Contact via WhatsApp

About

EX-a903d87ac - Samana Resorts - SAMANA

Unit type:
Price: 877690.0 AED
Area: 541.0 sqft (50.26 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 848 USD
At reservation · August 2025
Paid to the date: 15% · 35 848 USD
Remaining due payment: 203 141 USD
2
1% · 2 390 USD
September 2025
Paid to the date: 16% · 38 238 USD
Remaining due payment: 200 751 USD
3
1% · 2 390 USD
October 2025
Paid to the date: 17% · 40 628 USD
Remaining due payment: 198 361 USD
4
1% · 2 390 USD
November 2025
Paid to the date: 18% · 43 018 USD
Remaining due payment: 195 971 USD
5
1% · 2 390 USD
December 2025
Paid to the date: 19% · 45 408 USD
Remaining due payment: 193 582 USD
6
1% · 2 390 USD
January 2026
Paid to the date: 20% · 47 798 USD
Remaining due payment: 191 192 USD
7
1% · 2 390 USD
February 2026
Paid to the date: 21% · 50 188 USD
Remaining due payment: 188 802 USD
8
1% · 2 390 USD
March 2026
Paid to the date: 22% · 52 578 USD
Remaining due payment: 186 412 USD
9
1% · 2 390 USD
April 2026
Paid to the date: 23% · 54 968 USD
Remaining due payment: 184 022 USD
10
1% · 2 390 USD
May 2026
Paid to the date: 24% · 57 357 USD
Remaining due payment: 181 632 USD
11
1% · 2 390 USD
June 2026
Paid to the date: 25% · 59 747 USD
Remaining due payment: 179 242 USD
12
10% · 23 899 USD
July 2026
Paid to the date: 35% · 83 646 USD
Remaining due payment: 155 343 USD
13
1% · 2 390 USD
August 2026
Paid to the date: 36% · 86 036 USD
Remaining due payment: 152 953 USD
14
1% · 2 390 USD
September 2026
Paid to the date: 37% · 88 426 USD
Remaining due payment: 150 563 USD
15
1% · 2 390 USD
October 2026
Paid to the date: 38% · 90 816 USD
Remaining due payment: 148 174 USD
16
1% · 2 390 USD
November 2026
Paid to the date: 39% · 93 206 USD
Remaining due payment: 145 784 USD
Resale is available
17
1% · 2 390 USD
December 2026
Paid to the date: 40% · 95 596 USD
Remaining due payment: 143 394 USD
18
5% · 11 949 USD
January 2027
Paid to the date: 45% · 107 545 USD
Remaining due payment: 131 444 USD
19
1% · 2 390 USD
February 2027
Paid to the date: 46% · 109 935 USD
Remaining due payment: 129 054 USD
20
1% · 2 390 USD
March 2027
Paid to the date: 47% · 112 325 USD
Remaining due payment: 126 664 USD
21
1% · 2 390 USD
April 2027
Paid to the date: 48% · 114 715 USD
Remaining due payment: 124 275 USD
22
1% · 2 390 USD
May 2027
Paid to the date: 49% · 117 105 USD
Remaining due payment: 121 885 USD
23
1% · 2 390 USD
June 2027
Paid to the date: 50% · 119 495 USD
Remaining due payment: 119 495 USD
24
1% · 2 390 USD
July 2027
Paid to the date: 51% · 121 885 USD
Remaining due payment: 117 105 USD
25
1% · 2 390 USD
August 2027
Paid to the date: 52% · 124 275 USD
Remaining due payment: 114 715 USD
26
1% · 2 390 USD
September 2027
Paid to the date: 53% · 126 664 USD
Remaining due payment: 112 325 USD
27
1% · 2 390 USD
October 2027
Paid to the date: 54% · 129 054 USD
Remaining due payment: 109 935 USD
28
1% · 2 390 USD
November 2027
Paid to the date: 55% · 131 444 USD
Remaining due payment: 107 545 USD
29
1% · 2 390 USD
December 2027
Paid to the date: 56% · 133 834 USD
Remaining due payment: 105 155 USD
30
1% · 2 390 USD
January 2028
Paid to the date: 57% · 136 224 USD
Remaining due payment: 102 766 USD
31
1% · 2 390 USD
February 2028
Paid to the date: 58% · 138 614 USD
Remaining due payment: 100 376 USD
32
1% · 2 390 USD
March 2028
Paid to the date: 59% · 141 004 USD
Remaining due payment: 97 986 USD
33
1% · 2 390 USD
April 2028
Paid to the date: 60% · 143 394 USD
