'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d11d7a4e4 - Samana Resorts - SAMANA
Unit type:
Price:750000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 633 USD
At reservation · August 2025
Paid to the date: 15% · 30 633 USD
Remaining due payment: 173 587 USD
2
1% · 2 042 USD
September 2025
Paid to the date: 16% · 32 675 USD
Remaining due payment: 171 545 USD
3
1% · 2 042 USD
October 2025
Paid to the date: 17% · 34 717 USD
Remaining due payment: 169 503 USD
4
1% · 2 042 USD
November 2025
Paid to the date: 18% · 36 760 USD
Remaining due payment: 167 461 USD
5
1% · 2 042 USD
December 2025
Paid to the date: 19% · 38 802 USD
Remaining due payment: 165 418 USD
6
1% · 2 042 USD
January 2026
Paid to the date: 20% · 40 844 USD
Remaining due payment: 163 376 USD
7
1% · 2 042 USD
February 2026
Paid to the date: 21% · 42 886 USD
Remaining due payment: 161 334 USD
8
1% · 2 042 USD
March 2026
Paid to the date: 22% · 44 928 USD
Remaining due payment: 159 292 USD
9
1% · 2 042 USD
April 2026
Paid to the date: 23% · 46 971 USD
Remaining due payment: 157 250 USD
10
1% · 2 042 USD
May 2026
Paid to the date: 24% · 49 013 USD
Remaining due payment: 155 207 USD
11
1% · 2 042 USD
June 2026
Paid to the date: 25% · 51 055 USD
Remaining due payment: 153 165 USD
12
10% · 20 422 USD
July 2026
Paid to the date: 35% · 71 477 USD
Remaining due payment: 132 743 USD
13
1% · 2 042 USD
August 2026
Paid to the date: 36% · 73 519 USD
Remaining due payment: 130 701 USD
14
1% · 2 042 USD
September 2026
Paid to the date: 37% · 75 562 USD
Remaining due payment: 128 659 USD
15
1% · 2 042 USD
October 2026
Paid to the date: 38% · 77 604 USD
Remaining due payment: 126 617 USD
16
1% · 2 042 USD
November 2026
Paid to the date: 39% · 79 646 USD
Remaining due payment: 124 574 USD
Resale is available
17
1% · 2 042 USD
December 2026
Paid to the date: 40% · 81 688 USD
Remaining due payment: 122 532 USD
18
5% · 10 211 USD
January 2027
Paid to the date: 45% · 91 899 USD
Remaining due payment: 112 321 USD
19
1% · 2 042 USD
February 2027
Paid to the date: 46% · 93 941 USD
Remaining due payment: 110 279 USD
20
1% · 2 042 USD
March 2027
Paid to the date: 47% · 95 984 USD
Remaining due payment: 108 237 USD
21
1% · 2 042 USD
April 2027
Paid to the date: 48% · 98 026 USD
Remaining due payment: 106 195 USD
22
1% · 2 042 USD
May 2027
Paid to the date: 49% · 100 068 USD
Remaining due payment: 104 152 USD
23
1% · 2 042 USD
June 2027
Paid to the date: 50% · 102 110 USD
Remaining due payment: 102 110 USD
24
1% · 2 042 USD
July 2027
Paid to the date: 51% · 104 152 USD
Remaining due payment: 100 068 USD
25
1% · 2 042 USD
August 2027
Paid to the date: 52% · 106 195 USD
Remaining due payment: 98 026 USD
26
1% · 2 042 USD
September 2027
Paid to the date: 53% · 108 237 USD
Remaining due payment: 95 984 USD
27
1% · 2 042 USD
October 2027
Paid to the date: 54% · 110 279 USD
Remaining due payment: 93 941 USD
28
1% · 2 042 USD
November 2027
Paid to the date: 55% · 112 321 USD
Remaining due payment: 91 899 USD
29
1% · 2 042 USD
December 2027
Paid to the date: 56% · 114 363 USD
Remaining due payment: 89 857 USD
30
1% · 2 042 USD
January 2028
