Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-816fcd647 - Samana Resorts - SAMANA

Unit type:
Price: 685650.0 AED
Area: 437.0 sqft (40.6 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 005 USD
At reservation · August 2025
Paid to the date: 15% · 28 005 USD
Remaining due payment: 158 694 USD
2
1% · 1 867 USD
September 2025
Paid to the date: 16% · 29 872 USD
Remaining due payment: 156 827 USD
3
1% · 1 867 USD
October 2025
Paid to the date: 17% · 31 739 USD
Remaining due payment: 154 960 USD
4
1% · 1 867 USD
November 2025
Paid to the date: 18% · 33 606 USD
Remaining due payment: 153 093 USD
5
1% · 1 867 USD
December 2025
Paid to the date: 19% · 35 473 USD
Remaining due payment: 151 226 USD
6
1% · 1 867 USD
January 2026
Paid to the date: 20% · 37 340 USD
Remaining due payment: 149 359 USD
7
1% · 1 867 USD
February 2026
Paid to the date: 21% · 39 207 USD
Remaining due payment: 147 492 USD
8
1% · 1 867 USD
March 2026
Paid to the date: 22% · 41 074 USD
Remaining due payment: 145 625 USD
9
1% · 1 867 USD
April 2026
Paid to the date: 23% · 42 941 USD
Remaining due payment: 143 758 USD
10
1% · 1 867 USD
May 2026
Paid to the date: 24% · 44 808 USD
Remaining due payment: 141 891 USD
11
1% · 1 867 USD
June 2026
Paid to the date: 25% · 46 675 USD
Remaining due payment: 140 024 USD
12
10% · 18 670 USD
July 2026
Paid to the date: 35% · 65 344 USD
Remaining due payment: 121 354 USD
13
1% · 1 867 USD
August 2026
Paid to the date: 36% · 67 211 USD
Remaining due payment: 119 487 USD
14
1% · 1 867 USD
September 2026
Paid to the date: 37% · 69 078 USD
Remaining due payment: 117 620 USD
15
1% · 1 867 USD
October 2026
Paid to the date: 38% · 70 945 USD
Remaining due payment: 115 753 USD
16
1% · 1 867 USD
November 2026
Paid to the date: 39% · 72 812 USD
Remaining due payment: 113 886 USD
Resale is available
17
1% · 1 867 USD
December 2026
Paid to the date: 40% · 74 679 USD
Remaining due payment: 112 019 USD
18
5% · 9 335 USD
January 2027
Paid to the date: 45% · 84 014 USD
Remaining due payment: 102 684 USD
19
1% · 1 867 USD
February 2027
Paid to the date: 46% · 85 881 USD
Remaining due payment: 100 817 USD
20
1% · 1 867 USD
March 2027
Paid to the date: 47% · 87 748 USD
Remaining due payment: 98 950 USD
21
1% · 1 867 USD
April 2027
Paid to the date: 48% · 89 615 USD
Remaining due payment: 97 083 USD
22
1% · 1 867 USD
May 2027
Paid to the date: 49% · 91 482 USD
Remaining due payment: 95 216 USD
23
1% · 1 867 USD
June 2027
Paid to the date: 50% · 93 349 USD
Remaining due payment: 93 349 USD
24
1% · 1 867 USD
July 2027
Paid to the date: 51% · 95 216 USD
Remaining due payment: 91 482 USD
25
1% · 1 867 USD
August 2027
Paid to the date: 52% · 97 083 USD
Remaining due payment: 89 615 USD
26
1% · 1 867 USD
September 2027
Paid to the date: 53% · 98 950 USD
Remaining due payment: 87 748 USD
27
1% · 1 867 USD
October 2027
Paid to the date: 54% · 100 817 USD
Remaining due payment: 85 881 USD
28
1% · 1 867 USD
November 2027
Paid to the date: 55% · 102 684 USD
Remaining due payment: 84 014 USD
29
1% · 1 867 USD
December 2027
Paid to the date: 56% · 104 551 USD
Remaining due payment: 82 147 USD
30
1% · 1 867 USD
January 2028
Paid to the date: 57% · 106 418 USD
Remaining due payment: 80 280 USD
31
1% · 1 867 USD
February 2028
Paid to the date: 58% · 108 285 USD
Remaining due payment: 78 413 USD
32
1% · 1 867 USD
March 2028
Paid to the date: 59% · 110 152 USD
Remaining due payment: 76 546 USD
33
1% · 1 867 USD
April 2028
