Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8c0276d18 - Samana Resorts - SAMANA

Unit type:
Price: 863199.0 AED
Area: 914.0 sqft (84.91 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 252 USD
At reservation · August 2025
Paid to the date: 15% · 35 252 USD
Remaining due payment: 199 762 USD
2
1% · 2 350 USD
September 2025
Paid to the date: 16% · 37 602 USD
Remaining due payment: 197 411 USD
3
1% · 2 350 USD
October 2025
Paid to the date: 17% · 39 952 USD
Remaining due payment: 195 061 USD
4
1% · 2 350 USD
November 2025
Paid to the date: 18% · 42 302 USD
Remaining due payment: 192 711 USD
5
1% · 2 350 USD
December 2025
Paid to the date: 19% · 44 653 USD
Remaining due payment: 190 361 USD
6
1% · 2 350 USD
January 2026
Paid to the date: 20% · 47 003 USD
Remaining due payment: 188 011 USD
7
1% · 2 350 USD
February 2026
Paid to the date: 21% · 49 353 USD
Remaining due payment: 185 661 USD
8
1% · 2 350 USD
March 2026
Paid to the date: 22% · 51 703 USD
Remaining due payment: 183 311 USD
9
1% · 2 350 USD
April 2026
Paid to the date: 23% · 54 053 USD
Remaining due payment: 180 960 USD
10
1% · 2 350 USD
May 2026
Paid to the date: 24% · 56 403 USD
Remaining due payment: 178 610 USD
11
1% · 2 350 USD
June 2026
Paid to the date: 25% · 58 753 USD
Remaining due payment: 176 260 USD
12
10% · 23 501 USD
July 2026
Paid to the date: 35% · 82 255 USD
Remaining due payment: 152 759 USD
13
1% · 2 350 USD
August 2026
Paid to the date: 36% · 84 605 USD
Remaining due payment: 150 409 USD
14
1% · 2 350 USD
September 2026
Paid to the date: 37% · 86 955 USD
Remaining due payment: 148 059 USD
15
1% · 2 350 USD
October 2026
Paid to the date: 38% · 89 305 USD
Remaining due payment: 145 708 USD
16
1% · 2 350 USD
November 2026
Paid to the date: 39% · 91 655 USD
Remaining due payment: 143 358 USD
Resale is available
17
1% · 2 350 USD
December 2026
Paid to the date: 40% · 94 005 USD
Remaining due payment: 141 008 USD
18
5% · 11 751 USD
January 2027
Paid to the date: 45% · 105 756 USD
Remaining due payment: 129 257 USD
19
1% · 2 350 USD
February 2027
Paid to the date: 46% · 108 106 USD
Remaining due payment: 126 907 USD
20
1% · 2 350 USD
March 2027
Paid to the date: 47% · 110 456 USD
Remaining due payment: 124 557 USD
21
1% · 2 350 USD
April 2027
Paid to the date: 48% · 112 807 USD
Remaining due payment: 122 207 USD
22
1% · 2 350 USD
May 2027
Paid to the date: 49% · 115 157 USD
Remaining due payment: 119 857 USD
23
1% · 2 350 USD
June 2027
Paid to the date: 50% · 117 507 USD
Remaining due payment: 117 507 USD
24
1% · 2 350 USD
July 2027
Paid to the date: 51% · 119 857 USD
Remaining due payment: 115 157 USD
25
1% · 2 350 USD
August 2027
Paid to the date: 52% · 122 207 USD
Remaining due payment: 112 807 USD
26
1% · 2 350 USD
September 2027
Paid to the date: 53% · 124 557 USD
Remaining due payment: 110 456 USD
27
1% · 2 350 USD
October 2027
Paid to the date: 54% · 126 907 USD
Remaining due payment: 108 106 USD
28
1% · 2 350 USD
November 2027
Paid to the date: 55% · 129 257 USD
Remaining due payment: 105 756 USD
29
1% · 2 350 USD
December 2027
Paid to the date: 56% · 131 608 USD
Remaining due payment: 103 406 USD
30
1% · 2 350 USD
January 2028
Paid to the date: 57% · 133 958 USD
Remaining due payment: 101 056 USD
31
1% · 2 350 USD
February 2028
Paid to the date: 58% · 136 308 USD
Remaining due payment: 98 706 USD
32
1% · 2 350 USD
March 2028
Paid to the date: 59% · 138 658 USD
Remaining due payment: 96 356 USD
33
1% · 2 350 USD
April 2028
Paid to the date: 60% · 141 008 USD
