Contact via WhatsApp

About

EX-c0aa3a583 - Samana Resorts - SAMANA

Unit type:
Price: 882000.0 AED
Area: 915.0 sqft (85.01 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 36 020 USD
At reservation · August 2025
Paid to the date: 15% · 36 020 USD
Remaining due payment: 204 111 USD
2
1% · 2 401 USD
September 2025
Paid to the date: 16% · 38 421 USD
Remaining due payment: 201 709 USD
3
1% · 2 401 USD
October 2025
Paid to the date: 17% · 40 822 USD
Remaining due payment: 199 308 USD
4
1% · 2 401 USD
November 2025
Paid to the date: 18% · 43 223 USD
Remaining due payment: 196 907 USD
5
1% · 2 401 USD
December 2025
Paid to the date: 19% · 45 625 USD
Remaining due payment: 194 505 USD
6
1% · 2 401 USD
January 2026
Paid to the date: 20% · 48 026 USD
Remaining due payment: 192 104 USD
7
1% · 2 401 USD
February 2026
Paid to the date: 21% · 50 427 USD
Remaining due payment: 189 703 USD
8
1% · 2 401 USD
March 2026
Paid to the date: 22% · 52 829 USD
Remaining due payment: 187 302 USD
9
1% · 2 401 USD
April 2026
Paid to the date: 23% · 55 230 USD
Remaining due payment: 184 900 USD
10
1% · 2 401 USD
May 2026
Paid to the date: 24% · 57 631 USD
Remaining due payment: 182 499 USD
11
1% · 2 401 USD
June 2026
Paid to the date: 25% · 60 033 USD
Remaining due payment: 180 098 USD
12
10% · 24 013 USD
July 2026
Paid to the date: 35% · 84 046 USD
Remaining due payment: 156 085 USD
13
1% · 2 401 USD
August 2026
Paid to the date: 36% · 86 447 USD
Remaining due payment: 153 683 USD
14
1% · 2 401 USD
September 2026
Paid to the date: 37% · 88 848 USD
Remaining due payment: 151 282 USD
15
1% · 2 401 USD
October 2026
Paid to the date: 38% · 91 249 USD
Remaining due payment: 148 881 USD
16
1% · 2 401 USD
November 2026
Paid to the date: 39% · 93 651 USD
Remaining due payment: 146 479 USD
Resale is available
17
1% · 2 401 USD
December 2026
Paid to the date: 40% · 96 052 USD
Remaining due payment: 144 078 USD
18
5% · 12 007 USD
January 2027
Paid to the date: 45% · 108 059 USD
Remaining due payment: 132 072 USD
19
1% · 2 401 USD
February 2027
Paid to the date: 46% · 110 460 USD
Remaining due payment: 129 670 USD
20
1% · 2 401 USD
March 2027
Paid to the date: 47% · 112 861 USD
Remaining due payment: 127 269 USD
21
1% · 2 401 USD
April 2027
Paid to the date: 48% · 115 262 USD
Remaining due payment: 124 868 USD
22
1% · 2 401 USD
May 2027
Paid to the date: 49% · 117 664 USD
Remaining due payment: 122 466 USD
23
1% · 2 401 USD
June 2027
Paid to the date: 50% · 120 065 USD
Remaining due payment: 120 065 USD
24
1% · 2 401 USD
July 2027
Paid to the date: 51% · 122 466 USD
Remaining due payment: 117 664 USD
25
1% · 2 401 USD
August 2027
Paid to the date: 52% · 124 868 USD
Remaining due payment: 115 262 USD
26
1% · 2 401 USD
September 2027
Paid to the date: 53% · 127 269 USD
Remaining due payment: 112 861 USD
27
1% · 2 401 USD
October 2027
Paid to the date: 54% · 129 670 USD
Remaining due payment: 110 460 USD
28
1% · 2 401 USD
November 2027
Paid to the date: 55% · 132 072 USD
Remaining due payment: 108 059 USD
29
1% · 2 401 USD
December 2027
Paid to the date: 56% · 134 473 USD
Remaining due payment: 105 657 USD
30
1% · 2 401 USD
January 2028
Paid to the date: 57% · 136 874 USD
Remaining due payment: 103 256 USD
31
1% · 2 401 USD
February 2028
Paid to the date: 58% · 139 275 USD
Remaining due payment: 100 855 USD
32
1% · 2 401 USD
March 2028
Paid to the date: 59% · 141 677 USD
Remaining due payment: 98 453 USD
33
1% · 2 401 USD
April 2028
Paid to the date: 60% · 144 078 USD
