Contact via WhatsApp

About

EX-a42ef6dc5 - Samana Resorts - SAMANA

Unit type:
Price: 762000.0 AED
Area: 439.0 sqft (40.78 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 123 USD
At reservation · August 2025
Paid to the date: 15% · 31 123 USD
Remaining due payment: 176 365 USD
2
1% · 2 075 USD
September 2025
Paid to the date: 16% · 33 198 USD
Remaining due payment: 174 290 USD
3
1% · 2 075 USD
October 2025
Paid to the date: 17% · 35 273 USD
Remaining due payment: 172 215 USD
4
1% · 2 075 USD
November 2025
Paid to the date: 18% · 37 348 USD
Remaining due payment: 170 140 USD
5
1% · 2 075 USD
December 2025
Paid to the date: 19% · 39 423 USD
Remaining due payment: 168 065 USD
6
1% · 2 075 USD
January 2026
Paid to the date: 20% · 41 498 USD
Remaining due payment: 165 990 USD
7
1% · 2 075 USD
February 2026
Paid to the date: 21% · 43 572 USD
Remaining due payment: 163 915 USD
8
1% · 2 075 USD
March 2026
Paid to the date: 22% · 45 647 USD
Remaining due payment: 161 841 USD
9
1% · 2 075 USD
April 2026
Paid to the date: 23% · 47 722 USD
Remaining due payment: 159 766 USD
10
1% · 2 075 USD
May 2026
Paid to the date: 24% · 49 797 USD
Remaining due payment: 157 691 USD
11
1% · 2 075 USD
June 2026
Paid to the date: 25% · 51 872 USD
Remaining due payment: 155 616 USD
12
10% · 20 749 USD
July 2026
Paid to the date: 35% · 72 621 USD
Remaining due payment: 134 867 USD
13
1% · 2 075 USD
August 2026
Paid to the date: 36% · 74 696 USD
Remaining due payment: 132 792 USD
14
1% · 2 075 USD
September 2026
Paid to the date: 37% · 76 771 USD
Remaining due payment: 130 717 USD
15
1% · 2 075 USD
October 2026
Paid to the date: 38% · 78 845 USD
Remaining due payment: 128 642 USD
16
1% · 2 075 USD
November 2026
Paid to the date: 39% · 80 920 USD
Remaining due payment: 126 568 USD
Resale is available
17
1% · 2 075 USD
December 2026
Paid to the date: 40% · 82 995 USD
Remaining due payment: 124 493 USD
18
5% · 10 374 USD
January 2027
Paid to the date: 45% · 93 370 USD
Remaining due payment: 114 118 USD
19
1% · 2 075 USD
February 2027
Paid to the date: 46% · 95 444 USD
Remaining due payment: 112 043 USD
20
1% · 2 075 USD
March 2027
Paid to the date: 47% · 97 519 USD
Remaining due payment: 109 969 USD
21
1% · 2 075 USD
April 2027
Paid to the date: 48% · 99 594 USD
Remaining due payment: 107 894 USD
22
1% · 2 075 USD
May 2027
Paid to the date: 49% · 101 669 USD
Remaining due payment: 105 819 USD
23
1% · 2 075 USD
June 2027
Paid to the date: 50% · 103 744 USD
Remaining due payment: 103 744 USD
24
1% · 2 075 USD
July 2027
Paid to the date: 51% · 105 819 USD
Remaining due payment: 101 669 USD
25
1% · 2 075 USD
August 2027
Paid to the date: 52% · 107 894 USD
Remaining due payment: 99 594 USD
26
1% · 2 075 USD
September 2027
Paid to the date: 53% · 109 969 USD
Remaining due payment: 97 519 USD
27
1% · 2 075 USD
October 2027
Paid to the date: 54% · 112 043 USD
Remaining due payment: 95 444 USD
28
1% · 2 075 USD
November 2027
Paid to the date: 55% · 114 118 USD
Remaining due payment: 93 370 USD
29
1% · 2 075 USD
December 2027
Paid to the date: 56% · 116 193 USD
Remaining due payment: 91 295 USD
30
1% · 2 075 USD
January 2028
Paid to the date: 57% · 118 268 USD
Remaining due payment: 89 220 USD
31
1% · 2 075 USD
February 2028
Paid to the date: 58% · 120 343 USD
Remaining due payment: 87 145 USD
32
1% · 2 075 USD
March 2028
Paid to the date: 59% · 122 418 USD
Remaining due payment: 85 070 USD
33
1% · 2 075 USD
April 2028
Paid to the date: 60% · 124 493 USD
Remaining due payment: 82 995 USD
