About
EX-8a432582a - Samana Resorts - SAMANA
Unit type:
Price:766000.0 AED
Area: 901.0 sqft (83.71 sqm)
Views:
Unit type:
Price:
Area: 901.0 sqft (83.71 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 287 USD
At reservation · August 2025
Paid to the date: 15% · 31 287 USD
Remaining due payment: 177 290 USD
2
1% · 2 086 USD
September 2025
Paid to the date: 16% · 33 372 USD
Remaining due payment: 175 205 USD
3
1% · 2 086 USD
October 2025
Paid to the date: 17% · 35 458 USD
Remaining due payment: 173 119 USD
4
1% · 2 086 USD
November 2025
Paid to the date: 18% · 37 544 USD
Remaining due payment: 171 033 USD
5
1% · 2 086 USD
December 2025
Paid to the date: 19% · 39 630 USD
Remaining due payment: 168 947 USD
6
1% · 2 086 USD
January 2026
Paid to the date: 20% · 41 715 USD
Remaining due payment: 166 862 USD
7
1% · 2 086 USD
February 2026
Paid to the date: 21% · 43 801 USD
Remaining due payment: 164 776 USD
8
1% · 2 086 USD
March 2026
Paid to the date: 22% · 45 887 USD
Remaining due payment: 162 690 USD
9
1% · 2 086 USD
April 2026
Paid to the date: 23% · 47 973 USD
Remaining due payment: 160 604 USD
10
1% · 2 086 USD
May 2026
Paid to the date: 24% · 50 058 USD
Remaining due payment: 158 519 USD
11
1% · 2 086 USD
June 2026
Paid to the date: 25% · 52 144 USD
Remaining due payment: 156 433 USD
12
10% · 20 858 USD
July 2026
Paid to the date: 35% · 73 002 USD
Remaining due payment: 135 575 USD
13
1% · 2 086 USD
August 2026
Paid to the date: 36% · 75 088 USD
Remaining due payment: 133 489 USD
14
1% · 2 086 USD
September 2026
Paid to the date: 37% · 77 174 USD
Remaining due payment: 131 404 USD
15
1% · 2 086 USD
October 2026
Paid to the date: 38% · 79 259 USD
Remaining due payment: 129 318 USD
16
1% · 2 086 USD
November 2026
Paid to the date: 39% · 81 345 USD
Remaining due payment: 127 232 USD
Resale is available
17
1% · 2 086 USD
December 2026
Paid to the date: 40% · 83 431 USD
Remaining due payment: 125 146 USD
18
5% · 10 429 USD
January 2027
Paid to the date: 45% · 93 860 USD
Remaining due payment: 114 717 USD
19
1% · 2 086 USD
February 2027
Paid to the date: 46% · 95 945 USD
Remaining due payment: 112 632 USD
20
1% · 2 086 USD
March 2027
Paid to the date: 47% · 98 031 USD
Remaining due payment: 110 546 USD
21
1% · 2 086 USD
April 2027
Paid to the date: 48% · 100 117 USD
Remaining due payment: 108 460 USD
22
1% · 2 086 USD
May 2027
Paid to the date: 49% · 102 203 USD
Remaining due payment: 106 374 USD
23
1% · 2 086 USD
June 2027
Paid to the date: 50% · 104 289 USD
Remaining due payment: 104 289 USD
24
1% · 2 086 USD
July 2027
Paid to the date: 51% · 106 374 USD
Remaining due payment: 102 203 USD
25
1% · 2 086 USD
August 2027
Paid to the date: 52% · 108 460 USD
Remaining due payment: 100 117 USD
26
1% · 2 086 USD
September 2027
Paid to the date: 53% · 110 546 USD
Remaining due payment: 98 031 USD
27
1% · 2 086 USD
October 2027
Paid to the date: 54% · 112 632 USD
Remaining due payment: 95 945 USD
28
1% · 2 086 USD
November 2027
Paid to the date: 55% · 114 717 USD
Remaining due payment: 93 860 USD
29
1% · 2 086 USD
December 2027
Paid to the date: 56% · 116 803 USD
Remaining due payment: 91 774 USD
30
1% · 2 086 USD
January 2028
Paid to the date: 57% · 118 889 USD
Remaining due payment: 89 688 USD
31
1% · 2 086 USD
February 2028
Paid to the date: 58% · 120 975 USD
Remaining due payment: 87 602 USD
32
1% · 2 086 USD
March 2028
Paid to the date: 59% · 123 060 USD
Remaining due payment: 85 517 USD
33
1% · 2 086 USD
April 2028
Paid to the date: 60% · 125 146 USD