Remaining due payment: 96 052 USD
34
1% · 2 401 USD
May 2028
Paid to the date: 61% · 146 479 USD
Remaining due payment: 93 651 USD
35
1% · 2 401 USD
June 2028
Paid to the date: 62% · 148 881 USD
Remaining due payment: 91 249 USD
36
1% · 2 401 USD
July 2028
Paid to the date: 63% · 151 282 USD
Remaining due payment: 88 848 USD
37
1% · 2 401 USD
August 2028
Paid to the date: 64% · 153 683 USD
Remaining due payment: 86 447 USD
38
1% · 2 401 USD
September 2028
Paid to the date: 65% · 156 085 USD
Remaining due payment: 84 046 USD
39
1% · 2 401 USD
October 2028
Paid to the date: 66% · 158 486 USD
Remaining due payment: 81 644 USD
40
1% · 2 401 USD
November 2028
Paid to the date: 67% · 160 887 USD
Remaining due payment: 79 243 USD
41
1% · 2 401 USD
December 2028
Paid to the date: 68% · 163 289 USD
Remaining due payment: 76 842 USD
42
1% · 2 401 USD
January 2029
Paid to the date: 69% · 165 690 USD
Remaining due payment: 74 440 USD
43
1% · 2 401 USD
February 2029
Paid to the date: 70% · 168 091 USD
Remaining due payment: 72 039 USD
44
1% · 2 401 USD
March 2029
Paid to the date: 71% · 170 492 USD
Remaining due payment: 69 638 USD
45
1% · 2 401 USD
April 2029
Paid to the date: 72% · 172 894 USD
Remaining due payment: 67 236 USD
46
0.5% · 1 201 USD
May 2029
Paid to the date: 72.5% · 174 094 USD
Remaining due payment: 66 036 USD
47
0.5% · 1 201 USD
June 2029
Paid to the date: 73% · 175 295 USD
Remaining due payment: 64 835 USD
48
0.5% · 1 201 USD
July 2029
Paid to the date: 73.5% · 176 496 USD
Remaining due payment: 63 634 USD
49
0.5% · 1 201 USD
August 2029
Paid to the date: 74% · 177 696 USD
Remaining due payment: 62 434 USD
50
0.5% · 1 201 USD
September 2029
Paid to the date: 74.5% · 178 897 USD
Remaining due payment: 61 233 USD
51
0.5% · 1 201 USD
October 2029
Paid to the date: 75% · 180 098 USD
Remaining due payment: 60 033 USD
52
0.5% · 1 201 USD
November 2029
Paid to the date: 75.5% · 181 298 USD
Remaining due payment: 58 832 USD
53
0.5% · 1 201 USD
December 2029
Paid to the date: 76% · 182 499 USD
Remaining due payment: 57 631 USD
54
0.5% · 1 201 USD
January 2030
Paid to the date: 76.5% · 183 700 USD
Remaining due payment: 56 431 USD
55
0.5% · 1 201 USD
February 2030
Paid to the date: 77% · 184 900 USD
Remaining due payment: 55 230 USD
56
0.5% · 1 201 USD
March 2030
Paid to the date: 77.5% · 186 101 USD
Remaining due payment: 54 029 USD
57
0.5% · 1 201 USD
April 2030
Paid to the date: 78% · 187 302 USD
Remaining due payment: 52 829 USD
58
0.5% · 1 201 USD
May 2030
Paid to the date: 78.5% · 188 502 USD
Remaining due payment: 51 628 USD
59
0.5% · 1 201 USD
June 2030
Paid to the date: 79% · 189 703 USD
Remaining due payment: 50 427 USD
60
0.5% · 1 201 USD
July 2030
Paid to the date: 79.5% · 190 903 USD
Remaining due payment: 49 227 USD
61
0.5% · 1 201 USD
August 2030
Paid to the date: 80% · 192 104 USD
Remaining due payment: 48 026 USD
62
0.5% · 1 201 USD
September 2030
Paid to the date: 80.5% · 193 305 USD
Remaining due payment: 46 825 USD
63
0.5% · 1 201 USD
October 2030
Paid to the date: 81% · 194 505 USD
Remaining due payment: 45 625 USD
64
0.5% · 1 201 USD
November 2030
Paid to the date: 81.5% · 195 706 USD
Remaining due payment: 44 424 USD
65
0.5% · 1 201 USD
December 2030
Paid to the date: 82% · 196 907 USD
Remaining due payment: 43 223 USD
66
0.5% · 1 201 USD
January 2031
Paid to the date: 82.5% · 198 107 USD
Remaining due payment: 42 023 USD
67
0.5% · 1 201 USD
February 2031
Paid to the date: 83% · 199 308 USD
Remaining due payment: 40 822 USD
68
