About
EX-a4d028e68 - Samana Resorts - SAMANA
Unit type:
Price:761540.0 AED
Area: 461.0 sqft (42.83 sqm)
Views:
Unit type:
Price:
Area: 461.0 sqft (42.83 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 100 USD
At reservation · August 2025
Paid to the date: 15% · 31 100 USD
Remaining due payment: 176 235 USD
2
1% · 2 073 USD
September 2025
Paid to the date: 16% · 33 174 USD
Remaining due payment: 174 161 USD
3
1% · 2 073 USD
October 2025
Paid to the date: 17% · 35 247 USD
Remaining due payment: 172 088 USD
4
1% · 2 073 USD
November 2025
Paid to the date: 18% · 37 320 USD
Remaining due payment: 170 015 USD
5
1% · 2 073 USD
December 2025
Paid to the date: 19% · 39 394 USD
Remaining due payment: 167 941 USD
6
1% · 2 073 USD
January 2026
Paid to the date: 20% · 41 467 USD
Remaining due payment: 165 868 USD
7
1% · 2 073 USD
February 2026
Paid to the date: 21% · 43 540 USD
Remaining due payment: 163 795 USD
8
1% · 2 073 USD
March 2026
Paid to the date: 22% · 45 614 USD
Remaining due payment: 161 721 USD
9
1% · 2 073 USD
April 2026
Paid to the date: 23% · 47 687 USD
Remaining due payment: 159 648 USD
10
1% · 2 073 USD
May 2026
Paid to the date: 24% · 49 760 USD
Remaining due payment: 157 575 USD
11
1% · 2 073 USD
June 2026
Paid to the date: 25% · 51 834 USD
Remaining due payment: 155 501 USD
12
10% · 20 734 USD
July 2026
Paid to the date: 35% · 72 567 USD
Remaining due payment: 134 768 USD
13
1% · 2 073 USD
August 2026
Paid to the date: 36% · 74 641 USD
Remaining due payment: 132 694 USD
14
1% · 2 073 USD
September 2026
Paid to the date: 37% · 76 714 USD
Remaining due payment: 130 621 USD
15
1% · 2 073 USD
October 2026
Paid to the date: 38% · 78 787 USD
Remaining due payment: 128 548 USD
16
1% · 2 073 USD
November 2026
Paid to the date: 39% · 80 861 USD
Remaining due payment: 126 474 USD
Resale is available
17
1% · 2 073 USD
December 2026
Paid to the date: 40% · 82 934 USD
Remaining due payment: 124 401 USD
18
5% · 10 367 USD
January 2027
Paid to the date: 45% · 93 301 USD
Remaining due payment: 114 034 USD
19
1% · 2 073 USD
February 2027
Paid to the date: 46% · 95 374 USD
Remaining due payment: 111 961 USD
20
1% · 2 073 USD
March 2027
Paid to the date: 47% · 97 448 USD
Remaining due payment: 109 888 USD
21
1% · 2 073 USD
April 2027
Paid to the date: 48% · 99 521 USD
Remaining due payment: 107 814 USD
22
1% · 2 073 USD
May 2027
Paid to the date: 49% · 101 594 USD
Remaining due payment: 105 741 USD
23
1% · 2 073 USD
June 2027
Paid to the date: 50% · 103 668 USD
Remaining due payment: 103 668 USD
24
1% · 2 073 USD
July 2027
Paid to the date: 51% · 105 741 USD
Remaining due payment: 101 594 USD
25
1% · 2 073 USD
August 2027
Paid to the date: 52% · 107 814 USD
Remaining due payment: 99 521 USD
26
1% · 2 073 USD
September 2027
Paid to the date: 53% · 109 888 USD
Remaining due payment: 97 447 USD
27
1% · 2 073 USD
October 2027
Paid to the date: 54% · 111 961 USD
Remaining due payment: 95 374 USD
28
1% · 2 073 USD
November 2027
Paid to the date: 55% · 114 034 USD
Remaining due payment: 93 301 USD
29
1% · 2 073 USD
December 2027
Paid to the date: 56% · 116 108 USD
Remaining due payment: 91 227 USD
30
1% · 2 073 USD
January 2028
Paid to the date: 57% · 118 181 USD
Remaining due payment: 89 154 USD
31
1% · 2 073 USD
February 2028
Paid to the date: 58% · 120 254 USD
Remaining due payment: 87 081 USD
32
1% · 2 073 USD
March 2028
Paid to the date: 59% · 122 328 USD
Remaining due payment: 85 007 USD
33
1% · 2 073 USD
April 2028
Paid to the date: 60% · 124 401 USD