Remaining due payment: 83 431 USD
34
1% · 2 086 USD
May 2028
Paid to the date: 61% · 127 232 USD
Remaining due payment: 81 345 USD
35
1% · 2 086 USD
June 2028
Paid to the date: 62% · 129 318 USD
Remaining due payment: 79 259 USD
36
1% · 2 086 USD
July 2028
Paid to the date: 63% · 131 404 USD
Remaining due payment: 77 174 USD
37
1% · 2 086 USD
August 2028
Paid to the date: 64% · 133 489 USD
Remaining due payment: 75 088 USD
38
1% · 2 086 USD
September 2028
Paid to the date: 65% · 135 575 USD
Remaining due payment: 73 002 USD
39
1% · 2 086 USD
October 2028
Paid to the date: 66% · 137 661 USD
Remaining due payment: 70 916 USD
40
1% · 2 086 USD
November 2028
Paid to the date: 67% · 139 747 USD
Remaining due payment: 68 830 USD
41
1% · 2 086 USD
December 2028
Paid to the date: 68% · 141 832 USD
Remaining due payment: 66 745 USD
42
1% · 2 086 USD
January 2029
Paid to the date: 69% · 143 918 USD
Remaining due payment: 64 659 USD
43
1% · 2 086 USD
February 2029
Paid to the date: 70% · 146 004 USD
Remaining due payment: 62 573 USD
44
1% · 2 086 USD
March 2029
Paid to the date: 71% · 148 090 USD
Remaining due payment: 60 487 USD
45
1% · 2 086 USD
April 2029
Paid to the date: 72% · 150 175 USD
Remaining due payment: 58 402 USD
46
0.5% · 1 043 USD
May 2029
Paid to the date: 72.5% · 151 218 USD
Remaining due payment: 57 359 USD
47
0.5% · 1 043 USD
June 2029
Paid to the date: 73% · 152 261 USD
Remaining due payment: 56 316 USD
48
0.5% · 1 043 USD
July 2029
Paid to the date: 73.5% · 153 304 USD
Remaining due payment: 55 273 USD
49
0.5% · 1 043 USD
August 2029
Paid to the date: 74% · 154 347 USD
Remaining due payment: 54 230 USD
50
0.5% · 1 043 USD
September 2029
Paid to the date: 74.5% · 155 390 USD
Remaining due payment: 53 187 USD
51
0.5% · 1 043 USD
October 2029
Paid to the date: 75% · 156 433 USD
Remaining due payment: 52 144 USD
52
0.5% · 1 043 USD
November 2029
Paid to the date: 75.5% · 157 476 USD
Remaining due payment: 51 101 USD
53
0.5% · 1 043 USD
December 2029
Paid to the date: 76% · 158 519 USD
Remaining due payment: 50 058 USD
54
0.5% · 1 043 USD
January 2030
Paid to the date: 76.5% · 159 561 USD
Remaining due payment: 49 016 USD
55
0.5% · 1 043 USD
February 2030
Paid to the date: 77% · 160 604 USD
Remaining due payment: 47 973 USD
56
0.5% · 1 043 USD
March 2030
Paid to the date: 77.5% · 161 647 USD
Remaining due payment: 46 930 USD
57
0.5% · 1 043 USD
April 2030
Paid to the date: 78% · 162 690 USD
Remaining due payment: 45 887 USD
58
0.5% · 1 043 USD
May 2030
Paid to the date: 78.5% · 163 733 USD
Remaining due payment: 44 844 USD
59
0.5% · 1 043 USD
June 2030
Paid to the date: 79% · 164 776 USD
Remaining due payment: 43 801 USD
60
0.5% · 1 043 USD
July 2030
Paid to the date: 79.5% · 165 819 USD
Remaining due payment: 42 758 USD
61
0.5% · 1 043 USD
August 2030
Paid to the date: 80% · 166 862 USD
Remaining due payment: 41 715 USD
62
0.5% · 1 043 USD
September 2030
Paid to the date: 80.5% · 167 905 USD
Remaining due payment: 40 673 USD
63
0.5% · 1 043 USD
October 2030
Paid to the date: 81% · 168 947 USD
Remaining due payment: 39 630 USD
64
0.5% · 1 043 USD
November 2030
Paid to the date: 81.5% · 169 990 USD
Remaining due payment: 38 587 USD
65
0.5% · 1 043 USD
December 2030
Paid to the date: 82% · 171 033 USD
Remaining due payment: 37 544 USD
66
0.5% · 1 043 USD
January 2031
Paid to the date: 82.5% · 172 076 USD
Remaining due payment: 36 501 USD
67
0.5% · 1 043 USD
February 2031
Paid to the date: 83% · 173 119 USD
Remaining due payment: 35 458 USD