0.5% · 1 201 USD
March 2031
Paid to the date: 83.5% · 200 509 USD
Remaining due payment: 39 621 USD
69
0.5% · 1 201 USD
April 2031
Paid to the date: 84% · 201 709 USD
Remaining due payment: 38 421 USD
70
0.5% · 1 201 USD
May 2031
Paid to the date: 84.5% · 202 910 USD
Remaining due payment: 37 220 USD
71
0.5% · 1 201 USD
June 2031
Paid to the date: 85% · 204 111 USD
Remaining due payment: 36 020 USD
72
0.5% · 1 201 USD
July 2031
Paid to the date: 85.5% · 205 311 USD
Remaining due payment: 34 819 USD
73
0.5% · 1 201 USD
August 2031
Paid to the date: 86% · 206 512 USD
Remaining due payment: 33 618 USD
74
0.5% · 1 201 USD
September 2031
Paid to the date: 86.5% · 207 713 USD
Remaining due payment: 32 418 USD
75
0.5% · 1 201 USD
October 2031
Paid to the date: 87% · 208 913 USD
Remaining due payment: 31 217 USD
76
0.5% · 1 201 USD
November 2031
Paid to the date: 87.5% · 210 114 USD
Remaining due payment: 30 016 USD
77
0.5% · 1 201 USD
December 2031
Paid to the date: 88% · 211 315 USD
Remaining due payment: 28 816 USD
78
0.5% · 1 201 USD
January 2032
Paid to the date: 88.5% · 212 515 USD
Remaining due payment: 27 615 USD
79
0.5% · 1 201 USD
February 2032
Paid to the date: 89% · 213 716 USD
Remaining due payment: 26 414 USD
80
0.5% · 1 201 USD
March 2032
Paid to the date: 89.5% · 214 916 USD
Remaining due payment: 25 214 USD
81
0.5% · 1 201 USD
April 2032
Paid to the date: 90% · 216 117 USD
Remaining due payment: 24 013 USD
82
0.5% · 1 201 USD
May 2032
Paid to the date: 90.5% · 217 318 USD
Remaining due payment: 22 812 USD
83
0.5% · 1 201 USD
June 2032
Paid to the date: 91% · 218 518 USD
Remaining due payment: 21 612 USD
84
0.5% · 1 201 USD
July 2032
Paid to the date: 91.5% · 219 719 USD
Remaining due payment: 20 411 USD
85
0.5% · 1 201 USD
August 2032
Paid to the date: 92% · 220 920 USD
Remaining due payment: 19 210 USD
86
0.5% · 1 201 USD
September 2032
Paid to the date: 92.5% · 222 120 USD
Remaining due payment: 18 010 USD
87
0.5% · 1 201 USD
October 2032
Paid to the date: 93% · 223 321 USD
Remaining due payment: 16 809 USD
88
0.5% · 1 201 USD
November 2032
Paid to the date: 93.5% · 224 522 USD
Remaining due payment: 15 608 USD
89
0.5% · 1 201 USD
December 2032
Paid to the date: 94% · 225 722 USD
Remaining due payment: 14 408 USD
90
0.5% · 1 201 USD
January 2033
Paid to the date: 94.5% · 226 923 USD
Remaining due payment: 13 207 USD
91
0.5% · 1 201 USD
February 2033
Paid to the date: 95% · 228 124 USD
Remaining due payment: 12 007 USD
92
0.5% · 1 201 USD
March 2033
Paid to the date: 95.5% · 229 324 USD
Remaining due payment: 10 806 USD
93
0.5% · 1 201 USD
April 2033
Paid to the date: 96% · 230 525 USD
Remaining due payment: 9 605 USD
94
0.5% · 1 201 USD
May 2033
Paid to the date: 96.5% · 231 726 USD
Remaining due payment: 8 405 USD
95
0.5% · 1 201 USD
June 2033
Paid to the date: 97% · 232 926 USD
Remaining due payment: 7 204 USD
96
0.5% · 1 201 USD
July 2033
Paid to the date: 97.5% · 234 127 USD
Remaining due payment: 6 003 USD
97
0.5% · 1 201 USD
August 2033
Paid to the date: 98% · 235 328 USD
Remaining due payment: 4 803 USD
98
0.5% · 1 201 USD
September 2033
Paid to the date: 98.5% · 236 528 USD
Remaining due payment: 3 602 USD
99
0.5% · 1 201 USD
October 2033
Paid to the date: 99% · 237 729 USD
Remaining due payment: 2 401 USD
100
0.5% · 1 201 USD
November 2033
Paid to the date: 99.5% · 238 930 USD
Remaining due payment: 1 201 USD
101
0.5% · 1 201 USD
December 2033
Paid to the date: 100% · 240 130 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use