Remaining due payment: 82 934 USD
34
1% · 2 073 USD
May 2028
Paid to the date: 61% · 126 474 USD
Remaining due payment: 80 861 USD
35
1% · 2 073 USD
June 2028
Paid to the date: 62% · 128 548 USD
Remaining due payment: 78 787 USD
36
1% · 2 073 USD
July 2028
Paid to the date: 63% · 130 621 USD
Remaining due payment: 76 714 USD
37
1% · 2 073 USD
August 2028
Paid to the date: 64% · 132 694 USD
Remaining due payment: 74 641 USD
38
1% · 2 073 USD
September 2028
Paid to the date: 65% · 134 768 USD
Remaining due payment: 72 567 USD
39
1% · 2 073 USD
October 2028
Paid to the date: 66% · 136 841 USD
Remaining due payment: 70 494 USD
40
1% · 2 073 USD
November 2028
Paid to the date: 67% · 138 915 USD
Remaining due payment: 68 421 USD
41
1% · 2 073 USD
December 2028
Paid to the date: 68% · 140 988 USD
Remaining due payment: 66 347 USD
42
1% · 2 073 USD
January 2029
Paid to the date: 69% · 143 061 USD
Remaining due payment: 64 274 USD
43
1% · 2 073 USD
February 2029
Paid to the date: 70% · 145 135 USD
Remaining due payment: 62 201 USD
44
1% · 2 073 USD
March 2029
Paid to the date: 71% · 147 208 USD
Remaining due payment: 60 127 USD
45
1% · 2 073 USD
April 2029
Paid to the date: 72% · 149 281 USD
Remaining due payment: 58 054 USD
46
0.5% · 1 037 USD
May 2029
Paid to the date: 72.5% · 150 318 USD
Remaining due payment: 57 017 USD
47
0.5% · 1 037 USD
June 2029
Paid to the date: 73% · 151 355 USD
Remaining due payment: 55 980 USD
48
0.5% · 1 037 USD
July 2029
Paid to the date: 73.5% · 152 391 USD
Remaining due payment: 54 944 USD
49
0.5% · 1 037 USD
August 2029
Paid to the date: 74% · 153 428 USD
Remaining due payment: 53 907 USD
50
0.5% · 1 037 USD
September 2029
Paid to the date: 74.5% · 154 465 USD
Remaining due payment: 52 870 USD
51
0.5% · 1 037 USD
October 2029
Paid to the date: 75% · 155 501 USD
Remaining due payment: 51 834 USD
52
0.5% · 1 037 USD
November 2029
Paid to the date: 75.5% · 156 538 USD
Remaining due payment: 50 797 USD
53
0.5% · 1 037 USD
December 2029
Paid to the date: 76% · 157 575 USD
Remaining due payment: 49 760 USD
54
0.5% · 1 037 USD
January 2030
Paid to the date: 76.5% · 158 611 USD
Remaining due payment: 48 724 USD
55
0.5% · 1 037 USD
February 2030
Paid to the date: 77% · 159 648 USD
Remaining due payment: 47 687 USD
56
0.5% · 1 037 USD
March 2030
Paid to the date: 77.5% · 160 685 USD
Remaining due payment: 46 650 USD
57
0.5% · 1 037 USD
April 2030
Paid to the date: 78% · 161 721 USD
Remaining due payment: 45 614 USD
58
0.5% · 1 037 USD
May 2030
Paid to the date: 78.5% · 162 758 USD
Remaining due payment: 44 577 USD
59
0.5% · 1 037 USD
June 2030
Paid to the date: 79% · 163 795 USD
Remaining due payment: 43 540 USD
60
0.5% · 1 037 USD
July 2030
Paid to the date: 79.5% · 164 831 USD
Remaining due payment: 42 504 USD
61
0.5% · 1 037 USD
August 2030
Paid to the date: 80% · 165 868 USD
Remaining due payment: 41 467 USD
62
0.5% · 1 037 USD
September 2030
Paid to the date: 80.5% · 166 905 USD
Remaining due payment: 40 430 USD
63
0.5% · 1 037 USD
October 2030
Paid to the date: 81% · 167 941 USD
Remaining due payment: 39 394 USD
64
0.5% · 1 037 USD
November 2030
Paid to the date: 81.5% · 168 978 USD
Remaining due payment: 38 357 USD
65
0.5% · 1 037 USD
December 2030
Paid to the date: 82% · 170 015 USD
Remaining due payment: 37 320 USD
66
0.5% · 1 037 USD
January 2031
Paid to the date: 82.5% · 171 051 USD
Remaining due payment: 36 284 USD
67
0.5% · 1 037 USD
February 2031
Paid to the date: 83% · 172 088 USD
Remaining due payment: 35 247 USD
