Contact via WhatsApp

About

EX-cfb9e1fa9 - Samana Resorts - SAMANA

Unit type:
Price: 595000.0 AED
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 302 USD
At reservation · August 2025
Paid to the date: 15% · 24 302 USD
Remaining due payment: 137 713 USD
2
1% · 1 620 USD
September 2025
Paid to the date: 16% · 25 922 USD
Remaining due payment: 136 092 USD
3
1% · 1 620 USD
October 2025
Paid to the date: 17% · 27 543 USD
Remaining due payment: 134 472 USD
4
1% · 1 620 USD
November 2025
Paid to the date: 18% · 29 163 USD
Remaining due payment: 132 852 USD
5
1% · 1 620 USD
December 2025
Paid to the date: 19% · 30 783 USD
Remaining due payment: 131 232 USD
6
1% · 1 620 USD
January 2026
Paid to the date: 20% · 32 403 USD
Remaining due payment: 129 612 USD
7
1% · 1 620 USD
February 2026
Paid to the date: 21% · 34 023 USD
Remaining due payment: 127 992 USD
8
1% · 1 620 USD
March 2026
Paid to the date: 22% · 35 643 USD
Remaining due payment: 126 372 USD
9
1% · 1 620 USD
April 2026
Paid to the date: 23% · 37 263 USD
Remaining due payment: 124 751 USD
10
1% · 1 620 USD
May 2026
Paid to the date: 24% · 38 884 USD
Remaining due payment: 123 131 USD
11
1% · 1 620 USD
June 2026
Paid to the date: 25% · 40 504 USD
Remaining due payment: 121 511 USD
12
10% · 16 201 USD
July 2026
Paid to the date: 35% · 56 705 USD
Remaining due payment: 105 310 USD
13
1% · 1 620 USD
August 2026
Paid to the date: 36% · 58 325 USD
Remaining due payment: 103 689 USD
14
1% · 1 620 USD
September 2026
Paid to the date: 37% · 59 945 USD
Remaining due payment: 102 069 USD
15
1% · 1 620 USD
October 2026
Paid to the date: 38% · 61 566 USD
Remaining due payment: 100 449 USD
16
1% · 1 620 USD
November 2026
Paid to the date: 39% · 63 186 USD
Remaining due payment: 98 829 USD
Resale is available
17
1% · 1 620 USD
December 2026
Paid to the date: 40% · 64 806 USD
Remaining due payment: 97 209 USD
18
5% · 8 101 USD
January 2027
Paid to the date: 45% · 72 907 USD
Remaining due payment: 89 108 USD
19
1% · 1 620 USD
February 2027
Paid to the date: 46% · 74 527 USD
Remaining due payment: 87 488 USD
20
1% · 1 620 USD
March 2027
Paid to the date: 47% · 76 147 USD
Remaining due payment: 85 868 USD
21
1% · 1 620 USD
April 2027
Paid to the date: 48% · 77 767 USD
Remaining due payment: 84 248 USD
22
1% · 1 620 USD
May 2027
Paid to the date: 49% · 79 387 USD
Remaining due payment: 82 628 USD
23
1% · 1 620 USD
June 2027
Paid to the date: 50% · 81 007 USD
Remaining due payment: 81 007 USD
24
1% · 1 620 USD
July 2027
Paid to the date: 51% · 82 628 USD
Remaining due payment: 79 387 USD
25
1% · 1 620 USD
August 2027
Paid to the date: 52% · 84 248 USD
Remaining due payment: 77 767 USD
26
1% · 1 620 USD
September 2027
Paid to the date: 53% · 85 868 USD
Remaining due payment: 76 147 USD
27
1% · 1 620 USD
October 2027
Paid to the date: 54% · 87 488 USD
Remaining due payment: 74 527 USD
28
1% · 1 620 USD
November 2027
Paid to the date: 55% · 89 108 USD
Remaining due payment: 72 907 USD
29
1% · 1 620 USD
December 2027
Paid to the date: 56% · 90 728 USD
Remaining due payment: 71 287 USD
30
1% · 1 620 USD
January 2028
Paid to the date: 57% · 92 348 USD
Remaining due payment: 69 666 USD
31
1% · 1 620 USD
February 2028
Paid to the date: 58% · 93 969 USD
Remaining due payment: 68 046 USD
32
1% · 1 620 USD
March 2028
Paid to the date: 59% · 95 589 USD
Remaining due payment: 66 426 USD
33
1% · 1 620 USD
April 2028
Paid to the date: 60% · 97 209 USD
