Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-b14d4e73d - Samana Resorts - SAMANA

Unit type:
Price: 806000.0 AED
Area: 444.0 sqft (41.25 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 32 920 USD
At reservation · August 2025
Paid to the date: 15% · 32 920 USD
Remaining due payment: 186 548 USD
2
1% · 2 195 USD
September 2025
Paid to the date: 16% · 35 115 USD
Remaining due payment: 184 354 USD
3
1% · 2 195 USD
October 2025
Paid to the date: 17% · 37 310 USD
Remaining due payment: 182 159 USD
4
1% · 2 195 USD
November 2025
Paid to the date: 18% · 39 504 USD
Remaining due payment: 179 964 USD
5
1% · 2 195 USD
December 2025
Paid to the date: 19% · 41 699 USD
Remaining due payment: 177 770 USD
6
1% · 2 195 USD
January 2026
Paid to the date: 20% · 43 894 USD
Remaining due payment: 175 575 USD
7
1% · 2 195 USD
February 2026
Paid to the date: 21% · 46 088 USD
Remaining due payment: 173 380 USD
8
1% · 2 195 USD
March 2026
Paid to the date: 22% · 48 283 USD
Remaining due payment: 171 186 USD
9
1% · 2 195 USD
April 2026
Paid to the date: 23% · 50 478 USD
Remaining due payment: 168 991 USD
10
1% · 2 195 USD
May 2026
Paid to the date: 24% · 52 673 USD
Remaining due payment: 166 796 USD
11
1% · 2 195 USD
June 2026
Paid to the date: 25% · 54 867 USD
Remaining due payment: 164 602 USD
12
10% · 21 947 USD
July 2026
Paid to the date: 35% · 76 814 USD
Remaining due payment: 142 655 USD
13
1% · 2 195 USD
August 2026
Paid to the date: 36% · 79 009 USD
Remaining due payment: 140 460 USD
14
1% · 2 195 USD
September 2026
Paid to the date: 37% · 81 203 USD
Remaining due payment: 138 265 USD
15
1% · 2 195 USD
October 2026
Paid to the date: 38% · 83 398 USD
Remaining due payment: 136 071 USD
16
1% · 2 195 USD
November 2026
Paid to the date: 39% · 85 593 USD
Remaining due payment: 133 876 USD
Resale is available
17
1% · 2 195 USD
December 2026
Paid to the date: 40% · 87 788 USD
Remaining due payment: 131 681 USD
18
5% · 10 973 USD
January 2027
Paid to the date: 45% · 98 761 USD
Remaining due payment: 120 708 USD
19
1% · 2 195 USD
February 2027
Paid to the date: 46% · 100 956 USD
Remaining due payment: 118 513 USD
20
1% · 2 195 USD
March 2027
Paid to the date: 47% · 103 150 USD
Remaining due payment: 116 318 USD
21
1% · 2 195 USD
April 2027
Paid to the date: 48% · 105 345 USD
Remaining due payment: 114 124 USD
22
1% · 2 195 USD
May 2027
Paid to the date: 49% · 107 540 USD
Remaining due payment: 111 929 USD
23
1% · 2 195 USD
June 2027
Paid to the date: 50% · 109 734 USD
Remaining due payment: 109 734 USD
24
1% · 2 195 USD
July 2027
Paid to the date: 51% · 111 929 USD
Remaining due payment: 107 540 USD
25
1% · 2 195 USD
August 2027
Paid to the date: 52% · 114 124 USD
Remaining due payment: 105 345 USD
26
1% · 2 195 USD
September 2027
Paid to the date: 53% · 116 318 USD
Remaining due payment: 103 150 USD
27
1% · 2 195 USD
October 2027
Paid to the date: 54% · 118 513 USD
Remaining due payment: 100 956 USD
28
1% · 2 195 USD
November 2027
Paid to the date: 55% · 120 708 USD
Remaining due payment: 98 761 USD
29
1% · 2 195 USD
December 2027
Paid to the date: 56% · 122 903 USD
Remaining due payment: 96 566 USD
30
1% · 2 195 USD
January 2028
Paid to the date: 57% · 125 097 USD
Remaining due payment: 94 372 USD
31
1% · 2 195 USD
February 2028
Paid to the date: 58% · 127 292 USD
Remaining due payment: 92 177 USD
32
1% · 2 195 USD
March 2028
Paid to the date: 59% · 129 487 USD
Remaining due payment: 89 982 USD
33
1% · 2 195 USD
April 2028
Paid to the date: 60% · 131 681 USD
