Contact via WhatsApp

About

EX-892ee2f31 - Samana Resorts - SAMANA

Unit type:
Price: 642546.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 26 240 USD
At reservation · August 2025
Paid to the date: 15% · 26 240 USD
Remaining due payment: 148 695 USD
2
1% · 1 749 USD
September 2025
Paid to the date: 16% · 27 990 USD
Remaining due payment: 146 946 USD
3
1% · 1 749 USD
October 2025
Paid to the date: 17% · 29 739 USD
Remaining due payment: 145 196 USD
4
1% · 1 749 USD
November 2025
Paid to the date: 18% · 31 488 USD
Remaining due payment: 143 447 USD
5
1% · 1 749 USD
December 2025
Paid to the date: 19% · 33 238 USD
Remaining due payment: 141 698 USD
6
1% · 1 749 USD
January 2026
Paid to the date: 20% · 34 987 USD
Remaining due payment: 139 948 USD
7
1% · 1 749 USD
February 2026
Paid to the date: 21% · 36 736 USD
Remaining due payment: 138 199 USD
8
1% · 1 749 USD
March 2026
Paid to the date: 22% · 38 486 USD
Remaining due payment: 136 450 USD
9
1% · 1 749 USD
April 2026
Paid to the date: 23% · 40 235 USD
Remaining due payment: 134 700 USD
10
1% · 1 749 USD
May 2026
Paid to the date: 24% · 41 984 USD
Remaining due payment: 132 951 USD
11
1% · 1 749 USD
June 2026
Paid to the date: 25% · 43 734 USD
Remaining due payment: 131 201 USD
12
10% · 17 494 USD
July 2026
Paid to the date: 35% · 61 227 USD
Remaining due payment: 113 708 USD
13
1% · 1 749 USD
August 2026
Paid to the date: 36% · 62 977 USD
Remaining due payment: 111 959 USD
14
1% · 1 749 USD
September 2026
Paid to the date: 37% · 64 726 USD
Remaining due payment: 110 209 USD
15
1% · 1 749 USD
October 2026
Paid to the date: 38% · 66 475 USD
Remaining due payment: 108 460 USD
16
1% · 1 749 USD
November 2026
Paid to the date: 39% · 68 225 USD
Remaining due payment: 106 711 USD
Resale is available
17
1% · 1 749 USD
December 2026
Paid to the date: 40% · 69 974 USD
Remaining due payment: 104 961 USD
18
5% · 8 747 USD
January 2027
Paid to the date: 45% · 78 721 USD
Remaining due payment: 96 214 USD
19
1% · 1 749 USD
February 2027
Paid to the date: 46% · 80 470 USD
Remaining due payment: 94 465 USD
20
1% · 1 749 USD
March 2027
Paid to the date: 47% · 82 220 USD
Remaining due payment: 92 716 USD
21
1% · 1 749 USD
April 2027
Paid to the date: 48% · 83 969 USD
Remaining due payment: 90 966 USD
22
1% · 1 749 USD
May 2027
Paid to the date: 49% · 85 718 USD
Remaining due payment: 89 217 USD
23
1% · 1 749 USD
June 2027
Paid to the date: 50% · 87 468 USD
Remaining due payment: 87 468 USD
24
1% · 1 749 USD
July 2027
Paid to the date: 51% · 89 217 USD
Remaining due payment: 85 718 USD
25
1% · 1 749 USD
August 2027
Paid to the date: 52% · 90 966 USD
Remaining due payment: 83 969 USD
26
1% · 1 749 USD
September 2027
Paid to the date: 53% · 92 716 USD
Remaining due payment: 82 220 USD
27
1% · 1 749 USD
October 2027
Paid to the date: 54% · 94 465 USD
Remaining due payment: 80 470 USD
28
1% · 1 749 USD
November 2027
Paid to the date: 55% · 96 214 USD
Remaining due payment: 78 721 USD
29
1% · 1 749 USD
December 2027
Paid to the date: 56% · 97 964 USD
Remaining due payment: 76 972 USD
30
1% · 1 749 USD
January 2028
Paid to the date: 57% · 99 713 USD
Remaining due payment: 75 222 USD
31
1% · 1 749 USD
February 2028
Paid to the date: 58% · 101 462 USD
Remaining due payment: 73 473 USD
32
1% · 1 749 USD
March 2028
Paid to the date: 59% · 103 212 USD
Remaining due payment: 71 723 USD
33
1% · 1 749 USD
April 2028
Paid to the date: 60% · 104 961 USD
