Contact via WhatsApp

About

EX-8a48e7421 - Samana Resorts - SAMANA

Unit type:
Price: 650000.0 AED
Area: 430.0 sqft (39.95 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 26 549 USD
At reservation · August 2025
Paid to the date: 15% · 26 549 USD
Remaining due payment: 150 442 USD
2
1% · 1 770 USD
September 2025
Paid to the date: 16% · 28 319 USD
Remaining due payment: 148 672 USD
3
1% · 1 770 USD
October 2025
Paid to the date: 17% · 30 088 USD
Remaining due payment: 146 903 USD
4
1% · 1 770 USD
November 2025
Paid to the date: 18% · 31 858 USD
Remaining due payment: 145 133 USD
5
1% · 1 770 USD
December 2025
Paid to the date: 19% · 33 628 USD
Remaining due payment: 143 363 USD
6
1% · 1 770 USD
January 2026
Paid to the date: 20% · 35 398 USD
Remaining due payment: 141 593 USD
7
1% · 1 770 USD
February 2026
Paid to the date: 21% · 37 168 USD
Remaining due payment: 139 823 USD
8
1% · 1 770 USD
March 2026
Paid to the date: 22% · 38 938 USD
Remaining due payment: 138 053 USD
9
1% · 1 770 USD
April 2026
Paid to the date: 23% · 40 708 USD
Remaining due payment: 136 283 USD
10
1% · 1 770 USD
May 2026
Paid to the date: 24% · 42 478 USD
Remaining due payment: 134 513 USD
11
1% · 1 770 USD
June 2026
Paid to the date: 25% · 44 248 USD
Remaining due payment: 132 743 USD
12
10% · 17 699 USD
July 2026
Paid to the date: 35% · 61 947 USD
Remaining due payment: 115 044 USD
13
1% · 1 770 USD
August 2026
Paid to the date: 36% · 63 717 USD
Remaining due payment: 113 274 USD
14
1% · 1 770 USD
September 2026
Paid to the date: 37% · 65 487 USD
Remaining due payment: 111 504 USD
15
1% · 1 770 USD
October 2026
Paid to the date: 38% · 67 257 USD
Remaining due payment: 109 734 USD
16
1% · 1 770 USD
November 2026
Paid to the date: 39% · 69 026 USD
Remaining due payment: 107 964 USD
Resale is available
17
1% · 1 770 USD
December 2026
Paid to the date: 40% · 70 796 USD
Remaining due payment: 106 195 USD
18
5% · 8 850 USD
January 2027
Paid to the date: 45% · 79 646 USD
Remaining due payment: 97 345 USD
19
1% · 1 770 USD
February 2027
Paid to the date: 46% · 81 416 USD
Remaining due payment: 95 575 USD
20
1% · 1 770 USD
March 2027
Paid to the date: 47% · 83 186 USD
Remaining due payment: 93 805 USD
21
1% · 1 770 USD
April 2027
Paid to the date: 48% · 84 956 USD
Remaining due payment: 92 035 USD
22
1% · 1 770 USD
May 2027
Paid to the date: 49% · 86 726 USD
Remaining due payment: 90 265 USD
23
1% · 1 770 USD
June 2027
Paid to the date: 50% · 88 495 USD
Remaining due payment: 88 495 USD
24
1% · 1 770 USD
July 2027
Paid to the date: 51% · 90 265 USD
Remaining due payment: 86 726 USD
25
1% · 1 770 USD
August 2027
Paid to the date: 52% · 92 035 USD
Remaining due payment: 84 956 USD
26
1% · 1 770 USD
September 2027
Paid to the date: 53% · 93 805 USD
Remaining due payment: 83 186 USD
27
1% · 1 770 USD
October 2027
Paid to the date: 54% · 95 575 USD
Remaining due payment: 81 416 USD
28
1% · 1 770 USD
November 2027
Paid to the date: 55% · 97 345 USD
Remaining due payment: 79 646 USD
29
1% · 1 770 USD
December 2027
Paid to the date: 56% · 99 115 USD
Remaining due payment: 77 876 USD
30
1% · 1 770 USD
January 2028
Paid to the date: 57% · 100 885 USD
Remaining due payment: 76 106 USD
31
1% · 1 770 USD
February 2028
Paid to the date: 58% · 102 655 USD
Remaining due payment: 74 336 USD
32
1% · 1 770 USD
March 2028
Paid to the date: 59% · 104 425 USD
Remaining due payment: 72 566 USD
33
1% · 1 770 USD
April 2028
Paid to the date: 60% · 106 195 USD
