Contact via WhatsApp

About

EX-b4b32d86b - Samana Resorts - SAMANA

Unit type:
Price: 812000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 165 USD
At reservation · August 2025
Paid to the date: 15% · 33 165 USD
Remaining due payment: 187 937 USD
2
1% · 2 211 USD
September 2025
Paid to the date: 16% · 35 376 USD
Remaining due payment: 185 726 USD
3
1% · 2 211 USD
October 2025
Paid to the date: 17% · 37 587 USD
Remaining due payment: 183 515 USD
4
1% · 2 211 USD
November 2025
Paid to the date: 18% · 39 798 USD
Remaining due payment: 181 304 USD
5
1% · 2 211 USD
December 2025
Paid to the date: 19% · 42 009 USD
Remaining due payment: 179 093 USD
6
1% · 2 211 USD
January 2026
Paid to the date: 20% · 44 221 USD
Remaining due payment: 176 882 USD
7
1% · 2 211 USD
February 2026
Paid to the date: 21% · 46 432 USD
Remaining due payment: 174 671 USD
8
1% · 2 211 USD
March 2026
Paid to the date: 22% · 48 643 USD
Remaining due payment: 172 460 USD
9
1% · 2 211 USD
April 2026
Paid to the date: 23% · 50 854 USD
Remaining due payment: 170 249 USD
10
1% · 2 211 USD
May 2026
Paid to the date: 24% · 53 065 USD
Remaining due payment: 168 038 USD
11
1% · 2 211 USD
June 2026
Paid to the date: 25% · 55 276 USD
Remaining due payment: 165 827 USD
12
10% · 22 110 USD
July 2026
Paid to the date: 35% · 77 386 USD
Remaining due payment: 143 717 USD
13
1% · 2 211 USD
August 2026
Paid to the date: 36% · 79 597 USD
Remaining due payment: 141 506 USD
14
1% · 2 211 USD
September 2026
Paid to the date: 37% · 81 808 USD
Remaining due payment: 139 295 USD
15
1% · 2 211 USD
October 2026
Paid to the date: 38% · 84 019 USD
Remaining due payment: 137 084 USD
16
1% · 2 211 USD
November 2026
Paid to the date: 39% · 86 230 USD
Remaining due payment: 134 873 USD
Resale is available
17
1% · 2 211 USD
December 2026
Paid to the date: 40% · 88 441 USD
Remaining due payment: 132 662 USD
18
5% · 11 055 USD
January 2027
Paid to the date: 45% · 99 496 USD
Remaining due payment: 121 606 USD
19
1% · 2 211 USD
February 2027
Paid to the date: 46% · 101 707 USD
Remaining due payment: 119 395 USD
20
1% · 2 211 USD
March 2027
Paid to the date: 47% · 103 918 USD
Remaining due payment: 117 184 USD
21
1% · 2 211 USD
April 2027
Paid to the date: 48% · 106 129 USD
Remaining due payment: 114 973 USD
22
1% · 2 211 USD
May 2027
Paid to the date: 49% · 108 340 USD
Remaining due payment: 112 762 USD
23
1% · 2 211 USD
June 2027
Paid to the date: 50% · 110 551 USD
Remaining due payment: 110 551 USD
24
1% · 2 211 USD
July 2027
Paid to the date: 51% · 112 762 USD
Remaining due payment: 108 340 USD
25
1% · 2 211 USD
August 2027
Paid to the date: 52% · 114 973 USD
Remaining due payment: 106 129 USD
26
1% · 2 211 USD
September 2027
Paid to the date: 53% · 117 184 USD
Remaining due payment: 103 918 USD
27
1% · 2 211 USD
October 2027
Paid to the date: 54% · 119 395 USD
Remaining due payment: 101 707 USD
28
1% · 2 211 USD
November 2027
Paid to the date: 55% · 121 606 USD
Remaining due payment: 99 496 USD
29
1% · 2 211 USD
December 2027
Paid to the date: 56% · 123 817 USD
Remaining due payment: 97 285 USD
30
1% · 2 211 USD
January 2028
Paid to the date: 57% · 126 028 USD
Remaining due payment: 95 074 USD
31
1% · 2 211 USD
February 2028
Paid to the date: 58% · 128 239 USD
Remaining due payment: 92 863 USD
32
1% · 2 211 USD
March 2028
Paid to the date: 59% · 130 451 USD
Remaining due payment: 90 652 USD
33
1% · 2 211 USD
April 2028
Paid to the date: 60% · 132 662 USD
Remaining due payment: 88 441 USD
34