Remaining due payment: 87 788 USD
34
1% · 2 195 USD
May 2028
Paid to the date: 61% · 133 876 USD
Remaining due payment: 85 593 USD
35
1% · 2 195 USD
June 2028
Paid to the date: 62% · 136 071 USD
Remaining due payment: 83 398 USD
36
1% · 2 195 USD
July 2028
Paid to the date: 63% · 138 265 USD
Remaining due payment: 81 203 USD
37
1% · 2 195 USD
August 2028
Paid to the date: 64% · 140 460 USD
Remaining due payment: 79 009 USD
38
1% · 2 195 USD
September 2028
Paid to the date: 65% · 142 655 USD
Remaining due payment: 76 814 USD
39
1% · 2 195 USD
October 2028
Paid to the date: 66% · 144 849 USD
Remaining due payment: 74 619 USD
40
1% · 2 195 USD
November 2028
Paid to the date: 67% · 147 044 USD
Remaining due payment: 72 425 USD
41
1% · 2 195 USD
December 2028
Paid to the date: 68% · 149 239 USD
Remaining due payment: 70 230 USD
42
1% · 2 195 USD
January 2029
Paid to the date: 69% · 151 433 USD
Remaining due payment: 68 035 USD
43
1% · 2 195 USD
February 2029
Paid to the date: 70% · 153 628 USD
Remaining due payment: 65 841 USD
44
1% · 2 195 USD
March 2029
Paid to the date: 71% · 155 823 USD
Remaining due payment: 63 646 USD
45
1% · 2 195 USD
April 2029
Paid to the date: 72% · 158 018 USD
Remaining due payment: 61 451 USD
46
0.5% · 1 097 USD
May 2029
Paid to the date: 72.5% · 159 115 USD
Remaining due payment: 60 354 USD
47
0.5% · 1 097 USD
June 2029
Paid to the date: 73% · 160 212 USD
Remaining due payment: 59 257 USD
48
0.5% · 1 097 USD
July 2029
Paid to the date: 73.5% · 161 310 USD
Remaining due payment: 58 159 USD
49
0.5% · 1 097 USD
August 2029
Paid to the date: 74% · 162 407 USD
Remaining due payment: 57 062 USD
50
0.5% · 1 097 USD
September 2029
Paid to the date: 74.5% · 163 504 USD
Remaining due payment: 55 965 USD
51
0.5% · 1 097 USD
October 2029
Paid to the date: 75% · 164 602 USD
Remaining due payment: 54 867 USD
52
0.5% · 1 097 USD
November 2029
Paid to the date: 75.5% · 165 699 USD
Remaining due payment: 53 770 USD
53
0.5% · 1 097 USD
December 2029
Paid to the date: 76% · 166 796 USD
Remaining due payment: 52 673 USD
54
0.5% · 1 097 USD
January 2030
Paid to the date: 76.5% · 167 894 USD
Remaining due payment: 51 575 USD
55
0.5% · 1 097 USD
February 2030
Paid to the date: 77% · 168 991 USD
Remaining due payment: 50 478 USD
56
0.5% · 1 097 USD
March 2030
Paid to the date: 77.5% · 170 088 USD
Remaining due payment: 49 380 USD
57
0.5% · 1 097 USD
April 2030
Paid to the date: 78% · 171 186 USD
Remaining due payment: 48 283 USD
58
0.5% · 1 097 USD
May 2030
Paid to the date: 78.5% · 172 283 USD
Remaining due payment: 47 186 USD
59
0.5% · 1 097 USD
June 2030
Paid to the date: 79% · 173 380 USD
Remaining due payment: 46 088 USD
60
0.5% · 1 097 USD
July 2030
Paid to the date: 79.5% · 174 478 USD
Remaining due payment: 44 991 USD
61
0.5% · 1 097 USD
August 2030
Paid to the date: 80% · 175 575 USD
Remaining due payment: 43 894 USD
62
0.5% · 1 097 USD
September 2030
Paid to the date: 80.5% · 176 672 USD
Remaining due payment: 42 796 USD
63
0.5% · 1 097 USD
October 2030
Paid to the date: 81% · 177 770 USD
Remaining due payment: 41 699 USD
64
0.5% · 1 097 USD
November 2030
Paid to the date: 81.5% · 178 867 USD
Remaining due payment: 40 602 USD
65
0.5% · 1 097 USD
December 2030
Paid to the date: 82% · 179 964 USD
Remaining due payment: 39 504 USD
66
0.5% · 1 097 USD
January 2031
Paid to the date: 82.5% · 181 062 USD
Remaining due payment: 38 407 USD
67
0.5% · 1 097 USD
February 2031
Paid to the date: 83% · 182 159 USD
Remaining due payment: 37 310 USD
68