Remaining due payment: 95 596 USD
34
1% · 2 390 USD
May 2028
Paid to the date: 61% · 145 784 USD
Remaining due payment: 93 206 USD
35
1% · 2 390 USD
June 2028
Paid to the date: 62% · 148 174 USD
Remaining due payment: 90 816 USD
36
1% · 2 390 USD
July 2028
Paid to the date: 63% · 150 563 USD
Remaining due payment: 88 426 USD
37
1% · 2 390 USD
August 2028
Paid to the date: 64% · 152 953 USD
Remaining due payment: 86 036 USD
38
1% · 2 390 USD
September 2028
Paid to the date: 65% · 155 343 USD
Remaining due payment: 83 646 USD
39
1% · 2 390 USD
October 2028
Paid to the date: 66% · 157 733 USD
Remaining due payment: 81 256 USD
40
1% · 2 390 USD
November 2028
Paid to the date: 67% · 160 123 USD
Remaining due payment: 78 867 USD
41
1% · 2 390 USD
December 2028
Paid to the date: 68% · 162 513 USD
Remaining due payment: 76 477 USD
42
1% · 2 390 USD
January 2029
Paid to the date: 69% · 164 903 USD
Remaining due payment: 74 087 USD
43
1% · 2 390 USD
February 2029
Paid to the date: 70% · 167 293 USD
Remaining due payment: 71 697 USD
44
1% · 2 390 USD
March 2029
Paid to the date: 71% · 169 683 USD
Remaining due payment: 69 307 USD
45
1% · 2 390 USD
April 2029
Paid to the date: 72% · 172 072 USD
Remaining due payment: 66 917 USD
46
0.5% · 1 195 USD
May 2029
Paid to the date: 72.5% · 173 267 USD
Remaining due payment: 65 722 USD
47
0.5% · 1 195 USD
June 2029
Paid to the date: 73% · 174 462 USD
Remaining due payment: 64 527 USD
48
0.5% · 1 195 USD
July 2029
Paid to the date: 73.5% · 175 657 USD
Remaining due payment: 63 332 USD
49
0.5% · 1 195 USD
August 2029
Paid to the date: 74% · 176 852 USD
Remaining due payment: 62 137 USD
50
0.5% · 1 195 USD
September 2029
Paid to the date: 74.5% · 178 047 USD
Remaining due payment: 60 942 USD
51
0.5% · 1 195 USD
October 2029
Paid to the date: 75% · 179 242 USD
Remaining due payment: 59 747 USD
52
0.5% · 1 195 USD
November 2029
Paid to the date: 75.5% · 180 437 USD
Remaining due payment: 58 552 USD
53
0.5% · 1 195 USD
December 2029
Paid to the date: 76% · 181 632 USD
Remaining due payment: 57 357 USD
54
0.5% · 1 195 USD
January 2030
Paid to the date: 76.5% · 182 827 USD
Remaining due payment: 56 163 USD
55
0.5% · 1 195 USD
February 2030
Paid to the date: 77% · 184 022 USD
Remaining due payment: 54 968 USD
56
0.5% · 1 195 USD
March 2030
Paid to the date: 77.5% · 185 217 USD
Remaining due payment: 53 773 USD
57
0.5% · 1 195 USD
April 2030
Paid to the date: 78% · 186 412 USD
Remaining due payment: 52 578 USD
58
0.5% · 1 195 USD
May 2030
Paid to the date: 78.5% · 187 607 USD
Remaining due payment: 51 383 USD
59
0.5% · 1 195 USD
June 2030
Paid to the date: 79% · 188 802 USD
Remaining due payment: 50 188 USD
60
0.5% · 1 195 USD
July 2030
Paid to the date: 79.5% · 189 997 USD
Remaining due payment: 48 993 USD
61
0.5% · 1 195 USD
August 2030
Paid to the date: 80% · 191 192 USD
Remaining due payment: 47 798 USD
62
0.5% · 1 195 USD
September 2030
Paid to the date: 80.5% · 192 387 USD
Remaining due payment: 46 603 USD
63
0.5% · 1 195 USD
October 2030
Paid to the date: 81% · 193 582 USD
Remaining due payment: 45 408 USD
64
0.5% · 1 195 USD
November 2030
Paid to the date: 81.5% · 194 776 USD
Remaining due payment: 44 213 USD
65
0.5% · 1 195 USD
December 2030
Paid to the date: 82% · 195 971 USD
Remaining due payment: 43 018 USD
66
0.5% · 1 195 USD
January 2031
Paid to the date: 82.5% · 197 166 USD
Remaining due payment: 41 823 USD
67
0.5% · 1 195 USD
February 2031
Paid to the date: 83% · 198 361 USD
Remaining due payment: 40 628 USD
68
0.5% · 1 195 USD