Paid to the date: 60% · 112 019 USD
Remaining due payment: 74 679 USD
34
1% · 1 867 USD
May 2028
Paid to the date: 61% · 113 886 USD
Remaining due payment: 72 812 USD
35
1% · 1 867 USD
June 2028
Paid to the date: 62% · 115 753 USD
Remaining due payment: 70 945 USD
36
1% · 1 867 USD
July 2028
Paid to the date: 63% · 117 620 USD
Remaining due payment: 69 078 USD
37
1% · 1 867 USD
August 2028
Paid to the date: 64% · 119 487 USD
Remaining due payment: 67 211 USD
38
1% · 1 867 USD
September 2028
Paid to the date: 65% · 121 354 USD
Remaining due payment: 65 344 USD
39
1% · 1 867 USD
October 2028
Paid to the date: 66% · 123 221 USD
Remaining due payment: 63 477 USD
40
1% · 1 867 USD
November 2028
Paid to the date: 67% · 125 088 USD
Remaining due payment: 61 610 USD
41
1% · 1 867 USD
December 2028
Paid to the date: 68% · 126 955 USD
Remaining due payment: 59 743 USD
42
1% · 1 867 USD
January 2029
Paid to the date: 69% · 128 822 USD
Remaining due payment: 57 876 USD
43
1% · 1 867 USD
February 2029
Paid to the date: 70% · 130 689 USD
Remaining due payment: 56 009 USD
44
1% · 1 867 USD
March 2029
Paid to the date: 71% · 132 556 USD
Remaining due payment: 54 143 USD
45
1% · 1 867 USD
April 2029
Paid to the date: 72% · 134 423 USD
Remaining due payment: 52 276 USD
46
0.5% · 933 USD
May 2029
Paid to the date: 72.5% · 135 356 USD
Remaining due payment: 51 342 USD
47
0.5% · 933 USD
June 2029
Paid to the date: 73% · 136 290 USD
Remaining due payment: 50 409 USD
48
0.5% · 933 USD
July 2029
Paid to the date: 73.5% · 137 223 USD
Remaining due payment: 49 475 USD
49
0.5% · 933 USD
August 2029
Paid to the date: 74% · 138 157 USD
Remaining due payment: 48 542 USD
50
0.5% · 933 USD
September 2029
Paid to the date: 74.5% · 139 090 USD
Remaining due payment: 47 608 USD
51
0.5% · 933 USD
October 2029
Paid to the date: 75% · 140 024 USD
Remaining due payment: 46 675 USD
52
0.5% · 933 USD
November 2029
Paid to the date: 75.5% · 140 957 USD
Remaining due payment: 45 741 USD
53
0.5% · 933 USD
December 2029
Paid to the date: 76% · 141 891 USD
Remaining due payment: 44 808 USD
54
0.5% · 933 USD
January 2030
Paid to the date: 76.5% · 142 824 USD
Remaining due payment: 43 874 USD
55
0.5% · 933 USD
February 2030
Paid to the date: 77% · 143 758 USD
Remaining due payment: 42 941 USD
56
0.5% · 933 USD
March 2030
Paid to the date: 77.5% · 144 691 USD
Remaining due payment: 42 007 USD
57
0.5% · 933 USD
April 2030
Paid to the date: 78% · 145 625 USD
Remaining due payment: 41 074 USD
58
0.5% · 933 USD
May 2030
Paid to the date: 78.5% · 146 558 USD
Remaining due payment: 40 140 USD
59
0.5% · 933 USD
June 2030
Paid to the date: 79% · 147 492 USD
Remaining due payment: 39 207 USD
60
0.5% · 933 USD
July 2030
Paid to the date: 79.5% · 148 425 USD
Remaining due payment: 38 273 USD
61
0.5% · 933 USD
August 2030
Paid to the date: 80% · 149 359 USD
Remaining due payment: 37 340 USD
62
0.5% · 933 USD
September 2030
Paid to the date: 80.5% · 150 292 USD
Remaining due payment: 36 406 USD
63
0.5% · 933 USD
October 2030
Paid to the date: 81% · 151 226 USD
Remaining due payment: 35 473 USD
64
0.5% · 933 USD
November 2030
Paid to the date: 81.5% · 152 159 USD
Remaining due payment: 34 539 USD
65
0.5% · 933 USD
December 2030
Paid to the date: 82% · 153 093 USD
Remaining due payment: 33 606 USD
66
0.5% · 933 USD
January 2031
Paid to the date: 82.5% · 154 026 USD
Remaining due payment: 32 672 USD
67
0.5% · 933 USD
February 2031
Paid to the date: 83% · 154 960 USD