34
1% · 2 075 USD
May 2028
Paid to the date: 61% · 126 568 USD
Remaining due payment: 80 920 USD
35
1% · 2 075 USD
June 2028
Paid to the date: 62% · 128 642 USD
Remaining due payment: 78 845 USD
36
1% · 2 075 USD
July 2028
Paid to the date: 63% · 130 717 USD
Remaining due payment: 76 771 USD
37
1% · 2 075 USD
August 2028
Paid to the date: 64% · 132 792 USD
Remaining due payment: 74 696 USD
38
1% · 2 075 USD
September 2028
Paid to the date: 65% · 134 867 USD
Remaining due payment: 72 621 USD
39
1% · 2 075 USD
October 2028
Paid to the date: 66% · 136 942 USD
Remaining due payment: 70 546 USD
40
1% · 2 075 USD
November 2028
Paid to the date: 67% · 139 017 USD
Remaining due payment: 68 471 USD
41
1% · 2 075 USD
December 2028
Paid to the date: 68% · 141 092 USD
Remaining due payment: 66 396 USD
42
1% · 2 075 USD
January 2029
Paid to the date: 69% · 143 167 USD
Remaining due payment: 64 321 USD
43
1% · 2 075 USD
February 2029
Paid to the date: 70% · 145 242 USD
Remaining due payment: 62 246 USD
44
1% · 2 075 USD
March 2029
Paid to the date: 71% · 147 316 USD
Remaining due payment: 60 171 USD
45
1% · 2 075 USD
April 2029
Paid to the date: 72% · 149 391 USD
Remaining due payment: 58 097 USD
46
0.5% · 1 037 USD
May 2029
Paid to the date: 72.5% · 150 429 USD
Remaining due payment: 57 059 USD
47
0.5% · 1 037 USD
June 2029
Paid to the date: 73% · 151 466 USD
Remaining due payment: 56 022 USD
48
0.5% · 1 037 USD
July 2029
Paid to the date: 73.5% · 152 504 USD
Remaining due payment: 54 984 USD
49
0.5% · 1 037 USD
August 2029
Paid to the date: 74% · 153 541 USD
Remaining due payment: 53 947 USD
50
0.5% · 1 037 USD
September 2029
Paid to the date: 74.5% · 154 578 USD
Remaining due payment: 52 909 USD
51
0.5% · 1 037 USD
October 2029
Paid to the date: 75% · 155 616 USD
Remaining due payment: 51 872 USD
52
0.5% · 1 037 USD
November 2029
Paid to the date: 75.5% · 156 653 USD
Remaining due payment: 50 835 USD
53
0.5% · 1 037 USD
December 2029
Paid to the date: 76% · 157 691 USD
Remaining due payment: 49 797 USD
54
0.5% · 1 037 USD
January 2030
Paid to the date: 76.5% · 158 728 USD
Remaining due payment: 48 760 USD
55
0.5% · 1 037 USD
February 2030
Paid to the date: 77% · 159 766 USD
Remaining due payment: 47 722 USD
56
0.5% · 1 037 USD
March 2030
Paid to the date: 77.5% · 160 803 USD
Remaining due payment: 46 685 USD
57
0.5% · 1 037 USD
April 2030
Paid to the date: 78% · 161 841 USD
Remaining due payment: 45 647 USD
58
0.5% · 1 037 USD
May 2030
Paid to the date: 78.5% · 162 878 USD
Remaining due payment: 44 610 USD
59
0.5% · 1 037 USD
June 2030
Paid to the date: 79% · 163 915 USD
Remaining due payment: 43 572 USD
60
0.5% · 1 037 USD
July 2030
Paid to the date: 79.5% · 164 953 USD
Remaining due payment: 42 535 USD
61
0.5% · 1 037 USD
August 2030
Paid to the date: 80% · 165 990 USD
Remaining due payment: 41 498 USD
62
0.5% · 1 037 USD
September 2030
Paid to the date: 80.5% · 167 028 USD
Remaining due payment: 40 460 USD
63
0.5% · 1 037 USD
October 2030
Paid to the date: 81% · 168 065 USD
Remaining due payment: 39 423 USD
64
0.5% · 1 037 USD
November 2030
Paid to the date: 81.5% · 169 103 USD
Remaining due payment: 38 385 USD
65
0.5% · 1 037 USD
December 2030
Paid to the date: 82% · 170 140 USD
Remaining due payment: 37 348 USD
66
0.5% · 1 037 USD
January 2031
Paid to the date: 82.5% · 171 177 USD
Remaining due payment: 36 310 USD
67
0.5% · 1 037 USD
February 2031
Paid to the date: 83% · 172 215 USD
Remaining due payment: 35 273 USD
68
0.5% · 1 037 USD
