Contact via WhatsApp

About

EX-b3ec91989 - Samana Resorts - SAMANA

Unit type:
Price: 850000.0 AED
Area: 909.0 sqft (84.45 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 717 USD
At reservation · August 2025
Paid to the date: 15% · 34 717 USD
Remaining due payment: 196 732 USD
2
1% · 2 315 USD
September 2025
Paid to the date: 16% · 37 032 USD
Remaining due payment: 194 418 USD
3
1% · 2 315 USD
October 2025
Paid to the date: 17% · 39 346 USD
Remaining due payment: 192 103 USD
4
1% · 2 315 USD
November 2025
Paid to the date: 18% · 41 661 USD
Remaining due payment: 189 789 USD
5
1% · 2 315 USD
December 2025
Paid to the date: 19% · 43 975 USD
Remaining due payment: 187 474 USD
6
1% · 2 315 USD
January 2026
Paid to the date: 20% · 46 290 USD
Remaining due payment: 185 160 USD
7
1% · 2 315 USD
February 2026
Paid to the date: 21% · 48 604 USD
Remaining due payment: 182 845 USD
8
1% · 2 315 USD
March 2026
Paid to the date: 22% · 50 919 USD
Remaining due payment: 180 531 USD
9
1% · 2 315 USD
April 2026
Paid to the date: 23% · 53 233 USD
Remaining due payment: 178 216 USD
10
1% · 2 315 USD
May 2026
Paid to the date: 24% · 55 548 USD
Remaining due payment: 175 902 USD
11
1% · 2 315 USD
June 2026
Paid to the date: 25% · 57 862 USD
Remaining due payment: 173 587 USD
12
10% · 23 145 USD
July 2026
Paid to the date: 35% · 81 007 USD
Remaining due payment: 150 442 USD
13
1% · 2 315 USD
August 2026
Paid to the date: 36% · 83 322 USD
Remaining due payment: 148 128 USD
14
1% · 2 315 USD
September 2026
Paid to the date: 37% · 85 636 USD
Remaining due payment: 145 813 USD
15
1% · 2 315 USD
October 2026
Paid to the date: 38% · 87 951 USD
Remaining due payment: 143 499 USD
16
1% · 2 315 USD
November 2026
Paid to the date: 39% · 90 265 USD
Remaining due payment: 141 184 USD
Resale is available
17
1% · 2 315 USD
December 2026
Paid to the date: 40% · 92 580 USD
Remaining due payment: 138 870 USD
18
5% · 11 572 USD
January 2027
Paid to the date: 45% · 104 152 USD
Remaining due payment: 127 297 USD
19
1% · 2 315 USD
February 2027
Paid to the date: 46% · 106 467 USD
Remaining due payment: 124 983 USD
20
1% · 2 315 USD
March 2027
Paid to the date: 47% · 108 781 USD
Remaining due payment: 122 668 USD
21
1% · 2 315 USD
April 2027
Paid to the date: 48% · 111 096 USD
Remaining due payment: 120 354 USD
22
1% · 2 315 USD
May 2027
Paid to the date: 49% · 113 410 USD
Remaining due payment: 118 039 USD
23
1% · 2 315 USD
June 2027
Paid to the date: 50% · 115 725 USD
Remaining due payment: 115 725 USD
24
1% · 2 315 USD
July 2027
Paid to the date: 51% · 118 039 USD
Remaining due payment: 113 410 USD
25
1% · 2 315 USD
August 2027
Paid to the date: 52% · 120 354 USD
Remaining due payment: 111 096 USD
26
1% · 2 315 USD
September 2027
Paid to the date: 53% · 122 668 USD
Remaining due payment: 108 781 USD
27
1% · 2 315 USD
October 2027
Paid to the date: 54% · 124 983 USD
Remaining due payment: 106 467 USD
28
1% · 2 315 USD
November 2027
Paid to the date: 55% · 127 297 USD
Remaining due payment: 104 152 USD
29
1% · 2 315 USD
December 2027
Paid to the date: 56% · 129 612 USD
Remaining due payment: 101 838 USD
30
1% · 2 315 USD
January 2028
Paid to the date: 57% · 131 926 USD
Remaining due payment: 99 523 USD
31
1% · 2 315 USD
February 2028
Paid to the date: 58% · 134 241 USD
Remaining due payment: 97 209 USD
32
1% · 2 315 USD
March 2028
Paid to the date: 59% · 136 555 USD
Remaining due payment: 94 894 USD
33
1% · 2 315 USD
April 2028
Paid to the date: 60% · 138 870 USD