68
0.5% · 1 043 USD
March 2031
Paid to the date: 83.5% · 174 162 USD
Remaining due payment: 34 415 USD
69
0.5% · 1 043 USD
April 2031
Paid to the date: 84% · 175 205 USD
Remaining due payment: 33 372 USD
70
0.5% · 1 043 USD
May 2031
Paid to the date: 84.5% · 176 248 USD
Remaining due payment: 32 329 USD
71
0.5% · 1 043 USD
June 2031
Paid to the date: 85% · 177 290 USD
Remaining due payment: 31 287 USD
72
0.5% · 1 043 USD
July 2031
Paid to the date: 85.5% · 178 333 USD
Remaining due payment: 30 244 USD
73
0.5% · 1 043 USD
August 2031
Paid to the date: 86% · 179 376 USD
Remaining due payment: 29 201 USD
74
0.5% · 1 043 USD
September 2031
Paid to the date: 86.5% · 180 419 USD
Remaining due payment: 28 158 USD
75
0.5% · 1 043 USD
October 2031
Paid to the date: 87% · 181 462 USD
Remaining due payment: 27 115 USD
76
0.5% · 1 043 USD
November 2031
Paid to the date: 87.5% · 182 505 USD
Remaining due payment: 26 072 USD
77
0.5% · 1 043 USD
December 2031
Paid to the date: 88% · 183 548 USD
Remaining due payment: 25 029 USD
78
0.5% · 1 043 USD
January 2032
Paid to the date: 88.5% · 184 591 USD
Remaining due payment: 23 986 USD
79
0.5% · 1 043 USD
February 2032
Paid to the date: 89% · 185 634 USD
Remaining due payment: 22 943 USD
80
0.5% · 1 043 USD
March 2032
Paid to the date: 89.5% · 186 676 USD
Remaining due payment: 21 901 USD
81
0.5% · 1 043 USD
April 2032
Paid to the date: 90% · 187 719 USD
Remaining due payment: 20 858 USD
82
0.5% · 1 043 USD
May 2032
Paid to the date: 90.5% · 188 762 USD
Remaining due payment: 19 815 USD
83
0.5% · 1 043 USD
June 2032
Paid to the date: 91% · 189 805 USD
Remaining due payment: 18 772 USD
84
0.5% · 1 043 USD
July 2032
Paid to the date: 91.5% · 190 848 USD
Remaining due payment: 17 729 USD
85
0.5% · 1 043 USD
August 2032
Paid to the date: 92% · 191 891 USD
Remaining due payment: 16 686 USD
86
0.5% · 1 043 USD
September 2032
Paid to the date: 92.5% · 192 934 USD
Remaining due payment: 15 643 USD
87
0.5% · 1 043 USD
October 2032
Paid to the date: 93% · 193 977 USD
Remaining due payment: 14 600 USD
88
0.5% · 1 043 USD
November 2032
Paid to the date: 93.5% · 195 020 USD
Remaining due payment: 13 558 USD
89
0.5% · 1 043 USD
December 2032
Paid to the date: 94% · 196 062 USD
Remaining due payment: 12 515 USD
90
0.5% · 1 043 USD
January 2033
Paid to the date: 94.5% · 197 105 USD
Remaining due payment: 11 472 USD
91
0.5% · 1 043 USD
February 2033
Paid to the date: 95% · 198 148 USD
Remaining due payment: 10 429 USD
92
0.5% · 1 043 USD
March 2033
Paid to the date: 95.5% · 199 191 USD
Remaining due payment: 9 386 USD
93
0.5% · 1 043 USD
April 2033
Paid to the date: 96% · 200 234 USD
Remaining due payment: 8 343 USD
94
0.5% · 1 043 USD
May 2033
Paid to the date: 96.5% · 201 277 USD
Remaining due payment: 7 300 USD
95
0.5% · 1 043 USD
June 2033
Paid to the date: 97% · 202 320 USD
Remaining due payment: 6 257 USD
96
0.5% · 1 043 USD
July 2033
Paid to the date: 97.5% · 203 363 USD
Remaining due payment: 5 214 USD
97
0.5% · 1 043 USD
August 2033
Paid to the date: 98% · 204 406 USD
Remaining due payment: 4 172 USD
98
0.5% · 1 043 USD
September 2033
Paid to the date: 98.5% · 205 448 USD
Remaining due payment: 3 129 USD
99
0.5% · 1 043 USD
October 2033
Paid to the date: 99% · 206 491 USD
Remaining due payment: 2 086 USD
100
0.5% · 1 043 USD
November 2033
Paid to the date: 99.5% · 207 534 USD
Remaining due payment: 1 043 USD
101
0.5% · 1 043 USD
December 2033
Paid to the date: 100% · 208 577 USD
Remaining due payment: 0.0000 USD