Paid to the date: 57% · 116 406 USD
Remaining due payment: 87 815 USD
31
1% · 2 042 USD
February 2028
Paid to the date: 58% · 118 448 USD
Remaining due payment: 85 773 USD
32
1% · 2 042 USD
March 2028
Paid to the date: 59% · 120 490 USD
Remaining due payment: 83 730 USD
33
1% · 2 042 USD
April 2028
Paid to the date: 60% · 122 532 USD
Remaining due payment: 81 688 USD
34
1% · 2 042 USD
May 2028
Paid to the date: 61% · 124 574 USD
Remaining due payment: 79 646 USD
35
1% · 2 042 USD
June 2028
Paid to the date: 62% · 126 617 USD
Remaining due payment: 77 604 USD
36
1% · 2 042 USD
July 2028
Paid to the date: 63% · 128 659 USD
Remaining due payment: 75 562 USD
37
1% · 2 042 USD
August 2028
Paid to the date: 64% · 130 701 USD
Remaining due payment: 73 519 USD
38
1% · 2 042 USD
September 2028
Paid to the date: 65% · 132 743 USD
Remaining due payment: 71 477 USD
39
1% · 2 042 USD
October 2028
Paid to the date: 66% · 134 785 USD
Remaining due payment: 69 435 USD
40
1% · 2 042 USD
November 2028
Paid to the date: 67% · 136 828 USD
Remaining due payment: 67 393 USD
41
1% · 2 042 USD
December 2028
Paid to the date: 68% · 138 870 USD
Remaining due payment: 65 351 USD
42
1% · 2 042 USD
January 2029
Paid to the date: 69% · 140 912 USD
Remaining due payment: 63 308 USD
43
1% · 2 042 USD
February 2029
Paid to the date: 70% · 142 954 USD
Remaining due payment: 61 266 USD
44
1% · 2 042 USD
March 2029
Paid to the date: 71% · 144 996 USD
Remaining due payment: 59 224 USD
45
1% · 2 042 USD
April 2029
Paid to the date: 72% · 147 039 USD
Remaining due payment: 57 182 USD
46
0.5% · 1 021 USD
May 2029
Paid to the date: 72.5% · 148 060 USD
Remaining due payment: 56 161 USD
47
0.5% · 1 021 USD
June 2029
Paid to the date: 73% · 149 081 USD
Remaining due payment: 55 139 USD
48
0.5% · 1 021 USD
July 2029
Paid to the date: 73.5% · 150 102 USD
Remaining due payment: 54 118 USD
49
0.5% · 1 021 USD
August 2029
Paid to the date: 74% · 151 123 USD
Remaining due payment: 53 097 USD
50
0.5% · 1 021 USD
September 2029
Paid to the date: 74.5% · 152 144 USD
Remaining due payment: 52 076 USD
51
0.5% · 1 021 USD
October 2029
Paid to the date: 75% · 153 165 USD
Remaining due payment: 51 055 USD
52
0.5% · 1 021 USD
November 2029
Paid to the date: 75.5% · 154 186 USD
Remaining due payment: 50 034 USD
53
0.5% · 1 021 USD
December 2029
Paid to the date: 76% · 155 207 USD
Remaining due payment: 49 013 USD
54
0.5% · 1 021 USD
January 2030
Paid to the date: 76.5% · 156 229 USD
Remaining due payment: 47 992 USD
55
0.5% · 1 021 USD
February 2030
Paid to the date: 77% · 157 250 USD
Remaining due payment: 46 971 USD
56
0.5% · 1 021 USD
March 2030
Paid to the date: 77.5% · 158 271 USD
Remaining due payment: 45 950 USD
57
0.5% · 1 021 USD
April 2030
Paid to the date: 78% · 159 292 USD
Remaining due payment: 44 928 USD
58
0.5% · 1 021 USD
May 2030
Paid to the date: 78.5% · 160 313 USD
Remaining due payment: 43 907 USD
59
0.5% · 1 021 USD
June 2030
Paid to the date: 79% · 161 334 USD
Remaining due payment: 42 886 USD
60
0.5% · 1 021 USD
July 2030
Paid to the date: 79.5% · 162 355 USD
Remaining due payment: 41 865 USD
61
0.5% · 1 021 USD
August 2030