0.5% · 1 097 USD
March 2031
Paid to the date: 83.5% · 183 256 USD
Remaining due payment: 36 212 USD
69
0.5% · 1 097 USD
April 2031
Paid to the date: 84% · 184 354 USD
Remaining due payment: 35 115 USD
70
0.5% · 1 097 USD
May 2031
Paid to the date: 84.5% · 185 451 USD
Remaining due payment: 34 018 USD
71
0.5% · 1 097 USD
June 2031
Paid to the date: 85% · 186 548 USD
Remaining due payment: 32 920 USD
72
0.5% · 1 097 USD
July 2031
Paid to the date: 85.5% · 187 646 USD
Remaining due payment: 31 823 USD
73
0.5% · 1 097 USD
August 2031
Paid to the date: 86% · 188 743 USD
Remaining due payment: 30 726 USD
74
0.5% · 1 097 USD
September 2031
Paid to the date: 86.5% · 189 841 USD
Remaining due payment: 29 628 USD
75
0.5% · 1 097 USD
October 2031
Paid to the date: 87% · 190 938 USD
Remaining due payment: 28 531 USD
76
0.5% · 1 097 USD
November 2031
Paid to the date: 87.5% · 192 035 USD
Remaining due payment: 27 434 USD
77
0.5% · 1 097 USD
December 2031
Paid to the date: 88% · 193 133 USD
Remaining due payment: 26 336 USD
78
0.5% · 1 097 USD
January 2032
Paid to the date: 88.5% · 194 230 USD
Remaining due payment: 25 239 USD
79
0.5% · 1 097 USD
February 2032
Paid to the date: 89% · 195 327 USD
Remaining due payment: 24 142 USD
80
0.5% · 1 097 USD
March 2032
Paid to the date: 89.5% · 196 425 USD
Remaining due payment: 23 044 USD
81
0.5% · 1 097 USD
April 2032
Paid to the date: 90% · 197 522 USD
Remaining due payment: 21 947 USD
82
0.5% · 1 097 USD
May 2032
Paid to the date: 90.5% · 198 619 USD
Remaining due payment: 20 850 USD
83
0.5% · 1 097 USD
June 2032
Paid to the date: 91% · 199 717 USD
Remaining due payment: 19 752 USD
84
0.5% · 1 097 USD
July 2032
Paid to the date: 91.5% · 200 814 USD
Remaining due payment: 18 655 USD
85
0.5% · 1 097 USD
August 2032
Paid to the date: 92% · 201 911 USD
Remaining due payment: 17 558 USD
86
0.5% · 1 097 USD
September 2032
Paid to the date: 92.5% · 203 009 USD
Remaining due payment: 16 460 USD
87
0.5% · 1 097 USD
October 2032
Paid to the date: 93% · 204 106 USD
Remaining due payment: 15 363 USD
88
0.5% · 1 097 USD
November 2032
Paid to the date: 93.5% · 205 203 USD
Remaining due payment: 14 265 USD
89
0.5% · 1 097 USD
December 2032
Paid to the date: 94% · 206 301 USD
Remaining due payment: 13 168 USD
90
0.5% · 1 097 USD
January 2033
Paid to the date: 94.5% · 207 398 USD
Remaining due payment: 12 071 USD
91
0.5% · 1 097 USD
February 2033
Paid to the date: 95% · 208 495 USD
Remaining due payment: 10 973 USD
92
0.5% · 1 097 USD
March 2033
Paid to the date: 95.5% · 209 593 USD
Remaining due payment: 9 876 USD
93
0.5% · 1 097 USD
April 2033
Paid to the date: 96% · 210 690 USD
Remaining due payment: 8 779 USD
94
0.5% · 1 097 USD
May 2033
Paid to the date: 96.5% · 211 787 USD
Remaining due payment: 7 681 USD
95
0.5% · 1 097 USD
June 2033
Paid to the date: 97% · 212 885 USD
Remaining due payment: 6 584 USD
96
0.5% · 1 097 USD
July 2033
Paid to the date: 97.5% · 213 982 USD
Remaining due payment: 5 487 USD
97
0.5% · 1 097 USD
August 2033
Paid to the date: 98% · 215 079 USD
Remaining due payment: 4 389 USD
98
0.5% · 1 097 USD
September 2033
Paid to the date: 98.5% · 216 177 USD
Remaining due payment: 3 292 USD
99
0.5% · 1 097 USD
October 2033
Paid to the date: 99% · 217 274 USD
Remaining due payment: 2 195 USD
100
0.5% · 1 097 USD
November 2033
Paid to the date: 99.5% · 218 371 USD
Remaining due payment: 1 097 USD
101
0.5% · 1 097 USD
December 2033
Paid to the date: 100% · 219 469 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use