Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9d51c7abd - Samana Resorts - SAMANA

Unit type:
Price: 864000.0 AED
Area: 932.0 sqft (86.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 289 USD
At reservation · August 2025
Paid to the date: 15% · 35 289 USD
Remaining due payment: 199 973 USD
2
1% · 2 353 USD
September 2025
Paid to the date: 16% · 37 642 USD
Remaining due payment: 197 620 USD
3
1% · 2 353 USD
October 2025
Paid to the date: 17% · 39 995 USD
Remaining due payment: 195 267 USD
4
1% · 2 353 USD
November 2025
Paid to the date: 18% · 42 347 USD
Remaining due payment: 192 915 USD
5
1% · 2 353 USD
December 2025
Paid to the date: 19% · 44 700 USD
Remaining due payment: 190 562 USD
6
1% · 2 353 USD
January 2026
Paid to the date: 20% · 47 052 USD
Remaining due payment: 188 209 USD
7
1% · 2 353 USD
February 2026
Paid to the date: 21% · 49 405 USD
Remaining due payment: 185 857 USD
8
1% · 2 353 USD
March 2026
Paid to the date: 22% · 51 758 USD
Remaining due payment: 183 504 USD
9
1% · 2 353 USD
April 2026
Paid to the date: 23% · 54 110 USD
Remaining due payment: 181 152 USD
10
1% · 2 353 USD
May 2026
Paid to the date: 24% · 56 463 USD
Remaining due payment: 178 799 USD
11
1% · 2 353 USD
June 2026
Paid to the date: 25% · 58 815 USD
Remaining due payment: 176 446 USD
12
10% · 23 526 USD
July 2026
Paid to the date: 35% · 82 342 USD
Remaining due payment: 152 920 USD
13
1% · 2 353 USD
August 2026
Paid to the date: 36% · 84 694 USD
Remaining due payment: 150 568 USD
14
1% · 2 353 USD
September 2026
Paid to the date: 37% · 87 047 USD
Remaining due payment: 148 215 USD
15
1% · 2 353 USD
October 2026
Paid to the date: 38% · 89 399 USD
Remaining due payment: 145 862 USD
16
1% · 2 353 USD
November 2026
Paid to the date: 39% · 91 752 USD
Remaining due payment: 143 510 USD
Resale is available
17
1% · 2 353 USD
December 2026
Paid to the date: 40% · 94 105 USD
Remaining due payment: 141 157 USD
18
5% · 11 763 USD
January 2027
Paid to the date: 45% · 105 868 USD
Remaining due payment: 129 394 USD
19
1% · 2 353 USD
February 2027
Paid to the date: 46% · 108 220 USD
Remaining due payment: 127 041 USD
20
1% · 2 353 USD
March 2027
Paid to the date: 47% · 110 573 USD
Remaining due payment: 124 689 USD
21
1% · 2 353 USD
April 2027
Paid to the date: 48% · 112 926 USD
Remaining due payment: 122 336 USD
22
1% · 2 353 USD
May 2027
Paid to the date: 49% · 115 278 USD
Remaining due payment: 119 984 USD
23
1% · 2 353 USD
June 2027
Paid to the date: 50% · 117 631 USD
Remaining due payment: 117 631 USD
24
1% · 2 353 USD
July 2027
Paid to the date: 51% · 119 984 USD
Remaining due payment: 115 278 USD
25
1% · 2 353 USD
August 2027
Paid to the date: 52% · 122 336 USD
Remaining due payment: 112 926 USD
26
1% · 2 353 USD
September 2027
Paid to the date: 53% · 124 689 USD
Remaining due payment: 110 573 USD
27
1% · 2 353 USD
October 2027
Paid to the date: 54% · 127 041 USD
Remaining due payment: 108 220 USD
28
1% · 2 353 USD
November 2027
Paid to the date: 55% · 129 394 USD
Remaining due payment: 105 868 USD
29
1% · 2 353 USD
December 2027
Paid to the date: 56% · 131 747 USD
Remaining due payment: 103 515 USD
30
1% · 2 353 USD
January 2028
Paid to the date: 57% · 134 099 USD
Remaining due payment: 101 163 USD
31
1% · 2 353 USD
February 2028
Paid to the date: 58% · 136 452 USD
Remaining due payment: 98 810 USD
32
1% · 2 353 USD
March 2028
Paid to the date: 59% · 138 804 USD
Remaining due payment: 96 457 USD
33
1% · 2 353 USD
April 2028
Paid to the date: 60% · 141 157 USD
