'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d104d76b6 - Samana Resorts - SAMANA
Unit type:
Price:800000.0 AED
Area: 443.0 sqft (41.16 sqm)
Views:
Unit type:
Price:
Area: 443.0 sqft (41.16 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 32 675 USD
At reservation · August 2025
Paid to the date: 15% · 32 675 USD
Remaining due payment: 185 160 USD
2
1% · 2 178 USD
September 2025
Paid to the date: 16% · 34 854 USD
Remaining due payment: 182 981 USD
3
1% · 2 178 USD
October 2025
Paid to the date: 17% · 37 032 USD
Remaining due payment: 180 803 USD
4
1% · 2 178 USD
November 2025
Paid to the date: 18% · 39 210 USD
Remaining due payment: 178 625 USD
5
1% · 2 178 USD
December 2025
Paid to the date: 19% · 41 389 USD
Remaining due payment: 176 446 USD
6
1% · 2 178 USD
January 2026
Paid to the date: 20% · 43 567 USD
Remaining due payment: 174 268 USD
7
1% · 2 178 USD
February 2026
Paid to the date: 21% · 45 745 USD
Remaining due payment: 172 090 USD
8
1% · 2 178 USD
March 2026
Paid to the date: 22% · 47 924 USD
Remaining due payment: 169 911 USD
9
1% · 2 178 USD
April 2026
Paid to the date: 23% · 50 102 USD
Remaining due payment: 167 733 USD
10
1% · 2 178 USD
May 2026
Paid to the date: 24% · 52 280 USD
Remaining due payment: 165 555 USD
11
1% · 2 178 USD
June 2026
Paid to the date: 25% · 54 459 USD
Remaining due payment: 163 376 USD
12
10% · 21 784 USD
July 2026
Paid to the date: 35% · 76 242 USD
Remaining due payment: 141 593 USD
13
1% · 2 178 USD
August 2026
Paid to the date: 36% · 78 421 USD
Remaining due payment: 139 414 USD
14
1% · 2 178 USD
September 2026
Paid to the date: 37% · 80 599 USD
Remaining due payment: 137 236 USD
15
1% · 2 178 USD
October 2026
Paid to the date: 38% · 82 777 USD
Remaining due payment: 135 058 USD
16
1% · 2 178 USD
November 2026
Paid to the date: 39% · 84 956 USD
Remaining due payment: 132 879 USD
Resale is available
17
1% · 2 178 USD
December 2026
Paid to the date: 40% · 87 134 USD
Remaining due payment: 130 701 USD
18
5% · 10 892 USD
January 2027
Paid to the date: 45% · 98 026 USD
Remaining due payment: 119 809 USD
19
1% · 2 178 USD
February 2027
Paid to the date: 46% · 100 204 USD
Remaining due payment: 117 631 USD
20
1% · 2 178 USD
March 2027
Paid to the date: 47% · 102 382 USD
Remaining due payment: 115 453 USD
21
1% · 2 178 USD
April 2027
Paid to the date: 48% · 104 561 USD
Remaining due payment: 113 274 USD
22
1% · 2 178 USD
May 2027
Paid to the date: 49% · 106 739 USD
Remaining due payment: 111 096 USD
23
1% · 2 178 USD
June 2027
Paid to the date: 50% · 108 918 USD
Remaining due payment: 108 918 USD
24
1% · 2 178 USD
July 2027
Paid to the date: 51% · 111 096 USD
Remaining due payment: 106 739 USD
25
1% · 2 178 USD
August 2027
Paid to the date: 52% · 113 274 USD
Remaining due payment: 104 561 USD
26
1% · 2 178 USD
September 2027
Paid to the date: 53% · 115 453 USD
Remaining due payment: 102 382 USD
27
1% · 2 178 USD
October 2027
Paid to the date: 54% · 117 631 USD
Remaining due payment: 100 204 USD
28
1% · 2 178 USD
November 2027
Paid to the date: 55% · 119 809 USD
Remaining due payment: 98 026 USD
29
1% · 2 178 USD
December 2027
Paid to the date: 56% · 121 988 USD
Remaining due payment: 95 847 USD
30
1% · 2 178 USD
January 2028
Paid to the date: 57% · 124 166 USD
Remaining due payment: 93 669 USD
31
1% · 2 178 USD
February 2028
Paid to the date: 58% · 126 344 USD
Remaining due payment: 91 491 USD
32
1% · 2 178 USD
March 2028
Paid to the date: 59% · 128 523 USD
Remaining due payment: 89 312 USD
33
1% · 2 178 USD
April 2028