68
0.5% · 1 037 USD
March 2031
Paid to the date: 83.5% · 173 125 USD
Remaining due payment: 34 210 USD
69
0.5% · 1 037 USD
April 2031
Paid to the date: 84% · 174 161 USD
Remaining due payment: 33 174 USD
70
0.5% · 1 037 USD
May 2031
Paid to the date: 84.5% · 175 198 USD
Remaining due payment: 32 137 USD
71
0.5% · 1 037 USD
June 2031
Paid to the date: 85% · 176 235 USD
Remaining due payment: 31 100 USD
72
0.5% · 1 037 USD
July 2031
Paid to the date: 85.5% · 177 272 USD
Remaining due payment: 30 064 USD
73
0.5% · 1 037 USD
August 2031
Paid to the date: 86% · 178 308 USD
Remaining due payment: 29 027 USD
74
0.5% · 1 037 USD
September 2031
Paid to the date: 86.5% · 179 345 USD
Remaining due payment: 27 990 USD
75
0.5% · 1 037 USD
October 2031
Paid to the date: 87% · 180 382 USD
Remaining due payment: 26 954 USD
76
0.5% · 1 037 USD
November 2031
Paid to the date: 87.5% · 181 418 USD
Remaining due payment: 25 917 USD
77
0.5% · 1 037 USD
December 2031
Paid to the date: 88% · 182 455 USD
Remaining due payment: 24 880 USD
78
0.5% · 1 037 USD
January 2032
Paid to the date: 88.5% · 183 492 USD
Remaining due payment: 23 844 USD
79
0.5% · 1 037 USD
February 2032
Paid to the date: 89% · 184 528 USD
Remaining due payment: 22 807 USD
80
0.5% · 1 037 USD
March 2032
Paid to the date: 89.5% · 185 565 USD
Remaining due payment: 21 770 USD
81
0.5% · 1 037 USD
April 2032
Paid to the date: 90% · 186 602 USD
Remaining due payment: 20 734 USD
82
0.5% · 1 037 USD
May 2032
Paid to the date: 90.5% · 187 638 USD
Remaining due payment: 19 697 USD
83
0.5% · 1 037 USD
June 2032
Paid to the date: 91% · 188 675 USD
Remaining due payment: 18 660 USD
84
0.5% · 1 037 USD
July 2032
Paid to the date: 91.5% · 189 712 USD
Remaining due payment: 17 623 USD
85
0.5% · 1 037 USD
August 2032
Paid to the date: 92% · 190 748 USD
Remaining due payment: 16 587 USD
86
0.5% · 1 037 USD
September 2032
Paid to the date: 92.5% · 191 785 USD
Remaining due payment: 15 550 USD
87
0.5% · 1 037 USD
October 2032
Paid to the date: 93% · 192 822 USD
Remaining due payment: 14 513 USD
88
0.5% · 1 037 USD
November 2032
Paid to the date: 93.5% · 193 858 USD
Remaining due payment: 13 477 USD
89
0.5% · 1 037 USD
December 2032
Paid to the date: 94% · 194 895 USD
Remaining due payment: 12 440 USD
90
0.5% · 1 037 USD
January 2033
Paid to the date: 94.5% · 195 932 USD
Remaining due payment: 11 403 USD
91
0.5% · 1 037 USD
February 2033
Paid to the date: 95% · 196 968 USD
Remaining due payment: 10 367 USD
92
0.5% · 1 037 USD
March 2033
Paid to the date: 95.5% · 198 005 USD
Remaining due payment: 9 330 USD
93
0.5% · 1 037 USD
April 2033
Paid to the date: 96% · 199 042 USD
Remaining due payment: 8 293 USD
94
0.5% · 1 037 USD
May 2033
Paid to the date: 96.5% · 200 078 USD
Remaining due payment: 7 257 USD
95
0.5% · 1 037 USD
June 2033
Paid to the date: 97% · 201 115 USD
Remaining due payment: 6 220 USD
96
0.5% · 1 037 USD
July 2033
Paid to the date: 97.5% · 202 152 USD
Remaining due payment: 5 183 USD
97
0.5% · 1 037 USD
August 2033
Paid to the date: 98% · 203 188 USD
Remaining due payment: 4 147 USD
98
0.5% · 1 037 USD
September 2033
Paid to the date: 98.5% · 204 225 USD
Remaining due payment: 3 110 USD
99
0.5% · 1 037 USD
October 2033
Paid to the date: 99% · 205 262 USD
Remaining due payment: 2 073 USD
100
0.5% · 1 037 USD
November 2033
Paid to the date: 99.5% · 206 298 USD
Remaining due payment: 1 037 USD
101
0.5% · 1 037 USD
December 2033
Paid to the date: 100% · 207 335 USD
Remaining due payment: 0.0000 USD