About
EX-a42ef6dc5 - Samana Resorts - SAMANA
Unit type:
Price:762000.0 AED
Area: 439.0 sqft (40.78 sqm)
Views:
Unit type:
Price:
Area: 439.0 sqft (40.78 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 123 USD
At reservation · August 2025
Paid to the date: 15% · 31 123 USD
Remaining due payment: 176 365 USD
2
1% · 2 075 USD
September 2025
Paid to the date: 16% · 33 198 USD
Remaining due payment: 174 290 USD
3
1% · 2 075 USD
October 2025
Paid to the date: 17% · 35 273 USD
Remaining due payment: 172 215 USD
4
1% · 2 075 USD
November 2025
Paid to the date: 18% · 37 348 USD
Remaining due payment: 170 140 USD
5
1% · 2 075 USD
December 2025
Paid to the date: 19% · 39 423 USD
Remaining due payment: 168 065 USD
6
1% · 2 075 USD
January 2026
Paid to the date: 20% · 41 498 USD
Remaining due payment: 165 990 USD
7
1% · 2 075 USD
February 2026
Paid to the date: 21% · 43 572 USD
Remaining due payment: 163 915 USD
8
1% · 2 075 USD
March 2026
Paid to the date: 22% · 45 647 USD
Remaining due payment: 161 841 USD
9
1% · 2 075 USD
April 2026
Paid to the date: 23% · 47 722 USD
Remaining due payment: 159 766 USD
10
1% · 2 075 USD
May 2026
Paid to the date: 24% · 49 797 USD
Remaining due payment: 157 691 USD
11
1% · 2 075 USD
June 2026
Paid to the date: 25% · 51 872 USD
Remaining due payment: 155 616 USD
12
10% · 20 749 USD
July 2026
Paid to the date: 35% · 72 621 USD
Remaining due payment: 134 867 USD
13
1% · 2 075 USD
August 2026
Paid to the date: 36% · 74 696 USD
Remaining due payment: 132 792 USD
14
1% · 2 075 USD
September 2026
Paid to the date: 37% · 76 771 USD
Remaining due payment: 130 717 USD
15
1% · 2 075 USD
October 2026
Paid to the date: 38% · 78 845 USD
Remaining due payment: 128 642 USD
16
1% · 2 075 USD
November 2026
Paid to the date: 39% · 80 920 USD
Remaining due payment: 126 568 USD
Resale is available
17
1% · 2 075 USD
December 2026
Paid to the date: 40% · 82 995 USD
Remaining due payment: 124 493 USD
18
5% · 10 374 USD
January 2027
Paid to the date: 45% · 93 370 USD
Remaining due payment: 114 118 USD
19
1% · 2 075 USD
February 2027
Paid to the date: 46% · 95 444 USD
Remaining due payment: 112 043 USD
20
1% · 2 075 USD
March 2027
Paid to the date: 47% · 97 519 USD
Remaining due payment: 109 969 USD
21
1% · 2 075 USD
April 2027
Paid to the date: 48% · 99 594 USD
Remaining due payment: 107 894 USD
22
1% · 2 075 USD
May 2027
Paid to the date: 49% · 101 669 USD
Remaining due payment: 105 819 USD
23
1% · 2 075 USD
June 2027
Paid to the date: 50% · 103 744 USD
Remaining due payment: 103 744 USD
24
1% · 2 075 USD
July 2027
Paid to the date: 51% · 105 819 USD
Remaining due payment: 101 669 USD
25
1% · 2 075 USD
August 2027
Paid to the date: 52% · 107 894 USD
Remaining due payment: 99 594 USD
26
1% · 2 075 USD
September 2027
Paid to the date: 53% · 109 969 USD
Remaining due payment: 97 519 USD
27
1% · 2 075 USD
October 2027
Paid to the date: 54% · 112 043 USD
Remaining due payment: 95 444 USD
28
1% · 2 075 USD
November 2027
Paid to the date: 55% · 114 118 USD
Remaining due payment: 93 370 USD
29
1% · 2 075 USD
December 2027
Paid to the date: 56% · 116 193 USD
Remaining due payment: 91 295 USD
30
1% · 2 075 USD
January 2028
Paid to the date: 57% · 118 268 USD
Remaining due payment: 89 220 USD
31
1% · 2 075 USD
February 2028
Paid to the date: 58% · 120 343 USD
Remaining due payment: 87 145 USD
32
1% · 2 075 USD
March 2028
Paid to the date: 59% · 122 418 USD
Remaining due payment: 85 070 USD
33
1% · 2 075 USD
April 2028
Paid to the date: 60% · 124 493 USD
