Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7c2dc1a13 - Samana Resorts - SAMANA

Unit type:
Price: 766000.0 AED
Area: 466.0 sqft (43.29 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 287 USD
At reservation · August 2025
Paid to the date: 15% · 31 287 USD
Remaining due payment: 177 291 USD
2
1% · 2 086 USD
September 2025
Paid to the date: 16% · 33 372 USD
Remaining due payment: 175 205 USD
3
1% · 2 086 USD
October 2025
Paid to the date: 17% · 35 458 USD
Remaining due payment: 173 119 USD
4
1% · 2 086 USD
November 2025
Paid to the date: 18% · 37 544 USD
Remaining due payment: 171 034 USD
5
1% · 2 086 USD
December 2025
Paid to the date: 19% · 39 630 USD
Remaining due payment: 168 948 USD
6
1% · 2 086 USD
January 2026
Paid to the date: 20% · 41 716 USD
Remaining due payment: 166 862 USD
7
1% · 2 086 USD
February 2026
Paid to the date: 21% · 43 801 USD
Remaining due payment: 164 776 USD
8
1% · 2 086 USD
March 2026
Paid to the date: 22% · 45 887 USD
Remaining due payment: 162 690 USD
9
1% · 2 086 USD
April 2026
Paid to the date: 23% · 47 973 USD
Remaining due payment: 160 605 USD
10
1% · 2 086 USD
May 2026
Paid to the date: 24% · 50 059 USD
Remaining due payment: 158 519 USD
11
1% · 2 086 USD
June 2026
Paid to the date: 25% · 52 144 USD
Remaining due payment: 156 433 USD
12
10% · 20 858 USD
July 2026
Paid to the date: 35% · 73 002 USD
Remaining due payment: 135 575 USD
13
1% · 2 086 USD
August 2026
Paid to the date: 36% · 75 088 USD
Remaining due payment: 133 490 USD
14
1% · 2 086 USD
September 2026
Paid to the date: 37% · 77 174 USD
Remaining due payment: 131 404 USD
15
1% · 2 086 USD
October 2026
Paid to the date: 38% · 79 259 USD
Remaining due payment: 129 318 USD
16
1% · 2 086 USD
November 2026
Paid to the date: 39% · 81 345 USD
Remaining due payment: 127 232 USD
Resale is available
17
1% · 2 086 USD
December 2026
Paid to the date: 40% · 83 431 USD
Remaining due payment: 125 146 USD
18
5% · 10 429 USD
January 2027
Paid to the date: 45% · 93 860 USD
Remaining due payment: 114 718 USD
19
1% · 2 086 USD
February 2027
Paid to the date: 46% · 95 946 USD
Remaining due payment: 112 632 USD
20
1% · 2 086 USD
March 2027
Paid to the date: 47% · 98 031 USD
Remaining due payment: 110 546 USD
21
1% · 2 086 USD
April 2027
Paid to the date: 48% · 100 117 USD
Remaining due payment: 108 460 USD
22
1% · 2 086 USD
May 2027
Paid to the date: 49% · 102 203 USD
Remaining due payment: 106 375 USD
23
1% · 2 086 USD
June 2027
Paid to the date: 50% · 104 289 USD
Remaining due payment: 104 289 USD
24
1% · 2 086 USD
July 2027
Paid to the date: 51% · 106 375 USD
Remaining due payment: 102 203 USD
25
1% · 2 086 USD
August 2027
Paid to the date: 52% · 108 460 USD
Remaining due payment: 100 117 USD
26
1% · 2 086 USD
September 2027
Paid to the date: 53% · 110 546 USD
Remaining due payment: 98 031 USD
27
1% · 2 086 USD
October 2027
Paid to the date: 54% · 112 632 USD
Remaining due payment: 95 946 USD
28
1% · 2 086 USD
November 2027
Paid to the date: 55% · 114 718 USD
Remaining due payment: 93 860 USD
29
1% · 2 086 USD
December 2027
Paid to the date: 56% · 116 803 USD
Remaining due payment: 91 774 USD
30
1% · 2 086 USD
January 2028
Paid to the date: 57% · 118 889 USD
Remaining due payment: 89 688 USD
31
1% · 2 086 USD
February 2028
Paid to the date: 58% · 120 975 USD
Remaining due payment: 87 603 USD
32
1% · 2 086 USD
March 2028
Paid to the date: 59% · 123 061 USD
Remaining due payment: 85 517 USD
33
1% · 2 086 USD
April 2028
Paid to the date: 60% · 125 146 USD
