'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-c8a5a003d - Samana Resorts - SAMANA
Unit type:
Price:816666.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 356 USD
At reservation · August 2025
Paid to the date: 15% · 33 356 USD
Remaining due payment: 189 017 USD
2
1% · 2 224 USD
September 2025
Paid to the date: 16% · 35 580 USD
Remaining due payment: 186 793 USD
3
1% · 2 224 USD
October 2025
Paid to the date: 17% · 37 803 USD
Remaining due payment: 184 570 USD
4
1% · 2 224 USD
November 2025
Paid to the date: 18% · 40 027 USD
Remaining due payment: 182 346 USD
5
1% · 2 224 USD
December 2025
Paid to the date: 19% · 42 251 USD
Remaining due payment: 180 122 USD
6
1% · 2 224 USD
January 2026
Paid to the date: 20% · 44 475 USD
Remaining due payment: 177 898 USD
7
1% · 2 224 USD
February 2026
Paid to the date: 21% · 46 698 USD
Remaining due payment: 175 675 USD
8
1% · 2 224 USD
March 2026
Paid to the date: 22% · 48 922 USD
Remaining due payment: 173 451 USD
9
1% · 2 224 USD
April 2026
Paid to the date: 23% · 51 146 USD
Remaining due payment: 171 227 USD
10
1% · 2 224 USD
May 2026
Paid to the date: 24% · 53 370 USD
Remaining due payment: 169 004 USD
11
1% · 2 224 USD
June 2026
Paid to the date: 25% · 55 593 USD
Remaining due payment: 166 780 USD
12
10% · 22 237 USD
July 2026
Paid to the date: 35% · 77 831 USD
Remaining due payment: 144 542 USD
13
1% · 2 224 USD
August 2026
Paid to the date: 36% · 80 054 USD
Remaining due payment: 142 319 USD
14
1% · 2 224 USD
September 2026
Paid to the date: 37% · 82 278 USD
Remaining due payment: 140 095 USD
15
1% · 2 224 USD
October 2026
Paid to the date: 38% · 84 502 USD
Remaining due payment: 137 871 USD
16
1% · 2 224 USD
November 2026
Paid to the date: 39% · 86 726 USD
Remaining due payment: 135 648 USD
Resale is available
17
1% · 2 224 USD
December 2026
Paid to the date: 40% · 88 949 USD
Remaining due payment: 133 424 USD
18
5% · 11 119 USD
January 2027
Paid to the date: 45% · 100 068 USD
Remaining due payment: 122 305 USD
19
1% · 2 224 USD
February 2027
Paid to the date: 46% · 102 292 USD
Remaining due payment: 120 081 USD
20
1% · 2 224 USD
March 2027
Paid to the date: 47% · 104 515 USD
Remaining due payment: 117 858 USD
21
1% · 2 224 USD
April 2027
Paid to the date: 48% · 106 739 USD
Remaining due payment: 115 634 USD
22
1% · 2 224 USD
May 2027
Paid to the date: 49% · 108 963 USD
Remaining due payment: 113 410 USD
23
1% · 2 224 USD
June 2027
Paid to the date: 50% · 111 187 USD
Remaining due payment: 111 187 USD
24
1% · 2 224 USD
July 2027
Paid to the date: 51% · 113 410 USD
Remaining due payment: 108 963 USD
25
1% · 2 224 USD
August 2027
Paid to the date: 52% · 115 634 USD
Remaining due payment: 106 739 USD
26
1% · 2 224 USD
September 2027
Paid to the date: 53% · 117 858 USD
Remaining due payment: 104 515 USD
27
1% · 2 224 USD
October 2027
Paid to the date: 54% · 120 081 USD
Remaining due payment: 102 292 USD
28
1% · 2 224 USD
November 2027
Paid to the date: 55% · 122 305 USD
Remaining due payment: 100 068 USD
29
1% · 2 224 USD
December 2027
Paid to the date: 56% · 124 529 USD
Remaining due payment: 97 844 USD
30
1% · 2 224 USD
January 2028
Paid to the date: 57% · 126 753 USD
Remaining due payment: 95 620 USD
31
1% · 2 224 USD
February 2028
Paid to the date: 58% · 128 976 USD
Remaining due payment: 93 397 USD
32
1% · 2 224 USD
March 2028
Paid to the date: 59% · 131 200 USD
Remaining due payment: 91 173 USD
33
1% · 2 224 USD
April 2028
Paid to the date: 60% · 133 424 USD