1% · 2 211 USD
May 2028
Paid to the date: 61% · 134 873 USD
Remaining due payment: 86 230 USD
35
1% · 2 211 USD
June 2028
Paid to the date: 62% · 137 084 USD
Remaining due payment: 84 019 USD
36
1% · 2 211 USD
July 2028
Paid to the date: 63% · 139 295 USD
Remaining due payment: 81 808 USD
37
1% · 2 211 USD
August 2028
Paid to the date: 64% · 141 506 USD
Remaining due payment: 79 597 USD
38
1% · 2 211 USD
September 2028
Paid to the date: 65% · 143 717 USD
Remaining due payment: 77 386 USD
39
1% · 2 211 USD
October 2028
Paid to the date: 66% · 145 928 USD
Remaining due payment: 75 175 USD
40
1% · 2 211 USD
November 2028
Paid to the date: 67% · 148 139 USD
Remaining due payment: 72 964 USD
41
1% · 2 211 USD
December 2028
Paid to the date: 68% · 150 350 USD
Remaining due payment: 70 753 USD
42
1% · 2 211 USD
January 2029
Paid to the date: 69% · 152 561 USD
Remaining due payment: 68 542 USD
43
1% · 2 211 USD
February 2029
Paid to the date: 70% · 154 772 USD
Remaining due payment: 66 331 USD
44
1% · 2 211 USD
March 2029
Paid to the date: 71% · 156 983 USD
Remaining due payment: 64 120 USD
45
1% · 2 211 USD
April 2029
Paid to the date: 72% · 159 194 USD
Remaining due payment: 61 909 USD
46
0.5% · 1 106 USD
May 2029
Paid to the date: 72.5% · 160 299 USD
Remaining due payment: 60 803 USD
47
0.5% · 1 106 USD
June 2029
Paid to the date: 73% · 161 405 USD
Remaining due payment: 59 698 USD
48
0.5% · 1 106 USD
July 2029
Paid to the date: 73.5% · 162 510 USD
Remaining due payment: 58 592 USD
49
0.5% · 1 106 USD
August 2029
Paid to the date: 74% · 163 616 USD
Remaining due payment: 57 487 USD
50
0.5% · 1 106 USD
September 2029
Paid to the date: 74.5% · 164 721 USD
Remaining due payment: 56 381 USD
51
0.5% · 1 106 USD
October 2029
Paid to the date: 75% · 165 827 USD
Remaining due payment: 55 276 USD
52
0.5% · 1 106 USD
November 2029
Paid to the date: 75.5% · 166 932 USD
Remaining due payment: 54 170 USD
53
0.5% · 1 106 USD
December 2029
Paid to the date: 76% · 168 038 USD
Remaining due payment: 53 065 USD
54
0.5% · 1 106 USD
January 2030
Paid to the date: 76.5% · 169 143 USD
Remaining due payment: 51 959 USD
55
0.5% · 1 106 USD
February 2030
Paid to the date: 77% · 170 249 USD
Remaining due payment: 50 854 USD
56
0.5% · 1 106 USD
March 2030
Paid to the date: 77.5% · 171 354 USD
Remaining due payment: 49 748 USD
57
0.5% · 1 106 USD
April 2030
Paid to the date: 78% · 172 460 USD
Remaining due payment: 48 643 USD
58
0.5% · 1 106 USD
May 2030
Paid to the date: 78.5% · 173 566 USD
Remaining due payment: 47 537 USD
59
0.5% · 1 106 USD
June 2030
Paid to the date: 79% · 174 671 USD
Remaining due payment: 46 432 USD
60
0.5% · 1 106 USD
July 2030
Paid to the date: 79.5% · 175 777 USD
Remaining due payment: 45 326 USD
61
0.5% · 1 106 USD
August 2030
Paid to the date: 80% · 176 882 USD
Remaining due payment: 44 221 USD
62
0.5% · 1 106 USD
September 2030
Paid to the date: 80.5% · 177 988 USD
Remaining due payment: 43 115 USD
63
0.5% · 1 106 USD
October 2030
Paid to the date: 81% · 179 093 USD
Remaining due payment: 42 009 USD
64
0.5% · 1 106 USD
November 2030
Paid to the date: 81.5% · 180 199 USD
Remaining due payment: 40 904 USD
65
0.5% · 1 106 USD
December 2030
Paid to the date: 82% · 181 304 USD
Remaining due payment: 39 798 USD
66
0.5% · 1 106 USD
January 2031
Paid to the date: 82.5% · 182 410 USD
Remaining due payment: 38 693 USD
67
0.5% · 1 106 USD
February 2031
Paid to the date: 83% · 183 515 USD
Remaining due payment: 37 587 USD
68
0.5% · 1 106 USD
