to the date: 16% · 26 140 USD
Remaining due payment: 137 236 USD
3
1% · 1 634 USD
October 2025
Paid to the date: 17% · 27 774 USD
Remaining due payment: 135 602 USD
4
1% · 1 634 USD
November 2025
Paid to the date: 18% · 29 408 USD
Remaining due payment: 133 969 USD
5
1% · 1 634 USD
December 2025
Paid to the date: 19% · 31 041 USD
Remaining due payment: 132 335 USD
6
1% · 1 634 USD
January 2026
Paid to the date: 20% · 32 675 USD
Remaining due payment: 130 701 USD
7
1% · 1 634 USD
February 2026
Paid to the date: 21% · 34 309 USD
Remaining due payment: 129 067 USD
8
1% · 1 634 USD
March 2026
Paid to the date: 22% · 35 943 USD
Remaining due payment: 127 433 USD
9
1% · 1 634 USD
April 2026
Paid to the date: 23% · 37 577 USD
Remaining due payment: 125 800 USD
10
1% · 1 634 USD
May 2026
Paid to the date: 24% · 39 210 USD
Remaining due payment: 124 166 USD
11
1% · 1 634 USD
June 2026
Paid to the date: 25% · 40 844 USD
Remaining due payment: 122 532 USD
12
10% · 16 338 USD
July 2026
Paid to the date: 35% · 57 182 USD
Remaining due payment: 106 195 USD
13
1% · 1 634 USD
August 2026
Paid to the date: 36% · 58 815 USD
Remaining due payment: 104 561 USD
14
1% · 1 634 USD
September 2026
Paid to the date: 37% · 60 449 USD
Remaining due payment: 102 927 USD
15
1% · 1 634 USD
October 2026
Paid to the date: 38% · 62 083 USD
Remaining due payment: 101 293 USD
16
1% · 1 634 USD
November 2026
Paid to the date: 39% · 63 717 USD
Remaining due payment: 99 660 USD
Resale is available
17
1% · 1 634 USD
December 2026
Paid to the date: 40% · 65 351 USD
Remaining due payment: 98 026 USD
18
5% · 8 169 USD
January 2027
Paid to the date: 45% · 73 519 USD
Remaining due payment: 89 857 USD
19
1% · 1 634 USD
February 2027
Paid to the date: 46% · 75 153 USD
Remaining due payment: 88 223 USD
20
1% · 1 634 USD
March 2027
Paid to the date: 47% · 76 787 USD
Remaining due payment: 86 589 USD
21
1% · 1 634 USD
April 2027
Paid to the date: 48% · 78 421 USD
Remaining due payment: 84 956 USD
22
1% · 1 634 USD
May 2027
Paid to the date: 49% · 80 054 USD
Remaining due payment: 83 322 USD
23
1% · 1 634 USD
June 2027
Paid to the date: 50% · 81 688 USD
Remaining due payment: 81 688 USD
24
1% · 1 634 USD
July 2027
Paid to the date: 51% · 83 322 USD
Remaining due payment: 80 054 USD
25
1% · 1 634 USD
August 2027
Paid to the date: 52% · 84 956 USD
Remaining due payment: 78 421 USD
26
1% · 1 634 USD
September 2027
Paid to the date: 53% · 86 589 USD
Remaining due payment: 76 787 USD
27
1% · 1 634 USD
October 2027
Paid to the date: 54% · 88 223 USD
Remaining due payment: 75 153 USD
28
1% · 1 634 USD
November 2027
Paid to the date: 55% · 89 857 USD
Remaining due payment: 73 519 USD
29
1% · 1 634 USD
December 2027
Paid to the date: 56% · 91 491 USD
Remaining due payment: 71 886 USD
30
1% · 1 634 USD
January 2028
Paid to the date: 57% · 93 124 USD
Remaining due payment: 70 252 USD
31
1% · 1 634 USD
February 2028
Paid to the date: 58% · 94 758 USD
Remaining due payment: 68 618 USD
32
1% · 1 634 USD
March 2028
Paid to the date: 59% · 96 392 USD
Remaining due payment: 66 984 USD
33
1% · 1 634 USD
April 2028
Paid to the date: 60% · 98 026 USD
Remaining due payment: 65 351 USD
34
1% · 1 634 USD
May 2028
Paid to the date: 61% · 99 660 USD
Remaining due payment: 63 717 USD
35
1% · 1 634 USD
June 2028
Paid to the date: 62% · 101 293 USD