Remaining due payment: 88 949 USD
34
1% · 2 224 USD
May 2028
Paid to the date: 61% · 135 648 USD
Remaining due payment: 86 726 USD
35
1% · 2 224 USD
June 2028
Paid to the date: 62% · 137 871 USD
Remaining due payment: 84 502 USD
36
1% · 2 224 USD
July 2028
Paid to the date: 63% · 140 095 USD
Remaining due payment: 82 278 USD
37
1% · 2 224 USD
August 2028
Paid to the date: 64% · 142 319 USD
Remaining due payment: 80 054 USD
38
1% · 2 224 USD
September 2028
Paid to the date: 65% · 144 543 USD
Remaining due payment: 77 831 USD
39
1% · 2 224 USD
October 2028
Paid to the date: 66% · 146 766 USD
Remaining due payment: 75 607 USD
40
1% · 2 224 USD
November 2028
Paid to the date: 67% · 148 990 USD
Remaining due payment: 73 383 USD
41
1% · 2 224 USD
December 2028
Paid to the date: 68% · 151 214 USD
Remaining due payment: 71 159 USD
42
1% · 2 224 USD
January 2029
Paid to the date: 69% · 153 437 USD
Remaining due payment: 68 936 USD
43
1% · 2 224 USD
February 2029
Paid to the date: 70% · 155 661 USD
Remaining due payment: 66 712 USD
44
1% · 2 224 USD
March 2029
Paid to the date: 71% · 157 885 USD
Remaining due payment: 64 488 USD
45
1% · 2 224 USD
April 2029
Paid to the date: 72% · 160 109 USD
Remaining due payment: 62 264 USD
46
0.5% · 1 112 USD
May 2029
Paid to the date: 72.5% · 161 220 USD
Remaining due payment: 61 153 USD
47
0.5% · 1 112 USD
June 2029
Paid to the date: 73% · 162 332 USD
Remaining due payment: 60 041 USD
48
0.5% · 1 112 USD
July 2029
Paid to the date: 73.5% · 163 444 USD
Remaining due payment: 58 929 USD
49
0.5% · 1 112 USD
August 2029
Paid to the date: 74% · 164 556 USD
Remaining due payment: 57 817 USD
50
0.5% · 1 112 USD
September 2029
Paid to the date: 74.5% · 165 668 USD
Remaining due payment: 56 705 USD
51
0.5% · 1 112 USD
October 2029
Paid to the date: 75% · 166 780 USD
Remaining due payment: 55 593 USD
52
0.5% · 1 112 USD
November 2029
Paid to the date: 75.5% · 167 892 USD
Remaining due payment: 54 481 USD
53
0.5% · 1 112 USD
December 2029
Paid to the date: 76% · 169 004 USD
Remaining due payment: 53 370 USD
54
0.5% · 1 112 USD
January 2030
Paid to the date: 76.5% · 170 115 USD
Remaining due payment: 52 258 USD
55
0.5% · 1 112 USD
February 2030
Paid to the date: 77% · 171 227 USD
Remaining due payment: 51 146 USD
56
0.5% · 1 112 USD
March 2030
Paid to the date: 77.5% · 172 339 USD
Remaining due payment: 50 034 USD
57
0.5% · 1 112 USD
April 2030
Paid to the date: 78% · 173 451 USD
Remaining due payment: 48 922 USD
58
0.5% · 1 112 USD
May 2030
Paid to the date: 78.5% · 174 563 USD
Remaining due payment: 47 810 USD
59
0.5% · 1 112 USD
June 2030
Paid to the date: 79% · 175 675 USD
Remaining due payment: 46 698 USD
60
0.5% · 1 112 USD
July 2030
Paid to the date: 79.5% · 176 787 USD
Remaining due payment: 45 586 USD
61
0.5% · 1 112 USD
August 2030
Paid to the date: 80% · 177 898 USD
Remaining due payment: 44 475 USD
62
0.5% · 1 112 USD
September 2030
Paid to the date: 80.5% · 179 010 USD
Remaining due payment: 43 363 USD
63
0.5% · 1 112 USD
October 2030
Paid to the date: 81% · 180 122 USD
Remaining due payment: 42 251 USD
64
0.5% · 1 112 USD
November 2030
Paid to the date: 81.5% · 181 234 USD
Remaining due payment: 41 139 USD
65
0.5% · 1 112 USD
December 2030
Paid to the date: 82% · 182 346 USD
Remaining due payment: 40 027 USD
66
0.5% · 1 112 USD
January 2031
Paid to the date: 82.5% · 183 458 USD
Remaining due payment: 38 915 USD
67
0.5% · 1 112 USD
February 2031
Paid to the date: 83% · 184 570 USD
Remaining due payment: 37 803 USD
68