Remaining due payment: 92 580 USD
34
1% · 2 315 USD
May 2028
Paid to the date: 61% · 141 184 USD
Remaining due payment: 90 265 USD
35
1% · 2 315 USD
June 2028
Paid to the date: 62% · 143 499 USD
Remaining due payment: 87 951 USD
36
1% · 2 315 USD
July 2028
Paid to the date: 63% · 145 813 USD
Remaining due payment: 85 636 USD
37
1% · 2 315 USD
August 2028
Paid to the date: 64% · 148 128 USD
Remaining due payment: 83 322 USD
38
1% · 2 315 USD
September 2028
Paid to the date: 65% · 150 442 USD
Remaining due payment: 81 007 USD
39
1% · 2 315 USD
October 2028
Paid to the date: 66% · 152 757 USD
Remaining due payment: 78 693 USD
40
1% · 2 315 USD
November 2028
Paid to the date: 67% · 155 071 USD
Remaining due payment: 76 378 USD
41
1% · 2 315 USD
December 2028
Paid to the date: 68% · 157 386 USD
Remaining due payment: 74 064 USD
42
1% · 2 315 USD
January 2029
Paid to the date: 69% · 159 700 USD
Remaining due payment: 71 749 USD
43
1% · 2 315 USD
February 2029
Paid to the date: 70% · 162 015 USD
Remaining due payment: 69 435 USD
44
1% · 2 315 USD
March 2029
Paid to the date: 71% · 164 329 USD
Remaining due payment: 67 120 USD
45
1% · 2 315 USD
April 2029
Paid to the date: 72% · 166 644 USD
Remaining due payment: 64 806 USD
46
0.5% · 1 157 USD
May 2029
Paid to the date: 72.5% · 167 801 USD
Remaining due payment: 63 649 USD
47
0.5% · 1 157 USD
June 2029
Paid to the date: 73% · 168 958 USD
Remaining due payment: 62 491 USD
48
0.5% · 1 157 USD
July 2029
Paid to the date: 73.5% · 170 116 USD
Remaining due payment: 61 334 USD
49
0.5% · 1 157 USD
August 2029
Paid to the date: 74% · 171 273 USD
Remaining due payment: 60 177 USD
50
0.5% · 1 157 USD
September 2029
Paid to the date: 74.5% · 172 430 USD
Remaining due payment: 59 020 USD
51
0.5% · 1 157 USD
October 2029
Paid to the date: 75% · 173 587 USD
Remaining due payment: 57 862 USD
52
0.5% · 1 157 USD
November 2029
Paid to the date: 75.5% · 174 745 USD
Remaining due payment: 56 705 USD
53
0.5% · 1 157 USD
December 2029
Paid to the date: 76% · 175 902 USD
Remaining due payment: 55 548 USD
54
0.5% · 1 157 USD
January 2030
Paid to the date: 76.5% · 177 059 USD
Remaining due payment: 54 391 USD
55
0.5% · 1 157 USD
February 2030
Paid to the date: 77% · 178 216 USD
Remaining due payment: 53 233 USD
56
0.5% · 1 157 USD
March 2030
Paid to the date: 77.5% · 179 374 USD
Remaining due payment: 52 076 USD
57
0.5% · 1 157 USD
April 2030
Paid to the date: 78% · 180 531 USD
Remaining due payment: 50 919 USD
58
0.5% · 1 157 USD
May 2030
Paid to the date: 78.5% · 181 688 USD
Remaining due payment: 49 762 USD
59
0.5% · 1 157 USD
June 2030
Paid to the date: 79% · 182 845 USD
Remaining due payment: 48 604 USD
60
0.5% · 1 157 USD
July 2030
Paid to the date: 79.5% · 184 003 USD
Remaining due payment: 47 447 USD
61
0.5% · 1 157 USD
August 2030
Paid to the date: 80% · 185 160 USD
Remaining due payment: 46 290 USD
62
0.5% · 1 157 USD
September 2030
Paid to the date: 80.5% · 186 317 USD
Remaining due payment: 45 133 USD
63
0.5% · 1 157 USD
October 2030
Paid to the date: 81% · 187 474 USD
Remaining due payment: 43 975 USD
64
0.5% · 1 157 USD
November 2030
Paid to the date: 81.5% · 188 632 USD
Remaining due payment: 42 818 USD
65
0.5% · 1 157 USD
December 2030
Paid to the date: 82% · 189 789 USD
Remaining due payment: 41 661 USD
66
0.5% · 1 157 USD
January 2031
Paid to the date: 82.5% · 190 946 USD
Remaining due payment: 40 504 USD
67
0.5% · 1 157 USD
February 2031
Paid to the date: 83% · 192 103 USD
Remaining due payment: 39 346 USD
68
0.5% · 1 157 USD