March 2031
Paid to the date: 83.5% · 199 556 USD
Remaining due payment: 39 433 USD
69
0.5% · 1 195 USD
April 2031
Paid to the date: 84% · 200 751 USD
Remaining due payment: 38 238 USD
70
0.5% · 1 195 USD
May 2031
Paid to the date: 84.5% · 201 946 USD
Remaining due payment: 37 043 USD
71
0.5% · 1 195 USD
June 2031
Paid to the date: 85% · 203 141 USD
Remaining due payment: 35 848 USD
72
0.5% · 1 195 USD
July 2031
Paid to the date: 85.5% · 204 336 USD
Remaining due payment: 34 653 USD
73
0.5% · 1 195 USD
August 2031
Paid to the date: 86% · 205 531 USD
Remaining due payment: 33 459 USD
74
0.5% · 1 195 USD
September 2031
Paid to the date: 86.5% · 206 726 USD
Remaining due payment: 32 264 USD
75
0.5% · 1 195 USD
October 2031
Paid to the date: 87% · 207 921 USD
Remaining due payment: 31 069 USD
76
0.5% · 1 195 USD
November 2031
Paid to the date: 87.5% · 209 116 USD
Remaining due payment: 29 874 USD
77
0.5% · 1 195 USD
December 2031
Paid to the date: 88% · 210 311 USD
Remaining due payment: 28 679 USD
78
0.5% · 1 195 USD
January 2032
Paid to the date: 88.5% · 211 506 USD
Remaining due payment: 27 484 USD
79
0.5% · 1 195 USD
February 2032
Paid to the date: 89% · 212 701 USD
Remaining due payment: 26 289 USD
80
0.5% · 1 195 USD
March 2032
Paid to the date: 89.5% · 213 896 USD
Remaining due payment: 25 094 USD
81
0.5% · 1 195 USD
April 2032
Paid to the date: 90% · 215 091 USD
Remaining due payment: 23 899 USD
82
0.5% · 1 195 USD
May 2032
Paid to the date: 90.5% · 216 286 USD
Remaining due payment: 22 704 USD
83
0.5% · 1 195 USD
June 2032
Paid to the date: 91% · 217 480 USD
Remaining due payment: 21 509 USD
84
0.5% · 1 195 USD
July 2032
Paid to the date: 91.5% · 218 675 USD
Remaining due payment: 20 314 USD
85
0.5% · 1 195 USD
August 2032
Paid to the date: 92% · 219 870 USD
Remaining due payment: 19 119 USD
86
0.5% · 1 195 USD
September 2032
Paid to the date: 92.5% · 221 065 USD
Remaining due payment: 17 924 USD
87
0.5% · 1 195 USD
October 2032
Paid to the date: 93% · 222 260 USD
Remaining due payment: 16 729 USD
88
0.5% · 1 195 USD
November 2032
Paid to the date: 93.5% · 223 455 USD
Remaining due payment: 15 534 USD
89
0.5% · 1 195 USD
December 2032
Paid to the date: 94% · 224 650 USD
Remaining due payment: 14 339 USD
90
0.5% · 1 195 USD
January 2033
Paid to the date: 94.5% · 225 845 USD
Remaining due payment: 13 144 USD
91
0.5% · 1 195 USD
February 2033
Paid to the date: 95% · 227 040 USD
Remaining due payment: 11 949 USD
92
0.5% · 1 195 USD
March 2033
Paid to the date: 95.5% · 228 235 USD
Remaining due payment: 10 755 USD
93
0.5% · 1 195 USD
April 2033
Paid to the date: 96% · 229 430 USD
Remaining due payment: 9 560 USD
94
0.5% · 1 195 USD
May 2033
Paid to the date: 96.5% · 230 625 USD
Remaining due payment: 8 365 USD
95
0.5% · 1 195 USD
June 2033
Paid to the date: 97% · 231 820 USD
Remaining due payment: 7 170 USD
96
0.5% · 1 195 USD
July 2033
Paid to the date: 97.5% · 233 015 USD
Remaining due payment: 5 975 USD
97
0.5% · 1 195 USD
August 2033
Paid to the date: 98% · 234 210 USD
Remaining due payment: 4 780 USD
98
0.5% · 1 195 USD
September 2033
Paid to the date: 98.5% · 235 405 USD
Remaining due payment: 3 585 USD
99
0.5% · 1 195 USD
October 2033
Paid to the date: 99% · 236 600 USD
Remaining due payment: 2 390 USD
100
0.5% · 1 195 USD
November 2033
Paid to the date: 99.5% · 237 795 USD
Remaining due payment: 1 195 USD
101
0.5% · 1 195 USD
December 2033
Paid to the date: 100% · 238 990 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use