Remaining due payment: 62 083 USD
36
1% · 1 634 USD
July 2028
Paid to the date: 63% · 102 927 USD
Remaining due payment: 60 449 USD
37
1% · 1 634 USD
August 2028
Paid to the date: 64% · 104 561 USD
Remaining due payment: 58 815 USD
38
1% · 1 634 USD
September 2028
Paid to the date: 65% · 106 195 USD
Remaining due payment: 57 182 USD
39
1% · 1 634 USD
October 2028
Paid to the date: 66% · 107 828 USD
Remaining due payment: 55 548 USD
40
1% · 1 634 USD
November 2028
Paid to the date: 67% · 109 462 USD
Remaining due payment: 53 914 USD
41
1% · 1 634 USD
December 2028
Paid to the date: 68% · 111 096 USD
Remaining due payment: 52 280 USD
42
1% · 1 634 USD
January 2029
Paid to the date: 69% · 112 730 USD
Remaining due payment: 50 647 USD
43
1% · 1 634 USD
February 2029
Paid to the date: 70% · 114 363 USD
Remaining due payment: 49 013 USD
44
1% · 1 634 USD
March 2029
Paid to the date: 71% · 115 997 USD
Remaining due payment: 47 379 USD
45
1% · 1 634 USD
April 2029
Paid to the date: 72% · 117 631 USD
Remaining due payment: 45 745 USD
46
0.5% · 817 USD
May 2029
Paid to the date: 72.5% · 118 448 USD
Remaining due payment: 44 928 USD
47
0.5% · 817 USD
June 2029
Paid to the date: 73% · 119 265 USD
Remaining due payment: 44 112 USD
48
0.5% · 817 USD
July 2029
Paid to the date: 73.5% · 120 082 USD
Remaining due payment: 43 295 USD
49
0.5% · 817 USD
August 2029
Paid to the date: 74% · 120 898 USD
Remaining due payment: 42 478 USD
50
0.5% · 817 USD
September 2029
Paid to the date: 74.5% · 121 715 USD
Remaining due payment: 41 661 USD
51
0.5% · 817 USD
October 2029
Paid to the date: 75% · 122 532 USD
Remaining due payment: 40 844 USD
52
0.5% · 817 USD
November 2029
Paid to the date: 75.5% · 123 349 USD
Remaining due payment: 40 027 USD
53
0.5% · 817 USD
December 2029
Paid to the date: 76% · 124 166 USD
Remaining due payment: 39 210 USD
54
0.5% · 817 USD
January 2030
Paid to the date: 76.5% · 124 983 USD
Remaining due payment: 38 393 USD
55
0.5% · 817 USD
February 2030
Paid to the date: 77% · 125 800 USD
Remaining due payment: 37 577 USD
56
0.5% · 817 USD
March 2030
Paid to the date: 77.5% · 126 617 USD
Remaining due payment: 36 760 USD
57
0.5% · 817 USD
April 2030
Paid to the date: 78% · 127 433 USD
Remaining due payment: 35 943 USD
58
0.5% · 817 USD
May 2030
Paid to the date: 78.5% · 128 250 USD
Remaining due payment: 35 126 USD
59
0.5% · 817 USD
June 2030
Paid to the date: 79% · 129 067 USD
Remaining due payment: 34 309 USD
60
0.5% · 817 USD
July 2030
Paid to the date: 79.5% · 129 884 USD
Remaining due payment: 33 492 USD
61
0.5% · 817 USD
August 2030
Paid to the date: 80% · 130 701 USD
Remaining due payment: 32 675 USD
62
0.5% · 817 USD
September 2030
Paid to the date: 80.5% · 131 518 USD
Remaining due payment: 31 858 USD
63
0.5% · 817 USD
October 2030
Paid to the date: 81% · 132 335 USD
Remaining due payment: 31 041 USD
64
0.5% · 817 USD
November 2030
Paid to the date: 81.5% · 133 152 USD
Remaining due payment: 30 225 USD
65
0.5% · 817 USD
December 2030
Paid to the date: 82% · 133 969 USD
Remaining due payment: 29 408 USD
66
0.5% · 817 USD
January 2031
Paid to the date: 82.5% · 134 785 USD
Remaining due payment: 28 591 USD
67
0.5% · 817 USD
February 2031
Paid to the date: 83% · 135 602 USD
Remaining due payment: 27 774 USD
68
0.5% · 817 USD
March 2031
Paid to the date: 83.5% · 136 419 USD