Remaining due payment: 83 431 USD
34
1% · 2 086 USD
May 2028
Paid to the date: 61% · 127 232 USD
Remaining due payment: 81 345 USD
35
1% · 2 086 USD
June 2028
Paid to the date: 62% · 129 318 USD
Remaining due payment: 79 259 USD
36
1% · 2 086 USD
July 2028
Paid to the date: 63% · 131 404 USD
Remaining due payment: 77 174 USD
37
1% · 2 086 USD
August 2028
Paid to the date: 64% · 133 490 USD
Remaining due payment: 75 088 USD
38
1% · 2 086 USD
September 2028
Paid to the date: 65% · 135 575 USD
Remaining due payment: 73 002 USD
39
1% · 2 086 USD
October 2028
Paid to the date: 66% · 137 661 USD
Remaining due payment: 70 916 USD
40
1% · 2 086 USD
November 2028
Paid to the date: 67% · 139 747 USD
Remaining due payment: 68 831 USD
41
1% · 2 086 USD
December 2028
Paid to the date: 68% · 141 833 USD
Remaining due payment: 66 745 USD
42
1% · 2 086 USD
January 2029
Paid to the date: 69% · 143 918 USD
Remaining due payment: 64 659 USD
43
1% · 2 086 USD
February 2029
Paid to the date: 70% · 146 004 USD
Remaining due payment: 62 573 USD
44
1% · 2 086 USD
March 2029
Paid to the date: 71% · 148 090 USD
Remaining due payment: 60 487 USD
45
1% · 2 086 USD
April 2029
Paid to the date: 72% · 150 176 USD
Remaining due payment: 58 402 USD
46
0.5% · 1 043 USD
May 2029
Paid to the date: 72.5% · 151 219 USD
Remaining due payment: 57 359 USD
47
0.5% · 1 043 USD
June 2029
Paid to the date: 73% · 152 262 USD
Remaining due payment: 56 316 USD
48
0.5% · 1 043 USD
July 2029
Paid to the date: 73.5% · 153 304 USD
Remaining due payment: 55 273 USD
49
0.5% · 1 043 USD
August 2029
Paid to the date: 74% · 154 347 USD
Remaining due payment: 54 230 USD
50
0.5% · 1 043 USD
September 2029
Paid to the date: 74.5% · 155 390 USD
Remaining due payment: 53 187 USD
51
0.5% · 1 043 USD
October 2029
Paid to the date: 75% · 156 433 USD
Remaining due payment: 52 144 USD
52
0.5% · 1 043 USD
November 2029
Paid to the date: 75.5% · 157 476 USD
Remaining due payment: 51 101 USD
53
0.5% · 1 043 USD
December 2029
Paid to the date: 76% · 158 519 USD
Remaining due payment: 50 059 USD
54
0.5% · 1 043 USD
January 2030
Paid to the date: 76.5% · 159 562 USD
Remaining due payment: 49 016 USD
55
0.5% · 1 043 USD
February 2030
Paid to the date: 77% · 160 605 USD
Remaining due payment: 47 973 USD
56
0.5% · 1 043 USD
March 2030
Paid to the date: 77.5% · 161 648 USD
Remaining due payment: 46 930 USD
57
0.5% · 1 043 USD
April 2030
Paid to the date: 78% · 162 690 USD
Remaining due payment: 45 887 USD
58
0.5% · 1 043 USD
May 2030
Paid to the date: 78.5% · 163 733 USD
Remaining due payment: 44 844 USD
59
0.5% · 1 043 USD
June 2030
Paid to the date: 79% · 164 776 USD
Remaining due payment: 43 801 USD
60
0.5% · 1 043 USD
July 2030
Paid to the date: 79.5% · 165 819 USD
Remaining due payment: 42 758 USD
61
0.5% · 1 043 USD
August 2030
Paid to the date: 80% · 166 862 USD
Remaining due payment: 41 716 USD
62
0.5% · 1 043 USD
September 2030
Paid to the date: 80.5% · 167 905 USD
Remaining due payment: 40 673 USD
63
0.5% · 1 043 USD
October 2030
Paid to the date: 81% · 168 948 USD
Remaining due payment: 39 630 USD
64
0.5% · 1 043 USD
November 2030
Paid to the date: 81.5% · 169 991 USD
Remaining due payment: 38 587 USD
65
0.5% · 1 043 USD
December 2030
Paid to the date: 82% · 171 034 USD
Remaining due payment: 37 544 USD
66
0.5% · 1 043 USD
January 2031
Paid to the date: 82.5% · 172 076 USD
Remaining due payment: 36 501 USD
67
0.5% · 1 043 USD
February 2031
Paid to the date: 83% · 173 119 USD
Remaining due payment: 35 458 USD
68