Remaining due payment: 94 105 USD
34
1% · 2 353 USD
May 2028
Paid to the date: 61% · 143 510 USD
Remaining due payment: 91 752 USD
35
1% · 2 353 USD
June 2028
Paid to the date: 62% · 145 862 USD
Remaining due payment: 89 400 USD
36
1% · 2 353 USD
July 2028
Paid to the date: 63% · 148 215 USD
Remaining due payment: 87 047 USD
37
1% · 2 353 USD
August 2028
Paid to the date: 64% · 150 568 USD
Remaining due payment: 84 694 USD
38
1% · 2 353 USD
September 2028
Paid to the date: 65% · 152 920 USD
Remaining due payment: 82 342 USD
39
1% · 2 353 USD
October 2028
Paid to the date: 66% · 155 273 USD
Remaining due payment: 79 989 USD
40
1% · 2 353 USD
November 2028
Paid to the date: 67% · 157 625 USD
Remaining due payment: 77 636 USD
41
1% · 2 353 USD
December 2028
Paid to the date: 68% · 159 978 USD
Remaining due payment: 75 284 USD
42
1% · 2 353 USD
January 2029
Paid to the date: 69% · 162 331 USD
Remaining due payment: 72 931 USD
43
1% · 2 353 USD
February 2029
Paid to the date: 70% · 164 683 USD
Remaining due payment: 70 579 USD
44
1% · 2 353 USD
March 2029
Paid to the date: 71% · 167 036 USD
Remaining due payment: 68 226 USD
45
1% · 2 353 USD
April 2029
Paid to the date: 72% · 169 389 USD
Remaining due payment: 65 873 USD
46
0.5% · 1 176 USD
May 2029
Paid to the date: 72.5% · 170 565 USD
Remaining due payment: 64 697 USD
47
0.5% · 1 176 USD
June 2029
Paid to the date: 73% · 171 741 USD
Remaining due payment: 63 521 USD
48
0.5% · 1 176 USD
July 2029
Paid to the date: 73.5% · 172 917 USD
Remaining due payment: 62 344 USD
49
0.5% · 1 176 USD
August 2029
Paid to the date: 74% · 174 094 USD
Remaining due payment: 61 168 USD
50
0.5% · 1 176 USD
September 2029
Paid to the date: 74.5% · 175 270 USD
Remaining due payment: 59 992 USD
51
0.5% · 1 176 USD
October 2029
Paid to the date: 75% · 176 446 USD
Remaining due payment: 58 815 USD
52
0.5% · 1 176 USD
November 2029
Paid to the date: 75.5% · 177 623 USD
Remaining due payment: 57 639 USD
53
0.5% · 1 176 USD
December 2029
Paid to the date: 76% · 178 799 USD
Remaining due payment: 56 463 USD
54
0.5% · 1 176 USD
January 2030
Paid to the date: 76.5% · 179 975 USD
Remaining due payment: 55 287 USD
55
0.5% · 1 176 USD
February 2030
Paid to the date: 77% · 181 152 USD
Remaining due payment: 54 110 USD
56
0.5% · 1 176 USD
March 2030
Paid to the date: 77.5% · 182 328 USD
Remaining due payment: 52 934 USD
57
0.5% · 1 176 USD
April 2030
Paid to the date: 78% · 183 504 USD
Remaining due payment: 51 758 USD
58
0.5% · 1 176 USD
May 2030
Paid to the date: 78.5% · 184 681 USD
Remaining due payment: 50 581 USD
59
0.5% · 1 176 USD
June 2030
Paid to the date: 79% · 185 857 USD
Remaining due payment: 49 405 USD
60
0.5% · 1 176 USD
July 2030
Paid to the date: 79.5% · 187 033 USD
Remaining due payment: 48 229 USD
61
0.5% · 1 176 USD
August 2030
Paid to the date: 80% · 188 209 USD
Remaining due payment: 47 052 USD
62
0.5% · 1 176 USD
September 2030
Paid to the date: 80.5% · 189 386 USD
Remaining due payment: 45 876 USD
63
0.5% · 1 176 USD
October 2030
Paid to the date: 81% · 190 562 USD
Remaining due payment: 44 700 USD
64
0.5% · 1 176 USD
November 2030
Paid to the date: 81.5% · 191 738 USD
Remaining due payment: 43 523 USD
65
0.5% · 1 176 USD
December 2030
Paid to the date: 82% · 192 915 USD
Remaining due payment: 42 347 USD
66
0.5% · 1 176 USD
January 2031
Paid to the date: 82.5% · 194 091 USD
Remaining due payment: 41 171 USD
67
0.5% · 1 176 USD
February 2031
Paid to the date: 83% · 195 267 USD
Remaining due payment: 39 995 USD
68