Remaining due payment: 69 974 USD
34
1% · 1 749 USD
May 2028
Paid to the date: 61% · 106 711 USD
Remaining due payment: 68 225 USD
35
1% · 1 749 USD
June 2028
Paid to the date: 62% · 108 460 USD
Remaining due payment: 66 475 USD
36
1% · 1 749 USD
July 2028
Paid to the date: 63% · 110 209 USD
Remaining due payment: 64 726 USD
37
1% · 1 749 USD
August 2028
Paid to the date: 64% · 111 959 USD
Remaining due payment: 62 977 USD
38
1% · 1 749 USD
September 2028
Paid to the date: 65% · 113 708 USD
Remaining due payment: 61 227 USD
39
1% · 1 749 USD
October 2028
Paid to the date: 66% · 115 457 USD
Remaining due payment: 59 478 USD
40
1% · 1 749 USD
November 2028
Paid to the date: 67% · 117 207 USD
Remaining due payment: 57 729 USD
41
1% · 1 749 USD
December 2028
Paid to the date: 68% · 118 956 USD
Remaining due payment: 55 979 USD
42
1% · 1 749 USD
January 2029
Paid to the date: 69% · 120 705 USD
Remaining due payment: 54 230 USD
43
1% · 1 749 USD
February 2029
Paid to the date: 70% · 122 455 USD
Remaining due payment: 52 481 USD
44
1% · 1 749 USD
March 2029
Paid to the date: 71% · 124 204 USD
Remaining due payment: 50 731 USD
45
1% · 1 749 USD
April 2029
Paid to the date: 72% · 125 953 USD
Remaining due payment: 48 982 USD
46
0.5% · 875 USD
May 2029
Paid to the date: 72.5% · 126 828 USD
Remaining due payment: 48 107 USD
47
0.5% · 875 USD
June 2029
Paid to the date: 73% · 127 703 USD
Remaining due payment: 47 233 USD
48
0.5% · 875 USD
July 2029
Paid to the date: 73.5% · 128 577 USD
Remaining due payment: 46 358 USD
49
0.5% · 875 USD
August 2029
Paid to the date: 74% · 129 452 USD
Remaining due payment: 45 483 USD
50
0.5% · 875 USD
September 2029
Paid to the date: 74.5% · 130 327 USD
Remaining due payment: 44 608 USD
51
0.5% · 875 USD
October 2029
Paid to the date: 75% · 131 201 USD
Remaining due payment: 43 734 USD
52
0.5% · 875 USD
November 2029
Paid to the date: 75.5% · 132 076 USD
Remaining due payment: 42 859 USD
53
0.5% · 875 USD
December 2029
Paid to the date: 76% · 132 951 USD
Remaining due payment: 41 984 USD
54
0.5% · 875 USD
January 2030
Paid to the date: 76.5% · 133 825 USD
Remaining due payment: 41 110 USD
55
0.5% · 875 USD
February 2030
Paid to the date: 77% · 134 700 USD
Remaining due payment: 40 235 USD
56
0.5% · 875 USD
March 2030
Paid to the date: 77.5% · 135 575 USD
Remaining due payment: 39 360 USD
57
0.5% · 875 USD
April 2030
Paid to the date: 78% · 136 450 USD
Remaining due payment: 38 486 USD
58
0.5% · 875 USD
May 2030
Paid to the date: 78.5% · 137 324 USD
Remaining due payment: 37 611 USD
59
0.5% · 875 USD
June 2030
Paid to the date: 79% · 138 199 USD
Remaining due payment: 36 736 USD
60
0.5% · 875 USD
July 2030
Paid to the date: 79.5% · 139 074 USD
Remaining due payment: 35 862 USD
61
0.5% · 875 USD
August 2030
Paid to the date: 80% · 139 948 USD
Remaining due payment: 34 987 USD
62
0.5% · 875 USD
September 2030
Paid to the date: 80.5% · 140 823 USD
Remaining due payment: 34 112 USD
63
0.5% · 875 USD
October 2030
Paid to the date: 81% · 141 698 USD
Remaining due payment: 33 238 USD
64
0.5% · 875 USD
November 2030
Paid to the date: 81.5% · 142 572 USD
Remaining due payment: 32 363 USD
65
0.5% · 875 USD
December 2030
Paid to the date: 82% · 143 447 USD
Remaining due payment: 31 488 USD
66
0.5% · 875 USD
January 2031
Paid to the date: 82.5% · 144 322 USD
Remaining due payment: 30 614 USD
67
0.5% · 875 USD
February 2031
Paid to the date: 83% · 145 196 USD
Remaining due payment: 29 739 USD