March 2031
Paid to the date: 83.5% · 173 252 USD
Remaining due payment: 34 236 USD
69
0.5% · 1 037 USD
April 2031
Paid to the date: 84% · 174 290 USD
Remaining due payment: 33 198 USD
70
0.5% · 1 037 USD
May 2031
Paid to the date: 84.5% · 175 327 USD
Remaining due payment: 32 161 USD
71
0.5% · 1 037 USD
June 2031
Paid to the date: 85% · 176 365 USD
Remaining due payment: 31 123 USD
72
0.5% · 1 037 USD
July 2031
Paid to the date: 85.5% · 177 402 USD
Remaining due payment: 30 086 USD
73
0.5% · 1 037 USD
August 2031
Paid to the date: 86% · 178 440 USD
Remaining due payment: 29 048 USD
74
0.5% · 1 037 USD
September 2031
Paid to the date: 86.5% · 179 477 USD
Remaining due payment: 28 011 USD
75
0.5% · 1 037 USD
October 2031
Paid to the date: 87% · 180 514 USD
Remaining due payment: 26 973 USD
76
0.5% · 1 037 USD
November 2031
Paid to the date: 87.5% · 181 552 USD
Remaining due payment: 25 936 USD
77
0.5% · 1 037 USD
December 2031
Paid to the date: 88% · 182 589 USD
Remaining due payment: 24 899 USD
78
0.5% · 1 037 USD
January 2032
Paid to the date: 88.5% · 183 627 USD
Remaining due payment: 23 861 USD
79
0.5% · 1 037 USD
February 2032
Paid to the date: 89% · 184 664 USD
Remaining due payment: 22 824 USD
80
0.5% · 1 037 USD
March 2032
Paid to the date: 89.5% · 185 702 USD
Remaining due payment: 21 786 USD
81
0.5% · 1 037 USD
April 2032
Paid to the date: 90% · 186 739 USD
Remaining due payment: 20 749 USD
82
0.5% · 1 037 USD
May 2032
Paid to the date: 90.5% · 187 777 USD
Remaining due payment: 19 711 USD
83
0.5% · 1 037 USD
June 2032
Paid to the date: 91% · 188 814 USD
Remaining due payment: 18 674 USD
84
0.5% · 1 037 USD
July 2032
Paid to the date: 91.5% · 189 851 USD
Remaining due payment: 17 636 USD
85
0.5% · 1 037 USD
August 2032
Paid to the date: 92% · 190 889 USD
Remaining due payment: 16 599 USD
86
0.5% · 1 037 USD
September 2032
Paid to the date: 92.5% · 191 926 USD
Remaining due payment: 15 562 USD
87
0.5% · 1 037 USD
October 2032
Paid to the date: 93% · 192 964 USD
Remaining due payment: 14 524 USD
88
0.5% · 1 037 USD
November 2032
Paid to the date: 93.5% · 194 001 USD
Remaining due payment: 13 487 USD
89
0.5% · 1 037 USD
December 2032
Paid to the date: 94% · 195 039 USD
Remaining due payment: 12 449 USD
90
0.5% · 1 037 USD
January 2033
Paid to the date: 94.5% · 196 076 USD
Remaining due payment: 11 412 USD
91
0.5% · 1 037 USD
February 2033
Paid to the date: 95% · 197 113 USD
Remaining due payment: 10 374 USD
92
0.5% · 1 037 USD
March 2033
Paid to the date: 95.5% · 198 151 USD
Remaining due payment: 9 337 USD
93
0.5% · 1 037 USD
April 2033
Paid to the date: 96% · 199 188 USD
Remaining due payment: 8 300 USD
94
0.5% · 1 037 USD
May 2033
Paid to the date: 96.5% · 200 226 USD
Remaining due payment: 7 262 USD
95
0.5% · 1 037 USD
June 2033
Paid to the date: 97% · 201 263 USD
Remaining due payment: 6 225 USD
96
0.5% · 1 037 USD
July 2033
Paid to the date: 97.5% · 202 301 USD
Remaining due payment: 5 187 USD
97
0.5% · 1 037 USD
August 2033
Paid to the date: 98% · 203 338 USD
Remaining due payment: 4 150 USD
98
0.5% · 1 037 USD
September 2033
Paid to the date: 98.5% · 204 376 USD
Remaining due payment: 3 112 USD
99
0.5% · 1 037 USD
October 2033
Paid to the date: 99% · 205 413 USD
Remaining due payment: 2 075 USD
100
0.5% · 1 037 USD
November 2033
Paid to the date: 99.5% · 206 450 USD
Remaining due payment: 1 037 USD
101
0.5% · 1 037 USD
December 2033
Paid to the date: 100% · 207 488 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use