0.5% · 1 176 USD
March 2031
Paid to the date: 83.5% · 196 444 USD
Remaining due payment: 38 818 USD
69
0.5% · 1 176 USD
April 2031
Paid to the date: 84% · 197 620 USD
Remaining due payment: 37 642 USD
70
0.5% · 1 176 USD
May 2031
Paid to the date: 84.5% · 198 796 USD
Remaining due payment: 36 466 USD
71
0.5% · 1 176 USD
June 2031
Paid to the date: 85% · 199 973 USD
Remaining due payment: 35 289 USD
72
0.5% · 1 176 USD
July 2031
Paid to the date: 85.5% · 201 149 USD
Remaining due payment: 34 113 USD
73
0.5% · 1 176 USD
August 2031
Paid to the date: 86% · 202 325 USD
Remaining due payment: 32 937 USD
74
0.5% · 1 176 USD
September 2031
Paid to the date: 86.5% · 203 501 USD
Remaining due payment: 31 760 USD
75
0.5% · 1 176 USD
October 2031
Paid to the date: 87% · 204 678 USD
Remaining due payment: 30 584 USD
76
0.5% · 1 176 USD
November 2031
Paid to the date: 87.5% · 205 854 USD
Remaining due payment: 29 408 USD
77
0.5% · 1 176 USD
December 2031
Paid to the date: 88% · 207 030 USD
Remaining due payment: 28 231 USD
78
0.5% · 1 176 USD
January 2032
Paid to the date: 88.5% · 208 207 USD
Remaining due payment: 27 055 USD
79
0.5% · 1 176 USD
February 2032
Paid to the date: 89% · 209 383 USD
Remaining due payment: 25 879 USD
80
0.5% · 1 176 USD
March 2032
Paid to the date: 89.5% · 210 559 USD
Remaining due payment: 24 703 USD
81
0.5% · 1 176 USD
April 2032
Paid to the date: 90% · 211 736 USD
Remaining due payment: 23 526 USD
82
0.5% · 1 176 USD
May 2032
Paid to the date: 90.5% · 212 912 USD
Remaining due payment: 22 350 USD
83
0.5% · 1 176 USD
June 2032
Paid to the date: 91% · 214 088 USD
Remaining due payment: 21 174 USD
84
0.5% · 1 176 USD
July 2032
Paid to the date: 91.5% · 215 265 USD
Remaining due payment: 19 997 USD
85
0.5% · 1 176 USD
August 2032
Paid to the date: 92% · 216 441 USD
Remaining due payment: 18 821 USD
86
0.5% · 1 176 USD
September 2032
Paid to the date: 92.5% · 217 617 USD
Remaining due payment: 17 645 USD
87
0.5% · 1 176 USD
October 2032
Paid to the date: 93% · 218 794 USD
Remaining due payment: 16 468 USD
88
0.5% · 1 176 USD
November 2032
Paid to the date: 93.5% · 219 970 USD
Remaining due payment: 15 292 USD
89
0.5% · 1 176 USD
December 2032
Paid to the date: 94% · 221 146 USD
Remaining due payment: 14 116 USD
90
0.5% · 1 176 USD
January 2033
Paid to the date: 94.5% · 222 322 USD
Remaining due payment: 12 939 USD
91
0.5% · 1 176 USD
February 2033
Paid to the date: 95% · 223 499 USD
Remaining due payment: 11 763 USD
92
0.5% · 1 176 USD
March 2033
Paid to the date: 95.5% · 224 675 USD
Remaining due payment: 10 587 USD
93
0.5% · 1 176 USD
April 2033
Paid to the date: 96% · 225 851 USD
Remaining due payment: 9 410 USD
94
0.5% · 1 176 USD
May 2033
Paid to the date: 96.5% · 227 028 USD
Remaining due payment: 8 234 USD
95
0.5% · 1 176 USD
June 2033
Paid to the date: 97% · 228 204 USD
Remaining due payment: 7 058 USD
96
0.5% · 1 176 USD
July 2033
Paid to the date: 97.5% · 229 380 USD
Remaining due payment: 5 882 USD
97
0.5% · 1 176 USD
August 2033
Paid to the date: 98% · 230 557 USD
Remaining due payment: 4 705 USD
98
0.5% · 1 176 USD
September 2033
Paid to the date: 98.5% · 231 733 USD
Remaining due payment: 3 529 USD
99
0.5% · 1 176 USD
October 2033
Paid to the date: 99% · 232 909 USD
Remaining due payment: 2 353 USD
100
0.5% · 1 176 USD
November 2033
Paid to the date: 99.5% · 234 086 USD
Remaining due payment: 1 176 USD
101
0.5% · 1 176 USD
December 2033
Paid to the date: 100% · 235 262 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use