Contact via WhatsApp

About

EX-a4d028e68 - Samana Resorts - SAMANA

Unit type:
Price: 761540.0 AED
Area: 461.0 sqft (42.83 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 100 USD
At reservation · August 2025
Paid to the date: 15% · 31 100 USD
Remaining due payment: 176 235 USD
2
1% · 2 073 USD
September 2025
Paid to the date: 16% · 33 174 USD
Remaining due payment: 174 161 USD
3
1% · 2 073 USD
October 2025
Paid to the date: 17% · 35 247 USD
Remaining due payment: 172 088 USD
4
1% · 2 073 USD
November 2025
Paid to the date: 18% · 37 320 USD
Remaining due payment: 170 015 USD
5
1% · 2 073 USD
December 2025
Paid to the date: 19% · 39 394 USD
Remaining due payment: 167 941 USD
6
1% · 2 073 USD
January 2026
Paid to the date: 20% · 41 467 USD
Remaining due payment: 165 868 USD
7
1% · 2 073 USD
February 2026
Paid to the date: 21% · 43 540 USD
Remaining due payment: 163 795 USD
8
1% · 2 073 USD
March 2026
Paid to the date: 22% · 45 614 USD
Remaining due payment: 161 721 USD
9
1% · 2 073 USD
April 2026
Paid to the date: 23% · 47 687 USD
Remaining due payment: 159 648 USD
10
1% · 2 073 USD
May 2026
Paid to the date: 24% · 49 760 USD
Remaining due payment: 157 575 USD
11
1% · 2 073 USD
June 2026
Paid to the date: 25% · 51 834 USD
Remaining due payment: 155 501 USD
12
10% · 20 734 USD
July 2026
Paid to the date: 35% · 72 567 USD
Remaining due payment: 134 768 USD
13
1% · 2 073 USD
August 2026
Paid to the date: 36% · 74 641 USD
Remaining due payment: 132 694 USD
14
1% · 2 073 USD
September 2026
Paid to the date: 37% · 76 714 USD
Remaining due payment: 130 621 USD
15
1% · 2 073 USD
October 2026
Paid to the date: 38% · 78 787 USD
Remaining due payment: 128 548 USD
16
1% · 2 073 USD
November 2026
Paid to the date: 39% · 80 861 USD
Remaining due payment: 126 474 USD
Resale is available
17
1% · 2 073 USD
December 2026
Paid to the date: 40% · 82 934 USD
Remaining due payment: 124 401 USD
18
5% · 10 367 USD
January 2027
Paid to the date: 45% · 93 301 USD
Remaining due payment: 114 034 USD
19
1% · 2 073 USD
February 2027
Paid to the date: 46% · 95 374 USD
Remaining due payment: 111 961 USD
20
1% · 2 073 USD
March 2027
Paid to the date: 47% · 97 448 USD
Remaining due payment: 109 888 USD
21
1% · 2 073 USD
April 2027
Paid to the date: 48% · 99 521 USD
Remaining due payment: 107 814 USD
22
1% · 2 073 USD
May 2027
Paid to the date: 49% · 101 594 USD
Remaining due payment: 105 741 USD
23
1% · 2 073 USD
June 2027
Paid to the date: 50% · 103 668 USD
Remaining due payment: 103 668 USD
24
1% · 2 073 USD
July 2027
Paid to the date: 51% · 105 741 USD
Remaining due payment: 101 594 USD
25
1% · 2 073 USD
August 2027
Paid to the date: 52% · 107 814 USD
Remaining due payment: 99 521 USD
26
1% · 2 073 USD
September 2027
Paid to the date: 53% · 109 888 USD
Remaining due payment: 97 447 USD
27
1% · 2 073 USD
October 2027
Paid to the date: 54% · 111 961 USD
Remaining due payment: 95 374 USD
28
1% · 2 073 USD
November 2027
Paid to the date: 55% · 114 034 USD
Remaining due payment: 93 301 USD
29
1% · 2 073 USD
December 2027
Paid to the date: 56% · 116 108 USD
Remaining due payment: 91 227 USD
30
1% · 2 073 USD
January 2028
Paid to the date: 57% · 118 181 USD
Remaining due payment: 89 154 USD
31
1% · 2 073 USD
February 2028
Paid to the date: 58% · 120 254 USD
Remaining due payment: 87 081 USD
32
1% · 2 073 USD
March 2028
Paid to the date: 59% · 122 328 USD
Remaining due payment: 85 007 USD
33
1% · 2 073 USD
April 2028
Paid to the date: 60% · 124 401 USD
Remaining due payment: 82 934 USD