Remaining due payment: 26 957 USD
69
0.5% · 817 USD
April 2031
Paid to the date: 84% · 137 236 USD
Remaining due payment: 26 140 USD
70
0.5% · 817 USD
May 2031
Paid to the date: 84.5% · 138 053 USD
Remaining due payment: 25 323 USD
71
0.5% · 817 USD
June 2031
Paid to the date: 85% · 138 870 USD
Remaining due payment: 24 506 USD
72
0.5% · 817 USD
July 2031
Paid to the date: 85.5% · 139 687 USD
Remaining due payment: 23 690 USD
73
0.5% · 817 USD
August 2031
Paid to the date: 86% · 140 504 USD
Remaining due payment: 22 873 USD
74
0.5% · 817 USD
September 2031
Paid to the date: 86.5% · 141 320 USD
Remaining due payment: 22 056 USD
75
0.5% · 817 USD
October 2031
Paid to the date: 87% · 142 137 USD
Remaining due payment: 21 239 USD
76
0.5% · 817 USD
November 2031
Paid to the date: 87.5% · 142 954 USD
Remaining due payment: 20 422 USD
77
0.5% · 817 USD
December 2031
Paid to the date: 88% · 143 771 USD
Remaining due payment: 19 605 USD
78
0.5% · 817 USD
January 2032
Paid to the date: 88.5% · 144 588 USD
Remaining due payment: 18 788 USD
79
0.5% · 817 USD
February 2032
Paid to the date: 89% · 145 405 USD
Remaining due payment: 17 971 USD
80
0.5% · 817 USD
March 2032
Paid to the date: 89.5% · 146 222 USD
Remaining due payment: 17 155 USD
81
0.5% · 817 USD
April 2032
Paid to the date: 90% · 147 039 USD
Remaining due payment: 16 338 USD
82
0.5% · 817 USD
May 2032
Paid to the date: 90.5% · 147 856 USD
Remaining due payment: 15 521 USD
83
0.5% · 817 USD
June 2032
Paid to the date: 91% · 148 672 USD
Remaining due payment: 14 704 USD
84
0.5% · 817 USD
July 2032
Paid to the date: 91.5% · 149 489 USD
Remaining due payment: 13 887 USD
85
0.5% · 817 USD
August 2032
Paid to the date: 92% · 150 306 USD
Remaining due payment: 13 070 USD
86
0.5% · 817 USD
September 2032
Paid to the date: 92.5% · 151 123 USD
Remaining due payment: 12 253 USD
87
0.5% · 817 USD
October 2032
Paid to the date: 93% · 151 940 USD
Remaining due payment: 11 436 USD
88
0.5% · 817 USD
November 2032
Paid to the date: 93.5% · 152 757 USD
Remaining due payment: 10 619 USD
89
0.5% · 817 USD
December 2032
Paid to the date: 94% · 153 574 USD
Remaining due payment: 9 803 USD
90
0.5% · 817 USD
January 2033
Paid to the date: 94.5% · 154 391 USD
Remaining due payment: 8 986 USD
91
0.5% · 817 USD
February 2033
Paid to the date: 95% · 155 207 USD
Remaining due payment: 8 169 USD
92
0.5% · 817 USD
March 2033
Paid to the date: 95.5% · 156 024 USD
Remaining due payment: 7 352 USD
93
0.5% · 817 USD
April 2033
Paid to the date: 96% · 156 841 USD
Remaining due payment: 6 535 USD
94
0.5% · 817 USD
May 2033
Paid to the date: 96.5% · 157 658 USD
Remaining due payment: 5 718 USD
95
0.5% · 817 USD
June 2033
Paid to the date: 97% · 158 475 USD
Remaining due payment: 4 901 USD
96
0.5% · 817 USD
July 2033
Paid to the date: 97.5% · 159 292 USD
Remaining due payment: 4 084 USD
97
0.5% · 817 USD
August 2033
Paid to the date: 98% · 160 109 USD
Remaining due payment: 3 268 USD
98
0.5% · 817 USD
September 2033
Paid to the date: 98.5% · 160 926 USD
Remaining due payment: 2 451 USD
99
0.5% · 817 USD
October 2033
Paid to the date: 99% · 161 743 USD
Remaining due payment: 1 634 USD
100
0.5% · 817 USD
November 2033
Paid to the date: 99.5% · 162 559 USD
Remaining due payment: 817 USD
101
0.5% · 817 USD
December 2033
Paid to the date: 100% · 163 376 USD
Remaining due payment: 0.0000 USD