Remaining due payment: 31 739 USD
68
0.5% · 933 USD
March 2031
Paid to the date: 83.5% · 155 893 USD
Remaining due payment: 30 805 USD
69
0.5% · 933 USD
April 2031
Paid to the date: 84% · 156 827 USD
Remaining due payment: 29 872 USD
70
0.5% · 933 USD
May 2031
Paid to the date: 84.5% · 157 760 USD
Remaining due payment: 28 938 USD
71
0.5% · 933 USD
June 2031
Paid to the date: 85% · 158 694 USD
Remaining due payment: 28 005 USD
72
0.5% · 933 USD
July 2031
Paid to the date: 85.5% · 159 627 USD
Remaining due payment: 27 071 USD
73
0.5% · 933 USD
August 2031
Paid to the date: 86% · 160 561 USD
Remaining due payment: 26 138 USD
74
0.5% · 933 USD
September 2031
Paid to the date: 86.5% · 161 494 USD
Remaining due payment: 25 204 USD
75
0.5% · 933 USD
October 2031
Paid to the date: 87% · 162 428 USD
Remaining due payment: 24 271 USD
76
0.5% · 933 USD
November 2031
Paid to the date: 87.5% · 163 361 USD
Remaining due payment: 23 337 USD
77
0.5% · 933 USD
December 2031
Paid to the date: 88% · 164 295 USD
Remaining due payment: 22 404 USD
78
0.5% · 933 USD
January 2032
Paid to the date: 88.5% · 165 228 USD
Remaining due payment: 21 470 USD
79
0.5% · 933 USD
February 2032
Paid to the date: 89% · 166 162 USD
Remaining due payment: 20 537 USD
80
0.5% · 933 USD
March 2032
Paid to the date: 89.5% · 167 095 USD
Remaining due payment: 19 603 USD
81
0.5% · 933 USD
April 2032
Paid to the date: 90% · 168 029 USD
Remaining due payment: 18 670 USD
82
0.5% · 933 USD
May 2032
Paid to the date: 90.5% · 168 962 USD
Remaining due payment: 17 736 USD
83
0.5% · 933 USD
June 2032
Paid to the date: 91% · 169 895 USD
Remaining due payment: 16 803 USD
84
0.5% · 933 USD
July 2032
Paid to the date: 91.5% · 170 829 USD
Remaining due payment: 15 869 USD
85
0.5% · 933 USD
August 2032
Paid to the date: 92% · 171 762 USD
Remaining due payment: 14 936 USD
86
0.5% · 933 USD
September 2032
Paid to the date: 92.5% · 172 696 USD
Remaining due payment: 14 002 USD
87
0.5% · 933 USD
October 2032
Paid to the date: 93% · 173 629 USD
Remaining due payment: 13 069 USD
88
0.5% · 933 USD
November 2032
Paid to the date: 93.5% · 174 563 USD
Remaining due payment: 12 135 USD
89
0.5% · 933 USD
December 2032
Paid to the date: 94% · 175 496 USD
Remaining due payment: 11 202 USD
90
0.5% · 933 USD
January 2033
Paid to the date: 94.5% · 176 430 USD
Remaining due payment: 10 268 USD
91
0.5% · 933 USD
February 2033
Paid to the date: 95% · 177 363 USD
Remaining due payment: 9 335 USD
92
0.5% · 933 USD
March 2033
Paid to the date: 95.5% · 178 297 USD
Remaining due payment: 8 401 USD
93
0.5% · 933 USD
April 2033
Paid to the date: 96% · 179 230 USD
Remaining due payment: 7 468 USD
94
0.5% · 933 USD
May 2033
Paid to the date: 96.5% · 180 164 USD
Remaining due payment: 6 534 USD
95
0.5% · 933 USD
June 2033
Paid to the date: 97% · 181 097 USD
Remaining due payment: 5 601 USD
96
0.5% · 933 USD
July 2033
Paid to the date: 97.5% · 182 031 USD
Remaining due payment: 4 667 USD
97
0.5% · 933 USD
August 2033
Paid to the date: 98% · 182 964 USD
Remaining due payment: 3 734 USD
98
0.5% · 933 USD
September 2033
Paid to the date: 98.5% · 183 898 USD
Remaining due payment: 2 800 USD
99
0.5% · 933 USD
October 2033
Paid to the date: 99% · 184 831 USD
Remaining due payment: 1 867 USD
100
0.5% · 933 USD
November 2033
Paid to the date: 99.5% · 185 765 USD
Remaining due payment: 933 USD
101
0.5% · 933 USD
December 2033
Paid to the date: 100% · 186 698 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use