About
EX-cfb9e1fa9 - Samana Resorts - SAMANA
Unit type:
Price:595000.0 AED
Area: 434.0 sqft (40.32 sqm)
Views:
Unit type:
Price:
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 302 USD
At reservation · August 2025
Paid to the date: 15% · 24 302 USD
Remaining due payment: 137 713 USD
2
1% · 1 620 USD
September 2025
Paid to the date: 16% · 25 922 USD
Remaining due payment: 136 092 USD
3
1% · 1 620 USD
October 2025
Paid to the date: 17% · 27 543 USD
Remaining due payment: 134 472 USD
4
1% · 1 620 USD
November 2025
Paid to the date: 18% · 29 163 USD
Remaining due payment: 132 852 USD
5
1% · 1 620 USD
December 2025
Paid to the date: 19% · 30 783 USD
Remaining due payment: 131 232 USD
6
1% · 1 620 USD
January 2026
Paid to the date: 20% · 32 403 USD
Remaining due payment: 129 612 USD
7
1% · 1 620 USD
February 2026
Paid to the date: 21% · 34 023 USD
Remaining due payment: 127 992 USD
8
1% · 1 620 USD
March 2026
Paid to the date: 22% · 35 643 USD
Remaining due payment: 126 372 USD
9
1% · 1 620 USD
April 2026
Paid to the date: 23% · 37 263 USD
Remaining due payment: 124 751 USD
10
1% · 1 620 USD
May 2026
Paid to the date: 24% · 38 884 USD
Remaining due payment: 123 131 USD
11
1% · 1 620 USD
June 2026
Paid to the date: 25% · 40 504 USD
Remaining due payment: 121 511 USD
12
10% · 16 201 USD
July 2026
Paid to the date: 35% · 56 705 USD
Remaining due payment: 105 310 USD
13
1% · 1 620 USD
August 2026
Paid to the date: 36% · 58 325 USD
Remaining due payment: 103 689 USD
14
1% · 1 620 USD
September 2026
Paid to the date: 37% · 59 945 USD
Remaining due payment: 102 069 USD
15
1% · 1 620 USD
October 2026
Paid to the date: 38% · 61 566 USD
Remaining due payment: 100 449 USD
16
1% · 1 620 USD
November 2026
Paid to the date: 39% · 63 186 USD
Remaining due payment: 98 829 USD
Resale is available
17
1% · 1 620 USD
December 2026
Paid to the date: 40% · 64 806 USD
Remaining due payment: 97 209 USD
18
5% · 8 101 USD
January 2027
Paid to the date: 45% · 72 907 USD
Remaining due payment: 89 108 USD
19
1% · 1 620 USD
February 2027
Paid to the date: 46% · 74 527 USD
Remaining due payment: 87 488 USD
20
1% · 1 620 USD
March 2027
Paid to the date: 47% · 76 147 USD
Remaining due payment: 85 868 USD
21
1% · 1 620 USD
April 2027
Paid to the date: 48% · 77 767 USD
Remaining due payment: 84 248 USD
22
1% · 1 620 USD
May 2027
Paid to the date: 49% · 79 387 USD
Remaining due payment: 82 628 USD
23
1% · 1 620 USD
June 2027
Paid to the date: 50% · 81 007 USD
Remaining due payment: 81 007 USD
24
1% · 1 620 USD
July 2027
Paid to the date: 51% · 82 628 USD
Remaining due payment: 79 387 USD
25
1% · 1 620 USD
August 2027
Paid to the date: 52% · 84 248 USD
Remaining due payment: 77 767 USD
26
1% · 1 620 USD
September 2027
Paid to the date: 53% · 85 868 USD
Remaining due payment: 76 147 USD
27
1% · 1 620 USD
October 2027
Paid to the date: 54% · 87 488 USD
Remaining due payment: 74 527 USD
28
1% · 1 620 USD
November 2027
Paid to the date: 55% · 89 108 USD
Remaining due payment: 72 907 USD
29
1% · 1 620 USD
December 2027
Paid to the date: 56% · 90 728 USD
Remaining due payment: 71 287 USD
30
1% · 1 620 USD
January 2028
Paid to the date: 57% · 92 348 USD
Remaining due payment: 69 666 USD
31
1% · 1 620 USD
February 2028
Paid to the date: 58% · 93 969 USD
Remaining due payment: 68 046 USD
32
1% · 1 620 USD
March 2028
Paid to the date: 59% · 95 589 USD
Remaining due payment: 66 426 USD
33
1% · 1 620 USD
April 2028
Paid to the date: 60% · 97 209 USD
