About
EX-c0aa3a583 - Samana Resorts - SAMANA
Unit type:
Price:882000.0 AED
Area: 915.0 sqft (85.01 sqm)
Views:
Unit type:
Price:
Area: 915.0 sqft (85.01 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 36 020 USD
At reservation · August 2025
Paid to the date: 15% · 36 020 USD
Remaining due payment: 204 111 USD
2
1% · 2 401 USD
September 2025
Paid to the date: 16% · 38 421 USD
Remaining due payment: 201 709 USD
3
1% · 2 401 USD
October 2025
Paid to the date: 17% · 40 822 USD
Remaining due payment: 199 308 USD
4
1% · 2 401 USD
November 2025
Paid to the date: 18% · 43 223 USD
Remaining due payment: 196 907 USD
5
1% · 2 401 USD
December 2025
Paid to the date: 19% · 45 625 USD
Remaining due payment: 194 505 USD
6
1% · 2 401 USD
January 2026
Paid to the date: 20% · 48 026 USD
Remaining due payment: 192 104 USD
7
1% · 2 401 USD
February 2026
Paid to the date: 21% · 50 427 USD
Remaining due payment: 189 703 USD
8
1% · 2 401 USD
March 2026
Paid to the date: 22% · 52 829 USD
Remaining due payment: 187 302 USD
9
1% · 2 401 USD
April 2026
Paid to the date: 23% · 55 230 USD
Remaining due payment: 184 900 USD
10
1% · 2 401 USD
May 2026
Paid to the date: 24% · 57 631 USD
Remaining due payment: 182 499 USD
11
1% · 2 401 USD
June 2026
Paid to the date: 25% · 60 033 USD
Remaining due payment: 180 098 USD
12
10% · 24 013 USD
July 2026
Paid to the date: 35% · 84 046 USD
Remaining due payment: 156 085 USD
13
1% · 2 401 USD
August 2026
Paid to the date: 36% · 86 447 USD
Remaining due payment: 153 683 USD
14
1% · 2 401 USD
September 2026
Paid to the date: 37% · 88 848 USD
Remaining due payment: 151 282 USD
15
1% · 2 401 USD
October 2026
Paid to the date: 38% · 91 249 USD
Remaining due payment: 148 881 USD
16
1% · 2 401 USD
November 2026
Paid to the date: 39% · 93 651 USD
Remaining due payment: 146 479 USD
Resale is available
17
1% · 2 401 USD
December 2026
Paid to the date: 40% · 96 052 USD
Remaining due payment: 144 078 USD
18
5% · 12 007 USD
January 2027
Paid to the date: 45% · 108 059 USD
Remaining due payment: 132 072 USD
19
1% · 2 401 USD
February 2027
Paid to the date: 46% · 110 460 USD
Remaining due payment: 129 670 USD
20
1% · 2 401 USD
March 2027
Paid to the date: 47% · 112 861 USD
Remaining due payment: 127 269 USD
21
1% · 2 401 USD
April 2027
Paid to the date: 48% · 115 262 USD
Remaining due payment: 124 868 USD
22
1% · 2 401 USD
May 2027
Paid to the date: 49% · 117 664 USD
Remaining due payment: 122 466 USD
23
1% · 2 401 USD
June 2027
Paid to the date: 50% · 120 065 USD
Remaining due payment: 120 065 USD
24
1% · 2 401 USD
July 2027
Paid to the date: 51% · 122 466 USD
Remaining due payment: 117 664 USD
25
1% · 2 401 USD
August 2027
Paid to the date: 52% · 124 868 USD
Remaining due payment: 115 262 USD
26
1% · 2 401 USD
September 2027
Paid to the date: 53% · 127 269 USD
Remaining due payment: 112 861 USD
27
1% · 2 401 USD
October 2027
Paid to the date: 54% · 129 670 USD
Remaining due payment: 110 460 USD
28
1% · 2 401 USD
November 2027
Paid to the date: 55% · 132 072 USD
Remaining due payment: 108 059 USD
29
1% · 2 401 USD
December 2027
Paid to the date: 56% · 134 473 USD
Remaining due payment: 105 657 USD
30
1% · 2 401 USD
January 2028
Paid to the date: 57% · 136 874 USD
Remaining due payment: 103 256 USD
31
1% · 2 401 USD
February 2028
Paid to the date: 58% · 139 275 USD
Remaining due payment: 100 855 USD
32
1% · 2 401 USD
March 2028
Paid to the date: 59% · 141 677 USD
Remaining due payment: 98 453 USD
33
1% · 2 401 USD
April 2028
Paid to the date: 60% · 144 078 USD