Remaining due payment: 70 796 USD
34
1% · 1 770 USD
May 2028
Paid to the date: 61% · 107 964 USD
Remaining due payment: 69 026 USD
35
1% · 1 770 USD
June 2028
Paid to the date: 62% · 109 734 USD
Remaining due payment: 67 257 USD
36
1% · 1 770 USD
July 2028
Paid to the date: 63% · 111 504 USD
Remaining due payment: 65 487 USD
37
1% · 1 770 USD
August 2028
Paid to the date: 64% · 113 274 USD
Remaining due payment: 63 717 USD
38
1% · 1 770 USD
September 2028
Paid to the date: 65% · 115 044 USD
Remaining due payment: 61 947 USD
39
1% · 1 770 USD
October 2028
Paid to the date: 66% · 116 814 USD
Remaining due payment: 60 177 USD
40
1% · 1 770 USD
November 2028
Paid to the date: 67% · 118 584 USD
Remaining due payment: 58 407 USD
41
1% · 1 770 USD
December 2028
Paid to the date: 68% · 120 354 USD
Remaining due payment: 56 637 USD
42
1% · 1 770 USD
January 2029
Paid to the date: 69% · 122 124 USD
Remaining due payment: 54 867 USD
43
1% · 1 770 USD
February 2029
Paid to the date: 70% · 123 894 USD
Remaining due payment: 53 097 USD
44
1% · 1 770 USD
March 2029
Paid to the date: 71% · 125 664 USD
Remaining due payment: 51 327 USD
45
1% · 1 770 USD
April 2029
Paid to the date: 72% · 127 433 USD
Remaining due payment: 49 557 USD
46
0.5% · 885 USD
May 2029
Paid to the date: 72.5% · 128 318 USD
Remaining due payment: 48 673 USD
47
0.5% · 885 USD
June 2029
Paid to the date: 73% · 129 203 USD
Remaining due payment: 47 788 USD
48
0.5% · 885 USD
July 2029
Paid to the date: 73.5% · 130 088 USD
Remaining due payment: 46 903 USD
49
0.5% · 885 USD
August 2029
Paid to the date: 74% · 130 973 USD
Remaining due payment: 46 018 USD
50
0.5% · 885 USD
September 2029
Paid to the date: 74.5% · 131 858 USD
Remaining due payment: 45 133 USD
51
0.5% · 885 USD
October 2029
Paid to the date: 75% · 132 743 USD
Remaining due payment: 44 248 USD
52
0.5% · 885 USD
November 2029
Paid to the date: 75.5% · 133 628 USD
Remaining due payment: 43 363 USD
53
0.5% · 885 USD
December 2029
Paid to the date: 76% · 134 513 USD
Remaining due payment: 42 478 USD
54
0.5% · 885 USD
January 2030
Paid to the date: 76.5% · 135 398 USD
Remaining due payment: 41 593 USD
55
0.5% · 885 USD
February 2030
Paid to the date: 77% · 136 283 USD
Remaining due payment: 40 708 USD
56
0.5% · 885 USD
March 2030
Paid to the date: 77.5% · 137 168 USD
Remaining due payment: 39 823 USD
57
0.5% · 885 USD
April 2030
Paid to the date: 78% · 138 053 USD
Remaining due payment: 38 938 USD
58
0.5% · 885 USD
May 2030
Paid to the date: 78.5% · 138 938 USD
Remaining due payment: 38 053 USD
59
0.5% · 885 USD
June 2030
Paid to the date: 79% · 139 823 USD
Remaining due payment: 37 168 USD
60
0.5% · 885 USD
July 2030
Paid to the date: 79.5% · 140 708 USD
Remaining due payment: 36 283 USD
61
0.5% · 885 USD
August 2030
Paid to the date: 80% · 141 593 USD
Remaining due payment: 35 398 USD
62
0.5% · 885 USD
September 2030
Paid to the date: 80.5% · 142 478 USD
Remaining due payment: 34 513 USD
63
0.5% · 885 USD
October 2030
Paid to the date: 81% · 143 363 USD
Remaining due payment: 33 628 USD
64
0.5% · 885 USD
November 2030
Paid to the date: 81.5% · 144 248 USD
Remaining due payment: 32 743 USD
65
0.5% · 885 USD
December 2030
Paid to the date: 82% · 145 133 USD
Remaining due payment: 31 858 USD
66
0.5% · 885 USD
January 2031
Paid to the date: 82.5% · 146 018 USD
Remaining due payment: 30 973 USD
67
0.5% · 885 USD
February 2031
Paid to the date: 83% · 146 902 USD
Remaining due payment: 30 088 USD