Paid to the date: 60% · 130 701 USD
Remaining due payment: 87 134 USD
34
1% · 2 178 USD
May 2028
Paid to the date: 61% · 132 879 USD
Remaining due payment: 84 956 USD
35
1% · 2 178 USD
June 2028
Paid to the date: 62% · 135 058 USD
Remaining due payment: 82 777 USD
36
1% · 2 178 USD
July 2028
Paid to the date: 63% · 137 236 USD
Remaining due payment: 80 599 USD
37
1% · 2 178 USD
August 2028
Paid to the date: 64% · 139 414 USD
Remaining due payment: 78 421 USD
38
1% · 2 178 USD
September 2028
Paid to the date: 65% · 141 593 USD
Remaining due payment: 76 242 USD
39
1% · 2 178 USD
October 2028
Paid to the date: 66% · 143 771 USD
Remaining due payment: 74 064 USD
40
1% · 2 178 USD
November 2028
Paid to the date: 67% · 145 949 USD
Remaining due payment: 71 886 USD
41
1% · 2 178 USD
December 2028
Paid to the date: 68% · 148 128 USD
Remaining due payment: 69 707 USD
42
1% · 2 178 USD
January 2029
Paid to the date: 69% · 150 306 USD
Remaining due payment: 67 529 USD
43
1% · 2 178 USD
February 2029
Paid to the date: 70% · 152 485 USD
Remaining due payment: 65 351 USD
44
1% · 2 178 USD
March 2029
Paid to the date: 71% · 154 663 USD
Remaining due payment: 63 172 USD
45
1% · 2 178 USD
April 2029
Paid to the date: 72% · 156 841 USD
Remaining due payment: 60 994 USD
46
0.5% · 1 089 USD
May 2029
Paid to the date: 72.5% · 157 930 USD
Remaining due payment: 59 905 USD
47
0.5% · 1 089 USD
June 2029
Paid to the date: 73% · 159 020 USD
Remaining due payment: 58 815 USD
48
0.5% · 1 089 USD
July 2029
Paid to the date: 73.5% · 160 109 USD
Remaining due payment: 57 726 USD
49
0.5% · 1 089 USD
August 2029
Paid to the date: 74% · 161 198 USD
Remaining due payment: 56 637 USD
50
0.5% · 1 089 USD
September 2029
Paid to the date: 74.5% · 162 287 USD
Remaining due payment: 55 548 USD
51
0.5% · 1 089 USD
October 2029
Paid to the date: 75% · 163 376 USD
Remaining due payment: 54 459 USD
52
0.5% · 1 089 USD
November 2029
Paid to the date: 75.5% · 164 465 USD
Remaining due payment: 53 370 USD
53
0.5% · 1 089 USD
December 2029
Paid to the date: 76% · 165 555 USD
Remaining due payment: 52 280 USD
54
0.5% · 1 089 USD
January 2030
Paid to the date: 76.5% · 166 644 USD
Remaining due payment: 51 191 USD
55
0.5% · 1 089 USD
February 2030
Paid to the date: 77% · 167 733 USD
Remaining due payment: 50 102 USD
56
0.5% · 1 089 USD
March 2030
Paid to the date: 77.5% · 168 822 USD
Remaining due payment: 49 013 USD
57
0.5% · 1 089 USD
April 2030
Paid to the date: 78% · 169 911 USD
Remaining due payment: 47 924 USD
58
0.5% · 1 089 USD
May 2030
Paid to the date: 78.5% · 171 000 USD
Remaining due payment: 46 835 USD
59
0.5% · 1 089 USD
June 2030
Paid to the date: 79% · 172 090 USD
Remaining due payment: 45 745 USD
60
0.5% · 1 089 USD
July 2030
Paid to the date: 79.5% · 173 179 USD
Remaining due payment: 44 656 USD
61
0.5% · 1 089 USD
August 2030
Paid to the date: 80% · 174 268 USD
Remaining due payment: 43 567 USD
62
0.5% · 1 089 USD
September 2030
Paid to the date: 80.5% · 175 357 USD
Remaining due payment: 42 478 USD
63
0.5% · 1 089 USD
October 2030
Paid to the date: 81% · 176 446 USD
Remaining due payment: 41 389 USD
64
0.5% · 1 089 USD
November 2030
Paid to the date: 81.5% · 177 536 USD
Remaining due payment: 40 299 USD
65
0.5% · 1 089 USD
December 2030
Paid to the date: 82% · 178 625 USD
Remaining due payment: 39 210 USD
66
0.5% · 1 089 USD
January 2031
Paid to the date: 82.5% · 179 714 USD
Remaining due payment: 38 121 USD
67
0.5% · 1 089 USD
February 2031
Paid to the date: 83% · 180 803 USD