Remaining due payment: 96 052 USD
34
1% · 2 401 USD
May 2028
Paid to the date: 61% · 146 479 USD
Remaining due payment: 93 651 USD
35
1% · 2 401 USD
June 2028
Paid to the date: 62% · 148 881 USD
Remaining due payment: 91 249 USD
36
1% · 2 401 USD
July 2028
Paid to the date: 63% · 151 282 USD
Remaining due payment: 88 848 USD
37
1% · 2 401 USD
August 2028
Paid to the date: 64% · 153 683 USD
Remaining due payment: 86 447 USD
38
1% · 2 401 USD
September 2028
Paid to the date: 65% · 156 085 USD
Remaining due payment: 84 046 USD
39
1% · 2 401 USD
October 2028
Paid to the date: 66% · 158 486 USD
Remaining due payment: 81 644 USD
40
1% · 2 401 USD
November 2028
Paid to the date: 67% · 160 887 USD
Remaining due payment: 79 243 USD
41
1% · 2 401 USD
December 2028
Paid to the date: 68% · 163 289 USD
Remaining due payment: 76 842 USD
42
1% · 2 401 USD
January 2029
Paid to the date: 69% · 165 690 USD
Remaining due payment: 74 440 USD
43
1% · 2 401 USD
February 2029
Paid to the date: 70% · 168 091 USD
Remaining due payment: 72 039 USD
44
1% · 2 401 USD
March 2029
Paid to the date: 71% · 170 492 USD
Remaining due payment: 69 638 USD
45
1% · 2 401 USD
April 2029
Paid to the date: 72% · 172 894 USD
Remaining due payment: 67 236 USD
46
0.5% · 1 201 USD
May 2029
Paid to the date: 72.5% · 174 094 USD
Remaining due payment: 66 036 USD
47
0.5% · 1 201 USD
June 2029
Paid to the date: 73% · 175 295 USD
Remaining due payment: 64 835 USD
48
0.5% · 1 201 USD
July 2029
Paid to the date: 73.5% · 176 496 USD
Remaining due payment: 63 634 USD
49
0.5% · 1 201 USD
August 2029
Paid to the date: 74% · 177 696 USD
Remaining due payment: 62 434 USD
50
0.5% · 1 201 USD
September 2029
Paid to the date: 74.5% · 178 897 USD
Remaining due payment: 61 233 USD
51
0.5% · 1 201 USD
October 2029
Paid to the date: 75% · 180 098 USD
Remaining due payment: 60 033 USD
52
0.5% · 1 201 USD
November 2029
Paid to the date: 75.5% · 181 298 USD
Remaining due payment: 58 832 USD
53
0.5% · 1 201 USD
December 2029
Paid to the date: 76% · 182 499 USD
Remaining due payment: 57 631 USD
54
0.5% · 1 201 USD
January 2030
Paid to the date: 76.5% · 183 700 USD
Remaining due payment: 56 431 USD
55
0.5% · 1 201 USD
February 2030
Paid to the date: 77% · 184 900 USD
Remaining due payment: 55 230 USD
56
0.5% · 1 201 USD
March 2030
Paid to the date: 77.5% · 186 101 USD
Remaining due payment: 54 029 USD
57
0.5% · 1 201 USD
April 2030
Paid to the date: 78% · 187 302 USD
Remaining due payment: 52 829 USD
58
0.5% · 1 201 USD
May 2030
Paid to the date: 78.5% · 188 502 USD
Remaining due payment: 51 628 USD
59
0.5% · 1 201 USD
June 2030
Paid to the date: 79% · 189 703 USD
Remaining due payment: 50 427 USD
60
0.5% · 1 201 USD
July 2030
Paid to the date: 79.5% · 190 903 USD
Remaining due payment: 49 227 USD
61
0.5% · 1 201 USD
August 2030
Paid to the date: 80% · 192 104 USD
Remaining due payment: 48 026 USD
62
0.5% · 1 201 USD
September 2030
Paid to the date: 80.5% · 193 305 USD
Remaining due payment: 46 825 USD
63
0.5% · 1 201 USD
October 2030
Paid to the date: 81% · 194 505 USD
Remaining due payment: 45 625 USD
64
0.5% · 1 201 USD
November 2030
Paid to the date: 81.5% · 195 706 USD
Remaining due payment: 44 424 USD
65
0.5% · 1 201 USD
December 2030
Paid to the date: 82% · 196 907 USD
Remaining due payment: 43 223 USD
66
0.5% · 1 201 USD
January 2031
Paid to the date: 82.5% · 198 107 USD
Remaining due payment: 42 023 USD
67
0.5% · 1 201 USD
February 2031
Paid to the date: 83% · 199 308 USD
Remaining due payment: 40 822 USD