34
1% · 2 073 USD
May 2028
Paid to the date: 61% · 126 474 USD
Remaining due payment: 80 861 USD
35
1% · 2 073 USD
June 2028
Paid to the date: 62% · 128 548 USD
Remaining due payment: 78 787 USD
36
1% · 2 073 USD
July 2028
Paid to the date: 63% · 130 621 USD
Remaining due payment: 76 714 USD
37
1% · 2 073 USD
August 2028
Paid to the date: 64% · 132 694 USD
Remaining due payment: 74 641 USD
38
1% · 2 073 USD
September 2028
Paid to the date: 65% · 134 768 USD
Remaining due payment: 72 567 USD
39
1% · 2 073 USD
October 2028
Paid to the date: 66% · 136 841 USD
Remaining due payment: 70 494 USD
40
1% · 2 073 USD
November 2028
Paid to the date: 67% · 138 915 USD
Remaining due payment: 68 421 USD
41
1% · 2 073 USD
December 2028
Paid to the date: 68% · 140 988 USD
Remaining due payment: 66 347 USD
42
1% · 2 073 USD
January 2029
Paid to the date: 69% · 143 061 USD
Remaining due payment: 64 274 USD
43
1% · 2 073 USD
February 2029
Paid to the date: 70% · 145 135 USD
Remaining due payment: 62 201 USD
44
1% · 2 073 USD
March 2029
Paid to the date: 71% · 147 208 USD
Remaining due payment: 60 127 USD
45
1% · 2 073 USD
April 2029
Paid to the date: 72% · 149 281 USD
Remaining due payment: 58 054 USD
46
0.5% · 1 037 USD
May 2029
Paid to the date: 72.5% · 150 318 USD
Remaining due payment: 57 017 USD
47
0.5% · 1 037 USD
June 2029
Paid to the date: 73% · 151 355 USD
Remaining due payment: 55 980 USD
48
0.5% · 1 037 USD
July 2029
Paid to the date: 73.5% · 152 391 USD
Remaining due payment: 54 944 USD
49
0.5% · 1 037 USD
August 2029
Paid to the date: 74% · 153 428 USD
Remaining due payment: 53 907 USD
50
0.5% · 1 037 USD
September 2029
Paid to the date: 74.5% · 154 465 USD
Remaining due payment: 52 870 USD
51
0.5% · 1 037 USD
October 2029
Paid to the date: 75% · 155 501 USD
Remaining due payment: 51 834 USD
52
0.5% · 1 037 USD
November 2029
Paid to the date: 75.5% · 156 538 USD
Remaining due payment: 50 797 USD
53
0.5% · 1 037 USD
December 2029
Paid to the date: 76% · 157 575 USD
Remaining due payment: 49 760 USD
54
0.5% · 1 037 USD
January 2030
Paid to the date: 76.5% · 158 611 USD
Remaining due payment: 48 724 USD
55
0.5% · 1 037 USD
February 2030
Paid to the date: 77% · 159 648 USD
Remaining due payment: 47 687 USD
56
0.5% · 1 037 USD
March 2030
Paid to the date: 77.5% · 160 685 USD
Remaining due payment: 46 650 USD
57
0.5% · 1 037 USD
April 2030
Paid to the date: 78% · 161 721 USD
Remaining due payment: 45 614 USD
58
0.5% · 1 037 USD
May 2030
Paid to the date: 78.5% · 162 758 USD
Remaining due payment: 44 577 USD
59
0.5% · 1 037 USD
June 2030
Paid to the date: 79% · 163 795 USD
Remaining due payment: 43 540 USD
60
0.5% · 1 037 USD
July 2030
Paid to the date: 79.5% · 164 831 USD
Remaining due payment: 42 504 USD
61
0.5% · 1 037 USD
August 2030
Paid to the date: 80% · 165 868 USD
Remaining due payment: 41 467 USD
62
0.5% · 1 037 USD
September 2030
Paid to the date: 80.5% · 166 905 USD
Remaining due payment: 40 430 USD
63
0.5% · 1 037 USD
October 2030
Paid to the date: 81% · 167 941 USD
Remaining due payment: 39 394 USD
64
0.5% · 1 037 USD
November 2030
Paid to the date: 81.5% · 168 978 USD
Remaining due payment: 38 357 USD
65
0.5% · 1 037 USD
December 2030
Paid to the date: 82% · 170 015 USD
Remaining due payment: 37 320 USD
66
0.5% · 1 037 USD
January 2031
Paid to the date: 82.5% · 171 051 USD
Remaining due payment: 36 284 USD
67
0.5% · 1 037 USD
February 2031
Paid to the date: 83% · 172 088 USD
Remaining due payment: 35 247 USD
68
0.5% · 1 037 USD