Remaining due payment: 37 032 USD
68
0.5% · 1 089 USD
March 2031
Paid to the date: 83.5% · 181 892 USD
Remaining due payment: 35 943 USD
69
0.5% · 1 089 USD
April 2031
Paid to the date: 84% · 182 981 USD
Remaining due payment: 34 854 USD
70
0.5% · 1 089 USD
May 2031
Paid to the date: 84.5% · 184 071 USD
Remaining due payment: 33 764 USD
71
0.5% · 1 089 USD
June 2031
Paid to the date: 85% · 185 160 USD
Remaining due payment: 32 675 USD
72
0.5% · 1 089 USD
July 2031
Paid to the date: 85.5% · 186 249 USD
Remaining due payment: 31 586 USD
73
0.5% · 1 089 USD
August 2031
Paid to the date: 86% · 187 338 USD
Remaining due payment: 30 497 USD
74
0.5% · 1 089 USD
September 2031
Paid to the date: 86.5% · 188 427 USD
Remaining due payment: 29 408 USD
75
0.5% · 1 089 USD
October 2031
Paid to the date: 87% · 189 516 USD
Remaining due payment: 28 319 USD
76
0.5% · 1 089 USD
November 2031
Paid to the date: 87.5% · 190 606 USD
Remaining due payment: 27 229 USD
77
0.5% · 1 089 USD
December 2031
Paid to the date: 88% · 191 695 USD
Remaining due payment: 26 140 USD
78
0.5% · 1 089 USD
January 2032
Paid to the date: 88.5% · 192 784 USD
Remaining due payment: 25 051 USD
79
0.5% · 1 089 USD
February 2032
Paid to the date: 89% · 193 873 USD
Remaining due payment: 23 962 USD
80
0.5% · 1 089 USD
March 2032
Paid to the date: 89.5% · 194 962 USD
Remaining due payment: 22 873 USD
81
0.5% · 1 089 USD
April 2032
Paid to the date: 90% · 196 052 USD
Remaining due payment: 21 784 USD
82
0.5% · 1 089 USD
May 2032
Paid to the date: 90.5% · 197 141 USD
Remaining due payment: 20 694 USD
83
0.5% · 1 089 USD
June 2032
Paid to the date: 91% · 198 230 USD
Remaining due payment: 19 605 USD
84
0.5% · 1 089 USD
July 2032
Paid to the date: 91.5% · 199 319 USD
Remaining due payment: 18 516 USD
85
0.5% · 1 089 USD
August 2032
Paid to the date: 92% · 200 408 USD
Remaining due payment: 17 427 USD
86
0.5% · 1 089 USD
September 2032
Paid to the date: 92.5% · 201 497 USD
Remaining due payment: 16 338 USD
87
0.5% · 1 089 USD
October 2032
Paid to the date: 93% · 202 587 USD
Remaining due payment: 15 248 USD
88
0.5% · 1 089 USD
November 2032
Paid to the date: 93.5% · 203 676 USD
Remaining due payment: 14 159 USD
89
0.5% · 1 089 USD
December 2032
Paid to the date: 94% · 204 765 USD
Remaining due payment: 13 070 USD
90
0.5% · 1 089 USD
January 2033
Paid to the date: 94.5% · 205 854 USD
Remaining due payment: 11 981 USD
91
0.5% · 1 089 USD
February 2033
Paid to the date: 95% · 206 943 USD
Remaining due payment: 10 892 USD
92
0.5% · 1 089 USD
March 2033
Paid to the date: 95.5% · 208 032 USD
Remaining due payment: 9 803 USD
93
0.5% · 1 089 USD
April 2033
Paid to the date: 96% · 209 122 USD
Remaining due payment: 8 713 USD
94
0.5% · 1 089 USD
May 2033
Paid to the date: 96.5% · 210 211 USD
Remaining due payment: 7 624 USD
95
0.5% · 1 089 USD
June 2033
Paid to the date: 97% · 211 300 USD
Remaining due payment: 6 535 USD
96
0.5% · 1 089 USD
July 2033
Paid to the date: 97.5% · 212 389 USD
Remaining due payment: 5 446 USD
97
0.5% · 1 089 USD
August 2033
Paid to the date: 98% · 213 478 USD
Remaining due payment: 4 357 USD
98
0.5% · 1 089 USD
September 2033
Paid to the date: 98.5% · 214 568 USD
Remaining due payment: 3 268 USD
99
0.5% · 1 089 USD
October 2033
Paid to the date: 99% · 215 657 USD
Remaining due payment: 2 178 USD
100
0.5% · 1 089 USD
November 2033
Paid to the date: 99.5% · 216 746 USD
Remaining due payment: 1 089 USD
101
0.5% · 1 089 USD
December 2033
Paid to the date: 100% · 217 835 USD
Remaining due payment: 0.0000 USD