March 2031
Paid to the date: 83.5% · 193 261 USD
Remaining due payment: 38 189 USD
69
0.5% · 1 157 USD
April 2031
Paid to the date: 84% · 194 418 USD
Remaining due payment: 37 032 USD
70
0.5% · 1 157 USD
May 2031
Paid to the date: 84.5% · 195 575 USD
Remaining due payment: 35 875 USD
71
0.5% · 1 157 USD
June 2031
Paid to the date: 85% · 196 732 USD
Remaining due payment: 34 717 USD
72
0.5% · 1 157 USD
July 2031
Paid to the date: 85.5% · 197 890 USD
Remaining due payment: 33 560 USD
73
0.5% · 1 157 USD
August 2031
Paid to the date: 86% · 199 047 USD
Remaining due payment: 32 403 USD
74
0.5% · 1 157 USD
September 2031
Paid to the date: 86.5% · 200 204 USD
Remaining due payment: 31 246 USD
75
0.5% · 1 157 USD
October 2031
Paid to the date: 87% · 201 361 USD
Remaining due payment: 30 088 USD
76
0.5% · 1 157 USD
November 2031
Paid to the date: 87.5% · 202 519 USD
Remaining due payment: 28 931 USD
77
0.5% · 1 157 USD
December 2031
Paid to the date: 88% · 203 676 USD
Remaining due payment: 27 774 USD
78
0.5% · 1 157 USD
January 2032
Paid to the date: 88.5% · 204 833 USD
Remaining due payment: 26 617 USD
79
0.5% · 1 157 USD
February 2032
Paid to the date: 89% · 205 990 USD
Remaining due payment: 25 459 USD
80
0.5% · 1 157 USD
March 2032
Paid to the date: 89.5% · 207 147 USD
Remaining due payment: 24 302 USD
81
0.5% · 1 157 USD
April 2032
Paid to the date: 90% · 208 305 USD
Remaining due payment: 23 145 USD
82
0.5% · 1 157 USD
May 2032
Paid to the date: 90.5% · 209 462 USD
Remaining due payment: 21 988 USD
83
0.5% · 1 157 USD
June 2032
Paid to the date: 91% · 210 619 USD
Remaining due payment: 20 830 USD
84
0.5% · 1 157 USD
July 2032
Paid to the date: 91.5% · 211 776 USD
Remaining due payment: 19 673 USD
85
0.5% · 1 157 USD
August 2032
Paid to the date: 92% · 212 934 USD
Remaining due payment: 18 516 USD
86
0.5% · 1 157 USD
September 2032
Paid to the date: 92.5% · 214 091 USD
Remaining due payment: 17 359 USD
87
0.5% · 1 157 USD
October 2032
Paid to the date: 93% · 215 248 USD
Remaining due payment: 16 201 USD
88
0.5% · 1 157 USD
November 2032
Paid to the date: 93.5% · 216 405 USD
Remaining due payment: 15 044 USD
89
0.5% · 1 157 USD
December 2032
Paid to the date: 94% · 217 563 USD
Remaining due payment: 13 887 USD
90
0.5% · 1 157 USD
January 2033
Paid to the date: 94.5% · 218 720 USD
Remaining due payment: 12 730 USD
91
0.5% · 1 157 USD
February 2033
Paid to the date: 95% · 219 877 USD
Remaining due payment: 11 572 USD
92
0.5% · 1 157 USD
March 2033
Paid to the date: 95.5% · 221 034 USD
Remaining due payment: 10 415 USD
93
0.5% · 1 157 USD
April 2033
Paid to the date: 96% · 222 192 USD
Remaining due payment: 9 258 USD
94
0.5% · 1 157 USD
May 2033
Paid to the date: 96.5% · 223 349 USD
Remaining due payment: 8 101 USD
95
0.5% · 1 157 USD
June 2033
Paid to the date: 97% · 224 506 USD
Remaining due payment: 6 943 USD
96
0.5% · 1 157 USD
July 2033
Paid to the date: 97.5% · 225 663 USD
Remaining due payment: 5 786 USD
97
0.5% · 1 157 USD
August 2033
Paid to the date: 98% · 226 821 USD
Remaining due payment: 4 629 USD
98
0.5% · 1 157 USD
September 2033
Paid to the date: 98.5% · 227 978 USD
Remaining due payment: 3 472 USD
99
0.5% · 1 157 USD
October 2033
Paid to the date: 99% · 229 135 USD
Remaining due payment: 2 314 USD
100
0.5% · 1 157 USD
November 2033
Paid to the date: 99.5% · 230 292 USD
Remaining due payment: 1 157 USD
101
0.5% · 1 157 USD
December 2033
Paid to the date: 100% · 231 450 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use