0.5% · 1 112 USD
March 2031
Paid to the date: 83.5% · 185 682 USD
Remaining due payment: 36 692 USD
69
0.5% · 1 112 USD
April 2031
Paid to the date: 84% · 186 793 USD
Remaining due payment: 35 580 USD
70
0.5% · 1 112 USD
May 2031
Paid to the date: 84.5% · 187 905 USD
Remaining due payment: 34 468 USD
71
0.5% · 1 112 USD
June 2031
Paid to the date: 85% · 189 017 USD
Remaining due payment: 33 356 USD
72
0.5% · 1 112 USD
July 2031
Paid to the date: 85.5% · 190 129 USD
Remaining due payment: 32 244 USD
73
0.5% · 1 112 USD
August 2031
Paid to the date: 86% · 191 241 USD
Remaining due payment: 31 132 USD
74
0.5% · 1 112 USD
September 2031
Paid to the date: 86.5% · 192 353 USD
Remaining due payment: 30 020 USD
75
0.5% · 1 112 USD
October 2031
Paid to the date: 87% · 193 465 USD
Remaining due payment: 28 909 USD
76
0.5% · 1 112 USD
November 2031
Paid to the date: 87.5% · 194 576 USD
Remaining due payment: 27 797 USD
77
0.5% · 1 112 USD
December 2031
Paid to the date: 88% · 195 688 USD
Remaining due payment: 26 685 USD
78
0.5% · 1 112 USD
January 2032
Paid to the date: 88.5% · 196 800 USD
Remaining due payment: 25 573 USD
79
0.5% · 1 112 USD
February 2032
Paid to the date: 89% · 197 912 USD
Remaining due payment: 24 461 USD
80
0.5% · 1 112 USD
March 2032
Paid to the date: 89.5% · 199 024 USD
Remaining due payment: 23 349 USD
81
0.5% · 1 112 USD
April 2032
Paid to the date: 90% · 200 136 USD
Remaining due payment: 22 237 USD
82
0.5% · 1 112 USD
May 2032
Paid to the date: 90.5% · 201 248 USD
Remaining due payment: 21 125 USD
83
0.5% · 1 112 USD
June 2032
Paid to the date: 91% · 202 360 USD
Remaining due payment: 20 014 USD
84
0.5% · 1 112 USD
July 2032
Paid to the date: 91.5% · 203 471 USD
Remaining due payment: 18 902 USD
85
0.5% · 1 112 USD
August 2032
Paid to the date: 92% · 204 583 USD
Remaining due payment: 17 790 USD
86
0.5% · 1 112 USD
September 2032
Paid to the date: 92.5% · 205 695 USD
Remaining due payment: 16 678 USD
87
0.5% · 1 112 USD
October 2032
Paid to the date: 93% · 206 807 USD
Remaining due payment: 15 566 USD
88
0.5% · 1 112 USD
November 2032
Paid to the date: 93.5% · 207 919 USD
Remaining due payment: 14 454 USD
89
0.5% · 1 112 USD
December 2032
Paid to the date: 94% · 209 031 USD
Remaining due payment: 13 342 USD
90
0.5% · 1 112 USD
January 2033
Paid to the date: 94.5% · 210 143 USD
Remaining due payment: 12 231 USD
91
0.5% · 1 112 USD
February 2033
Paid to the date: 95% · 211 254 USD
Remaining due payment: 11 119 USD
92
0.5% · 1 112 USD
March 2033
Paid to the date: 95.5% · 212 366 USD
Remaining due payment: 10 007 USD
93
0.5% · 1 112 USD
April 2033
Paid to the date: 96% · 213 478 USD
Remaining due payment: 8 895 USD
94
0.5% · 1 112 USD
May 2033
Paid to the date: 96.5% · 214 590 USD
Remaining due payment: 7 783 USD
95
0.5% · 1 112 USD
June 2033
Paid to the date: 97% · 215 702 USD
Remaining due payment: 6 671 USD
96
0.5% · 1 112 USD
July 2033
Paid to the date: 97.5% · 216 814 USD
Remaining due payment: 5 559 USD
97
0.5% · 1 112 USD
August 2033
Paid to the date: 98% · 217 926 USD
Remaining due payment: 4 447 USD
98
0.5% · 1 112 USD
September 2033
Paid to the date: 98.5% · 219 037 USD
Remaining due payment: 3 336 USD
99
0.5% · 1 112 USD
October 2033
Paid to the date: 99% · 220 149 USD
Remaining due payment: 2 224 USD
100
0.5% · 1 112 USD
November 2033
Paid to the date: 99.5% · 221 261 USD
Remaining due payment: 1 112 USD
101
0.5% · 1 112 USD
December 2033
Paid to the date: 100% · 222 373 USD
Remaining due payment: 0.0000 USD