Remaining due payment: 64 806 USD
34
1% · 1 620 USD
May 2028
Paid to the date: 61% · 98 829 USD
Remaining due payment: 63 186 USD
35
1% · 1 620 USD
June 2028
Paid to the date: 62% · 100 449 USD
Remaining due payment: 61 566 USD
36
1% · 1 620 USD
July 2028
Paid to the date: 63% · 102 069 USD
Remaining due payment: 59 945 USD
37
1% · 1 620 USD
August 2028
Paid to the date: 64% · 103 689 USD
Remaining due payment: 58 325 USD
38
1% · 1 620 USD
September 2028
Paid to the date: 65% · 105 310 USD
Remaining due payment: 56 705 USD
39
1% · 1 620 USD
October 2028
Paid to the date: 66% · 106 930 USD
Remaining due payment: 55 085 USD
40
1% · 1 620 USD
November 2028
Paid to the date: 67% · 108 550 USD
Remaining due payment: 53 465 USD
41
1% · 1 620 USD
December 2028
Paid to the date: 68% · 110 170 USD
Remaining due payment: 51 845 USD
42
1% · 1 620 USD
January 2029
Paid to the date: 69% · 111 790 USD
Remaining due payment: 50 225 USD
43
1% · 1 620 USD
February 2029
Paid to the date: 70% · 113 410 USD
Remaining due payment: 48 604 USD
44
1% · 1 620 USD
March 2029
Paid to the date: 71% · 115 031 USD
Remaining due payment: 46 984 USD
45
1% · 1 620 USD
April 2029
Paid to the date: 72% · 116 651 USD
Remaining due payment: 45 364 USD
46
0.5% · 810 USD
May 2029
Paid to the date: 72.5% · 117 461 USD
Remaining due payment: 44 554 USD
47
0.5% · 810 USD
June 2029
Paid to the date: 73% · 118 271 USD
Remaining due payment: 43 744 USD
48
0.5% · 810 USD
July 2029
Paid to the date: 73.5% · 119 081 USD
Remaining due payment: 42 934 USD
49
0.5% · 810 USD
August 2029
Paid to the date: 74% · 119 891 USD
Remaining due payment: 42 124 USD
50
0.5% · 810 USD
September 2029
Paid to the date: 74.5% · 120 701 USD
Remaining due payment: 41 314 USD
51
0.5% · 810 USD
October 2029
Paid to the date: 75% · 121 511 USD
Remaining due payment: 40 504 USD
52
0.5% · 810 USD
November 2029
Paid to the date: 75.5% · 122 321 USD
Remaining due payment: 39 694 USD
53
0.5% · 810 USD
December 2029
Paid to the date: 76% · 123 131 USD
Remaining due payment: 38 884 USD
54
0.5% · 810 USD
January 2030
Paid to the date: 76.5% · 123 941 USD
Remaining due payment: 38 073 USD
55
0.5% · 810 USD
February 2030
Paid to the date: 77% · 124 751 USD
Remaining due payment: 37 263 USD
56
0.5% · 810 USD
March 2030
Paid to the date: 77.5% · 125 561 USD
Remaining due payment: 36 453 USD
57
0.5% · 810 USD
April 2030
Paid to the date: 78% · 126 372 USD
Remaining due payment: 35 643 USD
58
0.5% · 810 USD
May 2030
Paid to the date: 78.5% · 127 182 USD
Remaining due payment: 34 833 USD
59
0.5% · 810 USD
June 2030
Paid to the date: 79% · 127 992 USD
Remaining due payment: 34 023 USD
60
0.5% · 810 USD
July 2030
Paid to the date: 79.5% · 128 802 USD
Remaining due payment: 33 213 USD
61
0.5% · 810 USD
August 2030
Paid to the date: 80% · 129 612 USD
Remaining due payment: 32 403 USD
62
0.5% · 810 USD
September 2030
Paid to the date: 80.5% · 130 422 USD
Remaining due payment: 31 593 USD
63
0.5% · 810 USD
October 2030
Paid to the date: 81% · 131 232 USD
Remaining due payment: 30 783 USD
64
0.5% · 810 USD
November 2030
Paid to the date: 81.5% · 132 042 USD
Remaining due payment: 29 973 USD
65
0.5% · 810 USD
December 2030
Paid to the date: 82% · 132 852 USD
Remaining due payment: 29 163 USD
66
0.5% · 810 USD
January 2031
Paid to the date: 82.5% · 133 662 USD
Remaining due payment: 28 353 USD
67
0.5% · 810 USD
February 2031
Paid to the date: 83% · 134 472 USD
Remaining due payment: 27 543 USD