Remaining due payment: 64 806 USD
34
1% · 1 620 USD
May 2028
Paid to the date: 61% · 98 829 USD
Remaining due payment: 63 186 USD
35
1% · 1 620 USD
June 2028
Paid to the date: 62% · 100 449 USD
Remaining due payment: 61 566 USD
36
1% · 1 620 USD
July 2028
Paid to the date: 63% · 102 069 USD
Remaining due payment: 59 945 USD
37
1% · 1 620 USD
August 2028
Paid to the date: 64% · 103 689 USD
Remaining due payment: 58 325 USD
38
1% · 1 620 USD
September 2028
Paid to the date: 65% · 105 310 USD
Remaining due payment: 56 705 USD
39
1% · 1 620 USD
October 2028
Paid to the date: 66% · 106 930 USD
Remaining due payment: 55 085 USD
40
1% · 1 620 USD
November 2028
Paid to the date: 67% · 108 550 USD
Remaining due payment: 53 465 USD
41
1% · 1 620 USD
December 2028
Paid to the date: 68% · 110 170 USD
Remaining due payment: 51 845 USD
42
1% · 1 620 USD
January 2029
Paid to the date: 69% · 111 790 USD
Remaining due payment: 50 225 USD
43
1% · 1 620 USD
February 2029
Paid to the date: 70% · 113 410 USD
Remaining due payment: 48 604 USD
44
1% · 1 620 USD
March 2029
Paid to the date: 71% · 115 031 USD
Remaining due payment: 46 984 USD
45
1% · 1 620 USD
April 2029
Paid to the date: 72% · 116 651 USD
Remaining due payment: 45 364 USD
46
0.5% · 810 USD
May 2029
Paid to the date: 72.5% · 117 461 USD
Remaining due payment: 44 554 USD
47
0.5% · 810 USD
June 2029
Paid to the date: 73% · 118 271 USD
Remaining due payment: 43 744 USD
48
0.5% · 810 USD
July 2029
Paid to the date: 73.5% · 119 081 USD
Remaining due payment: 42 934 USD
49
0.5% · 810 USD
August 2029
Paid to the date: 74% · 119 891 USD
Remaining due payment: 42 124 USD
50
0.5% · 810 USD
September 2029
Paid to the date: 74.5% · 120 701 USD
Remaining due payment: 41 314 USD
51
0.5% · 810 USD
October 2029
Paid to the date: 75% · 121 511 USD
Remaining due payment: 40 504 USD
52
0.5% · 810 USD
November 2029
Paid to the date: 75.5% · 122 321 USD
Remaining due payment: 39 694 USD
53
0.5% · 810 USD
December 2029
Paid to the date: 76% · 123 131 USD
Remaining due payment: 38 884 USD
54
0.5% · 810 USD
January 2030
Paid to the date: 76.5% · 123 941 USD
Remaining due payment: 38 073 USD
55
0.5% · 810 USD
February 2030
Paid to the date: 77% · 124 751 USD
Remaining due payment: 37 263 USD
56
0.5% · 810 USD
March 2030
Paid to the date: 77.5% · 125 561 USD
Remaining due payment: 36 453 USD
57
0.5% · 810 USD
April 2030
Paid to the date: 78% · 126 372 USD
Remaining due payment: 35 643 USD
58
0.5% · 810 USD
May 2030
Paid to the date: 78.5% · 127 182 USD
Remaining due payment: 34 833 USD
59
0.5% · 810 USD
June 2030
Paid to the date: 79% · 127 992 USD
Remaining due payment: 34 023 USD
60
0.5% · 810 USD
July 2030
Paid to the date: 79.5% · 128 802 USD
Remaining due payment: 33 213 USD
61
0.5% · 810 USD
August 2030
Paid to the date: 80% · 129 612 USD
Remaining due payment: 32 403 USD
62
0.5% · 810 USD
September 2030
Paid to the date: 80.5% · 130 422 USD
Remaining due payment: 31 593 USD
63
0.5% · 810 USD
October 2030
Paid to the date: 81% · 131 232 USD
Remaining due payment: 30 783 USD
64
0.5% · 810 USD
November 2030
Paid to the date: 81.5% · 132 042 USD
Remaining due payment: 29 973 USD
65
0.5% · 810 USD
December 2030
Paid to the date: 82% · 132 852 USD
Remaining due payment: 29 163 USD
66
0.5% · 810 USD
January 2031
Paid to the date: 82.5% · 133 662 USD
Remaining due payment: 28 353 USD
67
0.5% · 810 USD
February 2031
Paid to the date: 83% · 134 472 USD