68
0.5% · 1 201 USD
March 2031
Paid to the date: 83.5% · 200 509 USD
Remaining due payment: 39 621 USD
69
0.5% · 1 201 USD
April 2031
Paid to the date: 84% · 201 709 USD
Remaining due payment: 38 421 USD
70
0.5% · 1 201 USD
May 2031
Paid to the date: 84.5% · 202 910 USD
Remaining due payment: 37 220 USD
71
0.5% · 1 201 USD
June 2031
Paid to the date: 85% · 204 111 USD
Remaining due payment: 36 020 USD
72
0.5% · 1 201 USD
July 2031
Paid to the date: 85.5% · 205 311 USD
Remaining due payment: 34 819 USD
73
0.5% · 1 201 USD
August 2031
Paid to the date: 86% · 206 512 USD
Remaining due payment: 33 618 USD
74
0.5% · 1 201 USD
September 2031
Paid to the date: 86.5% · 207 713 USD
Remaining due payment: 32 418 USD
75
0.5% · 1 201 USD
October 2031
Paid to the date: 87% · 208 913 USD
Remaining due payment: 31 217 USD
76
0.5% · 1 201 USD
November 2031
Paid to the date: 87.5% · 210 114 USD
Remaining due payment: 30 016 USD
77
0.5% · 1 201 USD
December 2031
Paid to the date: 88% · 211 315 USD
Remaining due payment: 28 816 USD
78
0.5% · 1 201 USD
January 2032
Paid to the date: 88.5% · 212 515 USD
Remaining due payment: 27 615 USD
79
0.5% · 1 201 USD
February 2032
Paid to the date: 89% · 213 716 USD
Remaining due payment: 26 414 USD
80
0.5% · 1 201 USD
March 2032
Paid to the date: 89.5% · 214 916 USD
Remaining due payment: 25 214 USD
81
0.5% · 1 201 USD
April 2032
Paid to the date: 90% · 216 117 USD
Remaining due payment: 24 013 USD
82
0.5% · 1 201 USD
May 2032
Paid to the date: 90.5% · 217 318 USD
Remaining due payment: 22 812 USD
83
0.5% · 1 201 USD
June 2032
Paid to the date: 91% · 218 518 USD
Remaining due payment: 21 612 USD
84
0.5% · 1 201 USD
July 2032
Paid to the date: 91.5% · 219 719 USD
Remaining due payment: 20 411 USD
85
0.5% · 1 201 USD
August 2032
Paid to the date: 92% · 220 920 USD
Remaining due payment: 19 210 USD
86
0.5% · 1 201 USD
September 2032
Paid to the date: 92.5% · 222 120 USD
Remaining due payment: 18 010 USD
87
0.5% · 1 201 USD
October 2032
Paid to the date: 93% · 223 321 USD
Remaining due payment: 16 809 USD
88
0.5% · 1 201 USD
November 2032
Paid to the date: 93.5% · 224 522 USD
Remaining due payment: 15 608 USD
89
0.5% · 1 201 USD
December 2032
Paid to the date: 94% · 225 722 USD
Remaining due payment: 14 408 USD
90
0.5% · 1 201 USD
January 2033
Paid to the date: 94.5% · 226 923 USD
Remaining due payment: 13 207 USD
91
0.5% · 1 201 USD
February 2033
Paid to the date: 95% · 228 124 USD
Remaining due payment: 12 007 USD
92
0.5% · 1 201 USD
March 2033
Paid to the date: 95.5% · 229 324 USD
Remaining due payment: 10 806 USD
93
0.5% · 1 201 USD
April 2033
Paid to the date: 96% · 230 525 USD
Remaining due payment: 9 605 USD
94
0.5% · 1 201 USD
May 2033
Paid to the date: 96.5% · 231 726 USD
Remaining due payment: 8 405 USD
95
0.5% · 1 201 USD
June 2033
Paid to the date: 97% · 232 926 USD
Remaining due payment: 7 204 USD
96
0.5% · 1 201 USD
July 2033
Paid to the date: 97.5% · 234 127 USD
Remaining due payment: 6 003 USD
97
0.5% · 1 201 USD
August 2033
Paid to the date: 98% · 235 328 USD
Remaining due payment: 4 803 USD
98
0.5% · 1 201 USD
September 2033
Paid to the date: 98.5% · 236 528 USD
Remaining due payment: 3 602 USD
99
0.5% · 1 201 USD
October 2033
Paid to the date: 99% · 237 729 USD
Remaining due payment: 2 401 USD
100
0.5% · 1 201 USD
November 2033
Paid to the date: 99.5% · 238 930 USD
Remaining due payment: 1 201 USD
101
0.5% · 1 201 USD
December 2033
Paid to the date: 100% · 240 130 USD
Remaining due payment: 0.0000 USD