Remaining due payment: 82 995 USD
34
1% · 2 075 USD
May 2028
Paid to the date: 61% · 126 568 USD
Remaining due payment: 80 920 USD
35
1% · 2 075 USD
June 2028
Paid to the date: 62% · 128 642 USD
Remaining due payment: 78 845 USD
36
1% · 2 075 USD
July 2028
Paid to the date: 63% · 130 717 USD
Remaining due payment: 76 771 USD
37
1% · 2 075 USD
August 2028
Paid to the date: 64% · 132 792 USD
Remaining due payment: 74 696 USD
38
1% · 2 075 USD
September 2028
Paid to the date: 65% · 134 867 USD
Remaining due payment: 72 621 USD
39
1% · 2 075 USD
October 2028
Paid to the date: 66% · 136 942 USD
Remaining due payment: 70 546 USD
40
1% · 2 075 USD
November 2028
Paid to the date: 67% · 139 017 USD
Remaining due payment: 68 471 USD
41
1% · 2 075 USD
December 2028
Paid to the date: 68% · 141 092 USD
Remaining due payment: 66 396 USD
42
1% · 2 075 USD
January 2029
Paid to the date: 69% · 143 167 USD
Remaining due payment: 64 321 USD
43
1% · 2 075 USD
February 2029
Paid to the date: 70% · 145 242 USD
Remaining due payment: 62 246 USD
44
1% · 2 075 USD
March 2029
Paid to the date: 71% · 147 316 USD
Remaining due payment: 60 171 USD
45
1% · 2 075 USD
April 2029
Paid to the date: 72% · 149 391 USD
Remaining due payment: 58 097 USD
46
0.5% · 1 037 USD
May 2029
Paid to the date: 72.5% · 150 429 USD
Remaining due payment: 57 059 USD
47
0.5% · 1 037 USD
June 2029
Paid to the date: 73% · 151 466 USD
Remaining due payment: 56 022 USD
48
0.5% · 1 037 USD
July 2029
Paid to the date: 73.5% · 152 504 USD
Remaining due payment: 54 984 USD
49
0.5% · 1 037 USD
August 2029
Paid to the date: 74% · 153 541 USD
Remaining due payment: 53 947 USD
50
0.5% · 1 037 USD
September 2029
Paid to the date: 74.5% · 154 578 USD
Remaining due payment: 52 909 USD
51
0.5% · 1 037 USD
October 2029
Paid to the date: 75% · 155 616 USD
Remaining due payment: 51 872 USD
52
0.5% · 1 037 USD
November 2029
Paid to the date: 75.5% · 156 653 USD
Remaining due payment: 50 835 USD
53
0.5% · 1 037 USD
December 2029
Paid to the date: 76% · 157 691 USD
Remaining due payment: 49 797 USD
54
0.5% · 1 037 USD
January 2030
Paid to the date: 76.5% · 158 728 USD
Remaining due payment: 48 760 USD
55
0.5% · 1 037 USD
February 2030
Paid to the date: 77% · 159 766 USD
Remaining due payment: 47 722 USD
56
0.5% · 1 037 USD
March 2030
Paid to the date: 77.5% · 160 803 USD
Remaining due payment: 46 685 USD
57
0.5% · 1 037 USD
April 2030
Paid to the date: 78% · 161 841 USD
Remaining due payment: 45 647 USD
58
0.5% · 1 037 USD
May 2030
Paid to the date: 78.5% · 162 878 USD
Remaining due payment: 44 610 USD
59
0.5% · 1 037 USD
June 2030
Paid to the date: 79% · 163 915 USD
Remaining due payment: 43 572 USD
60
0.5% · 1 037 USD
July 2030
Paid to the date: 79.5% · 164 953 USD
Remaining due payment: 42 535 USD
61
0.5% · 1 037 USD
August 2030
Paid to the date: 80% · 165 990 USD
Remaining due payment: 41 498 USD
62
0.5% · 1 037 USD
September 2030
Paid to the date: 80.5% · 167 028 USD
Remaining due payment: 40 460 USD
63
0.5% · 1 037 USD
October 2030
Paid to the date: 81% · 168 065 USD
Remaining due payment: 39 423 USD
64
0.5% · 1 037 USD
November 2030
Paid to the date: 81.5% · 169 103 USD
Remaining due payment: 38 385 USD
65
0.5% · 1 037 USD
December 2030
Paid to the date: 82% · 170 140 USD
Remaining due payment: 37 348 USD
66
0.5% · 1 037 USD
January 2031
Paid to the date: 82.5% · 171 177 USD
Remaining due payment: 36 310 USD
67
0.5% · 1 037 USD
February 2031
Paid to the date: 83% · 172 215 USD
Remaining due payment: 35 273 USD