March 2031
Paid to the date: 83.5% · 173 125 USD
Remaining due payment: 34 210 USD
69
0.5% · 1 037 USD
April 2031
Paid to the date: 84% · 174 161 USD
Remaining due payment: 33 174 USD
70
0.5% · 1 037 USD
May 2031
Paid to the date: 84.5% · 175 198 USD
Remaining due payment: 32 137 USD
71
0.5% · 1 037 USD
June 2031
Paid to the date: 85% · 176 235 USD
Remaining due payment: 31 100 USD
72
0.5% · 1 037 USD
July 2031
Paid to the date: 85.5% · 177 272 USD
Remaining due payment: 30 064 USD
73
0.5% · 1 037 USD
August 2031
Paid to the date: 86% · 178 308 USD
Remaining due payment: 29 027 USD
74
0.5% · 1 037 USD
September 2031
Paid to the date: 86.5% · 179 345 USD
Remaining due payment: 27 990 USD
75
0.5% · 1 037 USD
October 2031
Paid to the date: 87% · 180 382 USD
Remaining due payment: 26 954 USD
76
0.5% · 1 037 USD
November 2031
Paid to the date: 87.5% · 181 418 USD
Remaining due payment: 25 917 USD
77
0.5% · 1 037 USD
December 2031
Paid to the date: 88% · 182 455 USD
Remaining due payment: 24 880 USD
78
0.5% · 1 037 USD
January 2032
Paid to the date: 88.5% · 183 492 USD
Remaining due payment: 23 844 USD
79
0.5% · 1 037 USD
February 2032
Paid to the date: 89% · 184 528 USD
Remaining due payment: 22 807 USD
80
0.5% · 1 037 USD
March 2032
Paid to the date: 89.5% · 185 565 USD
Remaining due payment: 21 770 USD
81
0.5% · 1 037 USD
April 2032
Paid to the date: 90% · 186 602 USD
Remaining due payment: 20 734 USD
82
0.5% · 1 037 USD
May 2032
Paid to the date: 90.5% · 187 638 USD
Remaining due payment: 19 697 USD
83
0.5% · 1 037 USD
June 2032
Paid to the date: 91% · 188 675 USD
Remaining due payment: 18 660 USD
84
0.5% · 1 037 USD
July 2032
Paid to the date: 91.5% · 189 712 USD
Remaining due payment: 17 623 USD
85
0.5% · 1 037 USD
August 2032
Paid to the date: 92% · 190 748 USD
Remaining due payment: 16 587 USD
86
0.5% · 1 037 USD
September 2032
Paid to the date: 92.5% · 191 785 USD
Remaining due payment: 15 550 USD
87
0.5% · 1 037 USD
October 2032
Paid to the date: 93% · 192 822 USD
Remaining due payment: 14 513 USD
88
0.5% · 1 037 USD
November 2032
Paid to the date: 93.5% · 193 858 USD
Remaining due payment: 13 477 USD
89
0.5% · 1 037 USD
December 2032
Paid to the date: 94% · 194 895 USD
Remaining due payment: 12 440 USD
90
0.5% · 1 037 USD
January 2033
Paid to the date: 94.5% · 195 932 USD
Remaining due payment: 11 403 USD
91
0.5% · 1 037 USD
February 2033
Paid to the date: 95% · 196 968 USD
Remaining due payment: 10 367 USD
92
0.5% · 1 037 USD
March 2033
Paid to the date: 95.5% · 198 005 USD
Remaining due payment: 9 330 USD
93
0.5% · 1 037 USD
April 2033
Paid to the date: 96% · 199 042 USD
Remaining due payment: 8 293 USD
94
0.5% · 1 037 USD
May 2033
Paid to the date: 96.5% · 200 078 USD
Remaining due payment: 7 257 USD
95
0.5% · 1 037 USD
June 2033
Paid to the date: 97% · 201 115 USD
Remaining due payment: 6 220 USD
96
0.5% · 1 037 USD
July 2033
Paid to the date: 97.5% · 202 152 USD
Remaining due payment: 5 183 USD
97
0.5% · 1 037 USD
August 2033
Paid to the date: 98% · 203 188 USD
Remaining due payment: 4 147 USD
98
0.5% · 1 037 USD
September 2033
Paid to the date: 98.5% · 204 225 USD
Remaining due payment: 3 110 USD
99
0.5% · 1 037 USD
October 2033
Paid to the date: 99% · 205 262 USD
Remaining due payment: 2 073 USD
100
0.5% · 1 037 USD
November 2033
Paid to the date: 99.5% · 206 298 USD
Remaining due payment: 1 037 USD
101
0.5% · 1 037 USD
December 2033
Paid to the date: 100% · 207 335 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use