Remaining due payment: 94 005 USD
34
1% · 2 350 USD
May 2028
Paid to the date: 61% · 143 358 USD
Remaining due payment: 91 655 USD
35
1% · 2 350 USD
June 2028
Paid to the date: 62% · 145 708 USD
Remaining due payment: 89 305 USD
36
1% · 2 350 USD
July 2028
Paid to the date: 63% · 148 059 USD
Remaining due payment: 86 955 USD
37
1% · 2 350 USD
August 2028
Paid to the date: 64% · 150 409 USD
Remaining due payment: 84 605 USD
38
1% · 2 350 USD
September 2028
Paid to the date: 65% · 152 759 USD
Remaining due payment: 82 255 USD
39
1% · 2 350 USD
October 2028
Paid to the date: 66% · 155 109 USD
Remaining due payment: 79 905 USD
40
1% · 2 350 USD
November 2028
Paid to the date: 67% · 157 459 USD
Remaining due payment: 77 554 USD
41
1% · 2 350 USD
December 2028
Paid to the date: 68% · 159 809 USD
Remaining due payment: 75 204 USD
42
1% · 2 350 USD
January 2029
Paid to the date: 69% · 162 159 USD
Remaining due payment: 72 854 USD
43
1% · 2 350 USD
February 2029
Paid to the date: 70% · 164 510 USD
Remaining due payment: 70 504 USD
44
1% · 2 350 USD
March 2029
Paid to the date: 71% · 166 860 USD
Remaining due payment: 68 154 USD
45
1% · 2 350 USD
April 2029
Paid to the date: 72% · 169 210 USD
Remaining due payment: 65 804 USD
46
0.5% · 1 175 USD
May 2029
Paid to the date: 72.5% · 170 385 USD
Remaining due payment: 64 629 USD
47
0.5% · 1 175 USD
June 2029
Paid to the date: 73% · 171 560 USD
Remaining due payment: 63 454 USD
48
0.5% · 1 175 USD
July 2029
Paid to the date: 73.5% · 172 735 USD
Remaining due payment: 62 279 USD
49
0.5% · 1 175 USD
August 2029
Paid to the date: 74% · 173 910 USD
Remaining due payment: 61 104 USD
50
0.5% · 1 175 USD
September 2029
Paid to the date: 74.5% · 175 085 USD
Remaining due payment: 59 928 USD
51
0.5% · 1 175 USD
October 2029
Paid to the date: 75% · 176 260 USD
Remaining due payment: 58 753 USD
52
0.5% · 1 175 USD
November 2029
Paid to the date: 75.5% · 177 435 USD
Remaining due payment: 57 578 USD
53
0.5% · 1 175 USD
December 2029
Paid to the date: 76% · 178 610 USD
Remaining due payment: 56 403 USD
54
0.5% · 1 175 USD
January 2030
Paid to the date: 76.5% · 179 785 USD
Remaining due payment: 55 228 USD
55
0.5% · 1 175 USD
February 2030
Paid to the date: 77% · 180 960 USD
Remaining due payment: 54 053 USD
56
0.5% · 1 175 USD
March 2030
Paid to the date: 77.5% · 182 136 USD
Remaining due payment: 52 878 USD
57
0.5% · 1 175 USD
April 2030
Paid to the date: 78% · 183 311 USD
Remaining due payment: 51 703 USD
58
0.5% · 1 175 USD
May 2030
Paid to the date: 78.5% · 184 486 USD
Remaining due payment: 50 528 USD
59
0.5% · 1 175 USD
June 2030
Paid to the date: 79% · 185 661 USD
Remaining due payment: 49 353 USD
60
0.5% · 1 175 USD
July 2030
Paid to the date: 79.5% · 186 836 USD
Remaining due payment: 48 178 USD
61
0.5% · 1 175 USD
August 2030
Paid to the date: 80% · 188 011 USD
Remaining due payment: 47 003 USD
62
0.5% · 1 175 USD
September 2030
Paid to the date: 80.5% · 189 186 USD
Remaining due payment: 45 828 USD
63
0.5% · 1 175 USD
October 2030
Paid to the date: 81% · 190 361 USD
Remaining due payment: 44 653 USD
64
0.5% · 1 175 USD
November 2030
Paid to the date: 81.5% · 191 536 USD
Remaining due payment: 43 478 USD
65
0.5% · 1 175 USD
December 2030
Paid to the date: 82% · 192 711 USD
Remaining due payment: 42 302 USD
66
0.5% · 1 175 USD
January 2031
Paid to the date: 82.5% · 193 886 USD
Remaining due payment: 41 127 USD
67
0.5% · 1 175 USD
February 2031
Paid to the date: 83% · 195 061 USD
Remaining due payment: 39 952 USD
68