0.5% · 1 043 USD
March 2031
Paid to the date: 83.5% · 174 162 USD
Remaining due payment: 34 415 USD
69
0.5% · 1 043 USD
April 2031
Paid to the date: 84% · 175 205 USD
Remaining due payment: 33 372 USD
70
0.5% · 1 043 USD
May 2031
Paid to the date: 84.5% · 176 248 USD
Remaining due payment: 32 330 USD
71
0.5% · 1 043 USD
June 2031
Paid to the date: 85% · 177 291 USD
Remaining due payment: 31 287 USD
72
0.5% · 1 043 USD
July 2031
Paid to the date: 85.5% · 178 334 USD
Remaining due payment: 30 244 USD
73
0.5% · 1 043 USD
August 2031
Paid to the date: 86% · 179 377 USD
Remaining due payment: 29 201 USD
74
0.5% · 1 043 USD
September 2031
Paid to the date: 86.5% · 180 420 USD
Remaining due payment: 28 158 USD
75
0.5% · 1 043 USD
October 2031
Paid to the date: 87% · 181 462 USD
Remaining due payment: 27 115 USD
76
0.5% · 1 043 USD
November 2031
Paid to the date: 87.5% · 182 505 USD
Remaining due payment: 26 072 USD
77
0.5% · 1 043 USD
December 2031
Paid to the date: 88% · 183 548 USD
Remaining due payment: 25 029 USD
78
0.5% · 1 043 USD
January 2032
Paid to the date: 88.5% · 184 591 USD
Remaining due payment: 23 986 USD
79
0.5% · 1 043 USD
February 2032
Paid to the date: 89% · 185 634 USD
Remaining due payment: 22 944 USD
80
0.5% · 1 043 USD
March 2032
Paid to the date: 89.5% · 186 677 USD
Remaining due payment: 21 901 USD
81
0.5% · 1 043 USD
April 2032
Paid to the date: 90% · 187 720 USD
Remaining due payment: 20 858 USD
82
0.5% · 1 043 USD
May 2032
Paid to the date: 90.5% · 188 763 USD
Remaining due payment: 19 815 USD
83
0.5% · 1 043 USD
June 2032
Paid to the date: 91% · 189 806 USD
Remaining due payment: 18 772 USD
84
0.5% · 1 043 USD
July 2032
Paid to the date: 91.5% · 190 848 USD
Remaining due payment: 17 729 USD
85
0.5% · 1 043 USD
August 2032
Paid to the date: 92% · 191 891 USD
Remaining due payment: 16 686 USD
86
0.5% · 1 043 USD
September 2032
Paid to the date: 92.5% · 192 934 USD
Remaining due payment: 15 643 USD
87
0.5% · 1 043 USD
October 2032
Paid to the date: 93% · 193 977 USD
Remaining due payment: 14 600 USD
88
0.5% · 1 043 USD
November 2032
Paid to the date: 93.5% · 195 020 USD
Remaining due payment: 13 558 USD
89
0.5% · 1 043 USD
December 2032
Paid to the date: 94% · 196 063 USD
Remaining due payment: 12 515 USD
90
0.5% · 1 043 USD
January 2033
Paid to the date: 94.5% · 197 106 USD
Remaining due payment: 11 472 USD
91
0.5% · 1 043 USD
February 2033
Paid to the date: 95% · 198 149 USD
Remaining due payment: 10 429 USD
92
0.5% · 1 043 USD
March 2033
Paid to the date: 95.5% · 199 192 USD
Remaining due payment: 9 386 USD
93
0.5% · 1 043 USD
April 2033
Paid to the date: 96% · 200 234 USD
Remaining due payment: 8 343 USD
94
0.5% · 1 043 USD
May 2033
Paid to the date: 96.5% · 201 277 USD
Remaining due payment: 7 300 USD
95
0.5% · 1 043 USD
June 2033
Paid to the date: 97% · 202 320 USD
Remaining due payment: 6 257 USD
96
0.5% · 1 043 USD
July 2033
Paid to the date: 97.5% · 203 363 USD
Remaining due payment: 5 214 USD
97
0.5% · 1 043 USD
August 2033
Paid to the date: 98% · 204 406 USD
Remaining due payment: 4 172 USD
98
0.5% · 1 043 USD
September 2033
Paid to the date: 98.5% · 205 449 USD
Remaining due payment: 3 129 USD
99
0.5% · 1 043 USD
October 2033
Paid to the date: 99% · 206 492 USD
Remaining due payment: 2 086 USD
100
0.5% · 1 043 USD
November 2033
Paid to the date: 99.5% · 207 535 USD
Remaining due payment: 1 043 USD
101
0.5% · 1 043 USD
December 2033
Paid to the date: 100% · 208 577 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use