68
0.5% · 810 USD
March 2031
Paid to the date: 83.5% · 135 282 USD
Remaining due payment: 26 732 USD
69
0.5% · 810 USD
April 2031
Paid to the date: 84% · 136 092 USD
Remaining due payment: 25 922 USD
70
0.5% · 810 USD
May 2031
Paid to the date: 84.5% · 136 903 USD
Remaining due payment: 25 112 USD
71
0.5% · 810 USD
June 2031
Paid to the date: 85% · 137 713 USD
Remaining due payment: 24 302 USD
72
0.5% · 810 USD
July 2031
Paid to the date: 85.5% · 138 523 USD
Remaining due payment: 23 492 USD
73
0.5% · 810 USD
August 2031
Paid to the date: 86% · 139 333 USD
Remaining due payment: 22 682 USD
74
0.5% · 810 USD
September 2031
Paid to the date: 86.5% · 140 143 USD
Remaining due payment: 21 872 USD
75
0.5% · 810 USD
October 2031
Paid to the date: 87% · 140 953 USD
Remaining due payment: 21 062 USD
76
0.5% · 810 USD
November 2031
Paid to the date: 87.5% · 141 763 USD
Remaining due payment: 20 252 USD
77
0.5% · 810 USD
December 2031
Paid to the date: 88% · 142 573 USD
Remaining due payment: 19 442 USD
78
0.5% · 810 USD
January 2032
Paid to the date: 88.5% · 143 383 USD
Remaining due payment: 18 632 USD
79
0.5% · 810 USD
February 2032
Paid to the date: 89% · 144 193 USD
Remaining due payment: 17 822 USD
80
0.5% · 810 USD
March 2032
Paid to the date: 89.5% · 145 003 USD
Remaining due payment: 17 012 USD
81
0.5% · 810 USD
April 2032
Paid to the date: 90% · 145 813 USD
Remaining due payment: 16 201 USD
82
0.5% · 810 USD
May 2032
Paid to the date: 90.5% · 146 623 USD
Remaining due payment: 15 391 USD
83
0.5% · 810 USD
June 2032
Paid to the date: 91% · 147 433 USD
Remaining due payment: 14 581 USD
84
0.5% · 810 USD
July 2032
Paid to the date: 91.5% · 148 244 USD
Remaining due payment: 13 771 USD
85
0.5% · 810 USD
August 2032
Paid to the date: 92% · 149 054 USD
Remaining due payment: 12 961 USD
86
0.5% · 810 USD
September 2032
Paid to the date: 92.5% · 149 864 USD
Remaining due payment: 12 151 USD
87
0.5% · 810 USD
October 2032
Paid to the date: 93% · 150 674 USD
Remaining due payment: 11 341 USD
88
0.5% · 810 USD
November 2032
Paid to the date: 93.5% · 151 484 USD
Remaining due payment: 10 531 USD
89
0.5% · 810 USD
December 2032
Paid to the date: 94% · 152 294 USD
Remaining due payment: 9 721 USD
90
0.5% · 810 USD
January 2033
Paid to the date: 94.5% · 153 104 USD
Remaining due payment: 8 911 USD
91
0.5% · 810 USD
February 2033
Paid to the date: 95% · 153 914 USD
Remaining due payment: 8 101 USD
92
0.5% · 810 USD
March 2033
Paid to the date: 95.5% · 154 724 USD
Remaining due payment: 7 291 USD
93
0.5% · 810 USD
April 2033
Paid to the date: 96% · 155 534 USD
Remaining due payment: 6 481 USD
94
0.5% · 810 USD
May 2033
Paid to the date: 96.5% · 156 344 USD
Remaining due payment: 5 671 USD
95
0.5% · 810 USD
June 2033
Paid to the date: 97% · 157 154 USD
Remaining due payment: 4 860 USD
96
0.5% · 810 USD
July 2033
Paid to the date: 97.5% · 157 964 USD
Remaining due payment: 4 050 USD
97
0.5% · 810 USD
August 2033
Paid to the date: 98% · 158 775 USD
Remaining due payment: 3 240 USD
98
0.5% · 810 USD
September 2033
Paid to the date: 98.5% · 159 585 USD
Remaining due payment: 2 430 USD
99
0.5% · 810 USD
October 2033
Paid to the date: 99% · 160 395 USD
Remaining due payment: 1 620 USD
100
0.5% · 810 USD
November 2033
Paid to the date: 99.5% · 161 205 USD
Remaining due payment: 810 USD
101
0.5% · 810 USD
December 2033
Paid to the date: 100% · 162 015 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use