March 2031
Paid to the date: 83.5% · 184 621 USD
Remaining due payment: 36 482 USD
69
0.5% · 1 106 USD
April 2031
Paid to the date: 84% · 185 726 USD
Remaining due payment: 35 376 USD
70
0.5% · 1 106 USD
May 2031
Paid to the date: 84.5% · 186 832 USD
Remaining due payment: 34 271 USD
71
0.5% · 1 106 USD
June 2031
Paid to the date: 85% · 187 937 USD
Remaining due payment: 33 165 USD
72
0.5% · 1 106 USD
July 2031
Paid to the date: 85.5% · 189 043 USD
Remaining due payment: 32 060 USD
73
0.5% · 1 106 USD
August 2031
Paid to the date: 86% · 190 148 USD
Remaining due payment: 30 954 USD
74
0.5% · 1 106 USD
September 2031
Paid to the date: 86.5% · 191 254 USD
Remaining due payment: 29 849 USD
75
0.5% · 1 106 USD
October 2031
Paid to the date: 87% · 192 359 USD
Remaining due payment: 28 743 USD
76
0.5% · 1 106 USD
November 2031
Paid to the date: 87.5% · 193 465 USD
Remaining due payment: 27 638 USD
77
0.5% · 1 106 USD
December 2031
Paid to the date: 88% · 194 570 USD
Remaining due payment: 26 532 USD
78
0.5% · 1 106 USD
January 2032
Paid to the date: 88.5% · 195 676 USD
Remaining due payment: 25 427 USD
79
0.5% · 1 106 USD
February 2032
Paid to the date: 89% · 196 781 USD
Remaining due payment: 24 321 USD
80
0.5% · 1 106 USD
March 2032
Paid to the date: 89.5% · 197 887 USD
Remaining due payment: 23 216 USD
81
0.5% · 1 106 USD
April 2032
Paid to the date: 90% · 198 992 USD
Remaining due payment: 22 110 USD
82
0.5% · 1 106 USD
May 2032
Paid to the date: 90.5% · 200 098 USD
Remaining due payment: 21 005 USD
83
0.5% · 1 106 USD
June 2032
Paid to the date: 91% · 201 203 USD
Remaining due payment: 19 899 USD
84
0.5% · 1 106 USD
July 2032
Paid to the date: 91.5% · 202 309 USD
Remaining due payment: 18 794 USD
85
0.5% · 1 106 USD
August 2032
Paid to the date: 92% · 203 414 USD
Remaining due payment: 17 688 USD
86
0.5% · 1 106 USD
September 2032
Paid to the date: 92.5% · 204 520 USD
Remaining due payment: 16 583 USD
87
0.5% · 1 106 USD
October 2032
Paid to the date: 93% · 205 625 USD
Remaining due payment: 15 477 USD
88
0.5% · 1 106 USD
November 2032
Paid to the date: 93.5% · 206 731 USD
Remaining due payment: 14 372 USD
89
0.5% · 1 106 USD
December 2032
Paid to the date: 94% · 207 836 USD
Remaining due payment: 13 266 USD
90
0.5% · 1 106 USD
January 2033
Paid to the date: 94.5% · 208 942 USD
Remaining due payment: 12 161 USD
91
0.5% · 1 106 USD
February 2033
Paid to the date: 95% · 210 047 USD
Remaining due payment: 11 055 USD
92
0.5% · 1 106 USD
March 2033
Paid to the date: 95.5% · 211 153 USD
Remaining due payment: 9 950 USD
93
0.5% · 1 106 USD
April 2033
Paid to the date: 96% · 212 258 USD
Remaining due payment: 8 844 USD
94
0.5% · 1 106 USD
May 2033
Paid to the date: 96.5% · 213 364 USD
Remaining due payment: 7 739 USD
95
0.5% · 1 106 USD
June 2033
Paid to the date: 97% · 214 469 USD
Remaining due payment: 6 633 USD
96
0.5% · 1 106 USD
July 2033
Paid to the date: 97.5% · 215 575 USD
Remaining due payment: 5 528 USD
97
0.5% · 1 106 USD
August 2033
Paid to the date: 98% · 216 681 USD
Remaining due payment: 4 422 USD
98
0.5% · 1 106 USD
September 2033
Paid to the date: 98.5% · 217 786 USD
Remaining due payment: 3 317 USD
99
0.5% · 1 106 USD
October 2033
Paid to the date: 99% · 218 892 USD
Remaining due payment: 2 211 USD
100
0.5% · 1 106 USD
November 2033
Paid to the date: 99.5% · 219 997 USD
Remaining due payment: 1 106 USD
101
0.5% · 1 106 USD
December 2033
Paid to the date: 100% · 221 103 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use