0.5% · 1 175 USD
March 2031
Paid to the date: 83.5% · 196 236 USD
Remaining due payment: 38 777 USD
69
0.5% · 1 175 USD
April 2031
Paid to the date: 84% · 197 411 USD
Remaining due payment: 37 602 USD
70
0.5% · 1 175 USD
May 2031
Paid to the date: 84.5% · 198 586 USD
Remaining due payment: 36 427 USD
71
0.5% · 1 175 USD
June 2031
Paid to the date: 85% · 199 762 USD
Remaining due payment: 35 252 USD
72
0.5% · 1 175 USD
July 2031
Paid to the date: 85.5% · 200 937 USD
Remaining due payment: 34 077 USD
73
0.5% · 1 175 USD
August 2031
Paid to the date: 86% · 202 112 USD
Remaining due payment: 32 902 USD
74
0.5% · 1 175 USD
September 2031
Paid to the date: 86.5% · 203 287 USD
Remaining due payment: 31 727 USD
75
0.5% · 1 175 USD
October 2031
Paid to the date: 87% · 204 462 USD
Remaining due payment: 30 552 USD
76
0.5% · 1 175 USD
November 2031
Paid to the date: 87.5% · 205 637 USD
Remaining due payment: 29 377 USD
77
0.5% · 1 175 USD
December 2031
Paid to the date: 88% · 206 812 USD
Remaining due payment: 28 202 USD
78
0.5% · 1 175 USD
January 2032
Paid to the date: 88.5% · 207 987 USD
Remaining due payment: 27 027 USD
79
0.5% · 1 175 USD
February 2032
Paid to the date: 89% · 209 162 USD
Remaining due payment: 25 851 USD
80
0.5% · 1 175 USD
March 2032
Paid to the date: 89.5% · 210 337 USD
Remaining due payment: 24 676 USD
81
0.5% · 1 175 USD
April 2032
Paid to the date: 90% · 211 512 USD
Remaining due payment: 23 501 USD
82
0.5% · 1 175 USD
May 2032
Paid to the date: 90.5% · 212 687 USD
Remaining due payment: 22 326 USD
83
0.5% · 1 175 USD
June 2032
Paid to the date: 91% · 213 862 USD
Remaining due payment: 21 151 USD
84
0.5% · 1 175 USD
July 2032
Paid to the date: 91.5% · 215 037 USD
Remaining due payment: 19 976 USD
85
0.5% · 1 175 USD
August 2032
Paid to the date: 92% · 216 212 USD
Remaining due payment: 18 801 USD
86
0.5% · 1 175 USD
September 2032
Paid to the date: 92.5% · 217 388 USD
Remaining due payment: 17 626 USD
87
0.5% · 1 175 USD
October 2032
Paid to the date: 93% · 218 563 USD
Remaining due payment: 16 451 USD
88
0.5% · 1 175 USD
November 2032
Paid to the date: 93.5% · 219 738 USD
Remaining due payment: 15 276 USD
89
0.5% · 1 175 USD
December 2032
Paid to the date: 94% · 220 913 USD
Remaining due payment: 14 101 USD
90
0.5% · 1 175 USD
January 2033
Paid to the date: 94.5% · 222 088 USD
Remaining due payment: 12 926 USD
91
0.5% · 1 175 USD
February 2033
Paid to the date: 95% · 223 263 USD
Remaining due payment: 11 751 USD
92
0.5% · 1 175 USD
March 2033
Paid to the date: 95.5% · 224 438 USD
Remaining due payment: 10 576 USD
93
0.5% · 1 175 USD
April 2033
Paid to the date: 96% · 225 613 USD
Remaining due payment: 9 401 USD
94
0.5% · 1 175 USD
May 2033
Paid to the date: 96.5% · 226 788 USD
Remaining due payment: 8 225 USD
95
0.5% · 1 175 USD
June 2033
Paid to the date: 97% · 227 963 USD
Remaining due payment: 7 050 USD
96
0.5% · 1 175 USD
July 2033
Paid to the date: 97.5% · 229 138 USD
Remaining due payment: 5 875 USD
97
0.5% · 1 175 USD
August 2033
Paid to the date: 98% · 230 313 USD
Remaining due payment: 4 700 USD
98
0.5% · 1 175 USD
September 2033
Paid to the date: 98.5% · 231 488 USD
Remaining due payment: 3 525 USD
99
0.5% · 1 175 USD
October 2033
Paid to the date: 99% · 232 663 USD
Remaining due payment: 2 350 USD
100
0.5% · 1 175 USD
November 2033
Paid to the date: 99.5% · 233 839 USD
Remaining due payment: 1 175 USD
101
0.5% · 1 175 USD
December 2033
Paid to the date: 100% · 235 014 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use