68
0.5% · 885 USD
March 2031
Paid to the date: 83.5% · 147 787 USD
Remaining due payment: 29 204 USD
69
0.5% · 885 USD
April 2031
Paid to the date: 84% · 148 672 USD
Remaining due payment: 28 319 USD
70
0.5% · 885 USD
May 2031
Paid to the date: 84.5% · 149 557 USD
Remaining due payment: 27 434 USD
71
0.5% · 885 USD
June 2031
Paid to the date: 85% · 150 442 USD
Remaining due payment: 26 549 USD
72
0.5% · 885 USD
July 2031
Paid to the date: 85.5% · 151 327 USD
Remaining due payment: 25 664 USD
73
0.5% · 885 USD
August 2031
Paid to the date: 86% · 152 212 USD
Remaining due payment: 24 779 USD
74
0.5% · 885 USD
September 2031
Paid to the date: 86.5% · 153 097 USD
Remaining due payment: 23 894 USD
75
0.5% · 885 USD
October 2031
Paid to the date: 87% · 153 982 USD
Remaining due payment: 23 009 USD
76
0.5% · 885 USD
November 2031
Paid to the date: 87.5% · 154 867 USD
Remaining due payment: 22 124 USD
77
0.5% · 885 USD
December 2031
Paid to the date: 88% · 155 752 USD
Remaining due payment: 21 239 USD
78
0.5% · 885 USD
January 2032
Paid to the date: 88.5% · 156 637 USD
Remaining due payment: 20 354 USD
79
0.5% · 885 USD
February 2032
Paid to the date: 89% · 157 522 USD
Remaining due payment: 19 469 USD
80
0.5% · 885 USD
March 2032
Paid to the date: 89.5% · 158 407 USD
Remaining due payment: 18 584 USD
81
0.5% · 885 USD
April 2032
Paid to the date: 90% · 159 292 USD
Remaining due payment: 17 699 USD
82
0.5% · 885 USD
May 2032
Paid to the date: 90.5% · 160 177 USD
Remaining due payment: 16 814 USD
83
0.5% · 885 USD
June 2032
Paid to the date: 91% · 161 062 USD
Remaining due payment: 15 929 USD
84
0.5% · 885 USD
July 2032
Paid to the date: 91.5% · 161 947 USD
Remaining due payment: 15 044 USD
85
0.5% · 885 USD
August 2032
Paid to the date: 92% · 162 832 USD
Remaining due payment: 14 159 USD
86
0.5% · 885 USD
September 2032
Paid to the date: 92.5% · 163 717 USD
Remaining due payment: 13 274 USD
87
0.5% · 885 USD
October 2032
Paid to the date: 93% · 164 602 USD
Remaining due payment: 12 389 USD
88
0.5% · 885 USD
November 2032
Paid to the date: 93.5% · 165 487 USD
Remaining due payment: 11 504 USD
89
0.5% · 885 USD
December 2032
Paid to the date: 94% · 166 372 USD
Remaining due payment: 10 619 USD
90
0.5% · 885 USD
January 2033
Paid to the date: 94.5% · 167 256 USD
Remaining due payment: 9 735 USD
91
0.5% · 885 USD
February 2033
Paid to the date: 95% · 168 141 USD
Remaining due payment: 8 850 USD
92
0.5% · 885 USD
March 2033
Paid to the date: 95.5% · 169 026 USD
Remaining due payment: 7 965 USD
93
0.5% · 885 USD
April 2033
Paid to the date: 96% · 169 911 USD
Remaining due payment: 7 080 USD
94
0.5% · 885 USD
May 2033
Paid to the date: 96.5% · 170 796 USD
Remaining due payment: 6 195 USD
95
0.5% · 885 USD
June 2033
Paid to the date: 97% · 171 681 USD
Remaining due payment: 5 310 USD
96
0.5% · 885 USD
July 2033
Paid to the date: 97.5% · 172 566 USD
Remaining due payment: 4 425 USD
97
0.5% · 885 USD
August 2033
Paid to the date: 98% · 173 451 USD
Remaining due payment: 3 540 USD
98
0.5% · 885 USD
September 2033
Paid to the date: 98.5% · 174 336 USD
Remaining due payment: 2 655 USD
99
0.5% · 885 USD
October 2033
Paid to the date: 99% · 175 221 USD
Remaining due payment: 1 770 USD
100
0.5% · 885 USD
November 2033
Paid to the date: 99.5% · 176 106 USD
Remaining due payment: 885 USD
101
0.5% · 885 USD
December 2033
Paid to the date: 100% · 176 991 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use