68
0.5% · 1 037 USD
March 2031
Paid to the date: 83.5% · 173 252 USD
Remaining due payment: 34 236 USD
69
0.5% · 1 037 USD
April 2031
Paid to the date: 84% · 174 290 USD
Remaining due payment: 33 198 USD
70
0.5% · 1 037 USD
May 2031
Paid to the date: 84.5% · 175 327 USD
Remaining due payment: 32 161 USD
71
0.5% · 1 037 USD
June 2031
Paid to the date: 85% · 176 365 USD
Remaining due payment: 31 123 USD
72
0.5% · 1 037 USD
July 2031
Paid to the date: 85.5% · 177 402 USD
Remaining due payment: 30 086 USD
73
0.5% · 1 037 USD
August 2031
Paid to the date: 86% · 178 440 USD
Remaining due payment: 29 048 USD
74
0.5% · 1 037 USD
September 2031
Paid to the date: 86.5% · 179 477 USD
Remaining due payment: 28 011 USD
75
0.5% · 1 037 USD
October 2031
Paid to the date: 87% · 180 514 USD
Remaining due payment: 26 973 USD
76
0.5% · 1 037 USD
November 2031
Paid to the date: 87.5% · 181 552 USD
Remaining due payment: 25 936 USD
77
0.5% · 1 037 USD
December 2031
Paid to the date: 88% · 182 589 USD
Remaining due payment: 24 899 USD
78
0.5% · 1 037 USD
January 2032
Paid to the date: 88.5% · 183 627 USD
Remaining due payment: 23 861 USD
79
0.5% · 1 037 USD
February 2032
Paid to the date: 89% · 184 664 USD
Remaining due payment: 22 824 USD
80
0.5% · 1 037 USD
March 2032
Paid to the date: 89.5% · 185 702 USD
Remaining due payment: 21 786 USD
81
0.5% · 1 037 USD
April 2032
Paid to the date: 90% · 186 739 USD
Remaining due payment: 20 749 USD
82
0.5% · 1 037 USD
May 2032
Paid to the date: 90.5% · 187 777 USD
Remaining due payment: 19 711 USD
83
0.5% · 1 037 USD
June 2032
Paid to the date: 91% · 188 814 USD
Remaining due payment: 18 674 USD
84
0.5% · 1 037 USD
July 2032
Paid to the date: 91.5% · 189 851 USD
Remaining due payment: 17 636 USD
85
0.5% · 1 037 USD
August 2032
Paid to the date: 92% · 190 889 USD
Remaining due payment: 16 599 USD
86
0.5% · 1 037 USD
September 2032
Paid to the date: 92.5% · 191 926 USD
Remaining due payment: 15 562 USD
87
0.5% · 1 037 USD
October 2032
Paid to the date: 93% · 192 964 USD
Remaining due payment: 14 524 USD
88
0.5% · 1 037 USD
November 2032
Paid to the date: 93.5% · 194 001 USD
Remaining due payment: 13 487 USD
89
0.5% · 1 037 USD
December 2032
Paid to the date: 94% · 195 039 USD
Remaining due payment: 12 449 USD
90
0.5% · 1 037 USD
January 2033
Paid to the date: 94.5% · 196 076 USD
Remaining due payment: 11 412 USD
91
0.5% · 1 037 USD
February 2033
Paid to the date: 95% · 197 113 USD
Remaining due payment: 10 374 USD
92
0.5% · 1 037 USD
March 2033
Paid to the date: 95.5% · 198 151 USD
Remaining due payment: 9 337 USD
93
0.5% · 1 037 USD
April 2033
Paid to the date: 96% · 199 188 USD
Remaining due payment: 8 300 USD
94
0.5% · 1 037 USD
May 2033
Paid to the date: 96.5% · 200 226 USD
Remaining due payment: 7 262 USD
95
0.5% · 1 037 USD
June 2033
Paid to the date: 97% · 201 263 USD
Remaining due payment: 6 225 USD
96
0.5% · 1 037 USD
July 2033
Paid to the date: 97.5% · 202 301 USD
Remaining due payment: 5 187 USD
97
0.5% · 1 037 USD
August 2033
Paid to the date: 98% · 203 338 USD
Remaining due payment: 4 150 USD
98
0.5% · 1 037 USD
September 2033
Paid to the date: 98.5% · 204 376 USD
Remaining due payment: 3 112 USD
99
0.5% · 1 037 USD
October 2033
Paid to the date: 99% · 205 413 USD
Remaining due payment: 2 075 USD
100
0.5% · 1 037 USD
November 2033
Paid to the date: 99.5% · 206 450 USD
Remaining due payment: 1 037 USD
101
0.5% · 1 037 USD
December 2033
Paid to the date: 100% · 207 488 USD
Remaining due payment: 0.0000 USD