68
0.5% · 875 USD
March 2031
Paid to the date: 83.5% · 146 071 USD
Remaining due payment: 28 864 USD
69
0.5% · 875 USD
April 2031
Paid to the date: 84% · 146 946 USD
Remaining due payment: 27 990 USD
70
0.5% · 875 USD
May 2031
Paid to the date: 84.5% · 147 820 USD
Remaining due payment: 27 115 USD
71
0.5% · 875 USD
June 2031
Paid to the date: 85% · 148 695 USD
Remaining due payment: 26 240 USD
72
0.5% · 875 USD
July 2031
Paid to the date: 85.5% · 149 570 USD
Remaining due payment: 25 366 USD
73
0.5% · 875 USD
August 2031
Paid to the date: 86% · 150 444 USD
Remaining due payment: 24 491 USD
74
0.5% · 875 USD
September 2031
Paid to the date: 86.5% · 151 319 USD
Remaining due payment: 23 616 USD
75
0.5% · 875 USD
October 2031
Paid to the date: 87% · 152 194 USD
Remaining due payment: 22 742 USD
76
0.5% · 875 USD
November 2031
Paid to the date: 87.5% · 153 068 USD
Remaining due payment: 21 867 USD
77
0.5% · 875 USD
December 2031
Paid to the date: 88% · 153 943 USD
Remaining due payment: 20 992 USD
78
0.5% · 875 USD
January 2032
Paid to the date: 88.5% · 154 818 USD
Remaining due payment: 20 118 USD
79
0.5% · 875 USD
February 2032
Paid to the date: 89% · 155 692 USD
Remaining due payment: 19 243 USD
80
0.5% · 875 USD
March 2032
Paid to the date: 89.5% · 156 567 USD
Remaining due payment: 18 368 USD
81
0.5% · 875 USD
April 2032
Paid to the date: 90% · 157 442 USD
Remaining due payment: 17 494 USD
82
0.5% · 875 USD
May 2032
Paid to the date: 90.5% · 158 316 USD
Remaining due payment: 16 619 USD
83
0.5% · 875 USD
June 2032
Paid to the date: 91% · 159 191 USD
Remaining due payment: 15 744 USD
84
0.5% · 875 USD
July 2032
Paid to the date: 91.5% · 160 066 USD
Remaining due payment: 14 870 USD
85
0.5% · 875 USD
August 2032
Paid to the date: 92% · 160 940 USD
Remaining due payment: 13 995 USD
86
0.5% · 875 USD
September 2032
Paid to the date: 92.5% · 161 815 USD
Remaining due payment: 13 120 USD
87
0.5% · 875 USD
October 2032
Paid to the date: 93% · 162 690 USD
Remaining due payment: 12 245 USD
88
0.5% · 875 USD
November 2032
Paid to the date: 93.5% · 163 564 USD
Remaining due payment: 11 371 USD
89
0.5% · 875 USD
December 2032
Paid to the date: 94% · 164 439 USD
Remaining due payment: 10 496 USD
90
0.5% · 875 USD
January 2033
Paid to the date: 94.5% · 165 314 USD
Remaining due payment: 9 621 USD
91
0.5% · 875 USD
February 2033
Paid to the date: 95% · 166 189 USD
Remaining due payment: 8 747 USD
92
0.5% · 875 USD
March 2033
Paid to the date: 95.5% · 167 063 USD
Remaining due payment: 7 872 USD
93
0.5% · 875 USD
April 2033
Paid to the date: 96% · 167 938 USD
Remaining due payment: 6 997 USD
94
0.5% · 875 USD
May 2033
Paid to the date: 96.5% · 168 813 USD
Remaining due payment: 6 123 USD
95
0.5% · 875 USD
June 2033
Paid to the date: 97% · 169 687 USD
Remaining due payment: 5 248 USD
96
0.5% · 875 USD
July 2033
Paid to the date: 97.5% · 170 562 USD
Remaining due payment: 4 373 USD
97
0.5% · 875 USD
August 2033
Paid to the date: 98% · 171 437 USD
Remaining due payment: 3 499 USD
98
0.5% · 875 USD
September 2033
Paid to the date: 98.5% · 172 311 USD
Remaining due payment: 2 624 USD
99
0.5% · 875 USD
October 2033
Paid to the date: 99% · 173 186 USD
Remaining due payment: 1 749 USD
100
0.5% · 875 USD
November 2033
Paid to the date: 99.5% · 174 061 USD
Remaining due payment: 875 USD
101
0.5% · 875 USD
December 2033
Paid to the date: 100% · 174 935 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use