Remaining due payment: 27 543 USD
68
0.5% · 810 USD
March 2031
Paid to the date: 83.5% · 135 282 USD
Remaining due payment: 26 732 USD
69
0.5% · 810 USD
April 2031
Paid to the date: 84% · 136 092 USD
Remaining due payment: 25 922 USD
70
0.5% · 810 USD
May 2031
Paid to the date: 84.5% · 136 903 USD
Remaining due payment: 25 112 USD
71
0.5% · 810 USD
June 2031
Paid to the date: 85% · 137 713 USD
Remaining due payment: 24 302 USD
72
0.5% · 810 USD
July 2031
Paid to the date: 85.5% · 138 523 USD
Remaining due payment: 23 492 USD
73
0.5% · 810 USD
August 2031
Paid to the date: 86% · 139 333 USD
Remaining due payment: 22 682 USD
74
0.5% · 810 USD
September 2031
Paid to the date: 86.5% · 140 143 USD
Remaining due payment: 21 872 USD
75
0.5% · 810 USD
October 2031
Paid to the date: 87% · 140 953 USD
Remaining due payment: 21 062 USD
76
0.5% · 810 USD
November 2031
Paid to the date: 87.5% · 141 763 USD
Remaining due payment: 20 252 USD
77
0.5% · 810 USD
December 2031
Paid to the date: 88% · 142 573 USD
Remaining due payment: 19 442 USD
78
0.5% · 810 USD
January 2032
Paid to the date: 88.5% · 143 383 USD
Remaining due payment: 18 632 USD
79
0.5% · 810 USD
February 2032
Paid to the date: 89% · 144 193 USD
Remaining due payment: 17 822 USD
80
0.5% · 810 USD
March 2032
Paid to the date: 89.5% · 145 003 USD
Remaining due payment: 17 012 USD
81
0.5% · 810 USD
April 2032
Paid to the date: 90% · 145 813 USD
Remaining due payment: 16 201 USD
82
0.5% · 810 USD
May 2032
Paid to the date: 90.5% · 146 623 USD
Remaining due payment: 15 391 USD
83
0.5% · 810 USD
June 2032
Paid to the date: 91% · 147 433 USD
Remaining due payment: 14 581 USD
84
0.5% · 810 USD
July 2032
Paid to the date: 91.5% · 148 244 USD
Remaining due payment: 13 771 USD
85
0.5% · 810 USD
August 2032
Paid to the date: 92% · 149 054 USD
Remaining due payment: 12 961 USD
86
0.5% · 810 USD
September 2032
Paid to the date: 92.5% · 149 864 USD
Remaining due payment: 12 151 USD
87
0.5% · 810 USD
October 2032
Paid to the date: 93% · 150 674 USD
Remaining due payment: 11 341 USD
88
0.5% · 810 USD
November 2032
Paid to the date: 93.5% · 151 484 USD
Remaining due payment: 10 531 USD
89
0.5% · 810 USD
December 2032
Paid to the date: 94% · 152 294 USD
Remaining due payment: 9 721 USD
90
0.5% · 810 USD
January 2033
Paid to the date: 94.5% · 153 104 USD
Remaining due payment: 8 911 USD
91
0.5% · 810 USD
February 2033
Paid to the date: 95% · 153 914 USD
Remaining due payment: 8 101 USD
92
0.5% · 810 USD
March 2033
Paid to the date: 95.5% · 154 724 USD
Remaining due payment: 7 291 USD
93
0.5% · 810 USD
April 2033
Paid to the date: 96% · 155 534 USD
Remaining due payment: 6 481 USD
94
0.5% · 810 USD
May 2033
Paid to the date: 96.5% · 156 344 USD
Remaining due payment: 5 671 USD
95
0.5% · 810 USD
June 2033
Paid to the date: 97% · 157 154 USD
Remaining due payment: 4 860 USD
96
0.5% · 810 USD
July 2033
Paid to the date: 97.5% · 157 964 USD
Remaining due payment: 4 050 USD
97
0.5% · 810 USD
August 2033
Paid to the date: 98% · 158 775 USD
Remaining due payment: 3 240 USD
98
0.5% · 810 USD
September 2033
Paid to the date: 98.5% · 159 585 USD
Remaining due payment: 2 430 USD
99
0.5% · 810 USD
October 2033
Paid to the date: 99% · 160 395 USD
Remaining due payment: 1 620 USD
100
0.5% · 810 USD
November 2033
Paid to the date: 99.5% · 161 205 USD
Remaining due payment: 810 USD
101
0.5% · 810 USD
December 2033
Paid to the date: 100% · 162 015 USD
Remaining due payment: 0.0000 USD