Paid to the date: 80% · 163 376 USD
Remaining due payment: 40 844 USD
62
0.5% · 1 021 USD
September 2030
Paid to the date: 80.5% · 164 397 USD
Remaining due payment: 39 823 USD
63
0.5% · 1 021 USD
October 2030
Paid to the date: 81% · 165 418 USD
Remaining due payment: 38 802 USD
64
0.5% · 1 021 USD
November 2030
Paid to the date: 81.5% · 166 440 USD
Remaining due payment: 37 781 USD
65
0.5% · 1 021 USD
December 2030
Paid to the date: 82% · 167 461 USD
Remaining due payment: 36 760 USD
66
0.5% · 1 021 USD
January 2031
Paid to the date: 82.5% · 168 482 USD
Remaining due payment: 35 739 USD
67
0.5% · 1 021 USD
February 2031
Paid to the date: 83% · 169 503 USD
Remaining due payment: 34 717 USD
68
0.5% · 1 021 USD
March 2031
Paid to the date: 83.5% · 170 524 USD
Remaining due payment: 33 696 USD
69
0.5% · 1 021 USD
April 2031
Paid to the date: 84% · 171 545 USD
Remaining due payment: 32 675 USD
70
0.5% · 1 021 USD
May 2031
Paid to the date: 84.5% · 172 566 USD
Remaining due payment: 31 654 USD
71
0.5% · 1 021 USD
June 2031
Paid to the date: 85% · 173 587 USD
Remaining due payment: 30 633 USD
72
0.5% · 1 021 USD
July 2031
Paid to the date: 85.5% · 174 608 USD
Remaining due payment: 29 612 USD
73
0.5% · 1 021 USD
August 2031
Paid to the date: 86% · 175 629 USD
Remaining due payment: 28 591 USD
74
0.5% · 1 021 USD
September 2031
Paid to the date: 86.5% · 176 651 USD
Remaining due payment: 27 570 USD
75
0.5% · 1 021 USD
October 2031
Paid to the date: 87% · 177 672 USD
Remaining due payment: 26 549 USD
76
0.5% · 1 021 USD
November 2031
Paid to the date: 87.5% · 178 693 USD
Remaining due payment: 25 528 USD
77
0.5% · 1 021 USD
December 2031
Paid to the date: 88% · 179 714 USD
Remaining due payment: 24 506 USD
78
0.5% · 1 021 USD
January 2032
Paid to the date: 88.5% · 180 735 USD
Remaining due payment: 23 485 USD
79
0.5% · 1 021 USD
February 2032
Paid to the date: 89% · 181 756 USD
Remaining due payment: 22 464 USD
80
0.5% · 1 021 USD
March 2032
Paid to the date: 89.5% · 182 777 USD
Remaining due payment: 21 443 USD
81
0.5% · 1 021 USD
April 2032
Paid to the date: 90% · 183 798 USD
Remaining due payment: 20 422 USD
82
0.5% · 1 021 USD
May 2032
Paid to the date: 90.5% · 184 819 USD
Remaining due payment: 19 401 USD
83
0.5% · 1 021 USD
June 2032
Paid to the date: 91% · 185 841 USD
Remaining due payment: 18 380 USD
84
0.5% · 1 021 USD
July 2032
Paid to the date: 91.5% · 186 862 USD
Remaining due payment: 17 359 USD
85
0.5% · 1 021 USD
August 2032
Paid to the date: 92% · 187 883 USD
Remaining due payment: 16 338 USD
86
0.5% · 1 021 USD
September 2032
Paid to the date: 92.5% · 188 904 USD
Remaining due payment: 15 317 USD
87
0.5% · 1 021 USD
October 2032
Paid to the date: 93% · 189 925 USD
Remaining due payment: 14 295 USD
88
0.5% · 1 021 USD
November 2032
Paid to the date: 93.5% · 190 946 USD
Remaining due payment: 13 274 USD
89
0.5% · 1 021 USD
December 2032
Paid to the date: 94% · 191 967 USD
Remaining due payment: 12 253 USD
90
0.5% · 1 021 USD
January 2033
Paid to the date: 94.5% · 192 988 USD
Remaining due payment: 11 232 USD
91
0.5% · 1 021 USD
February 2033
Paid to the date: 95% · 194 009 USD
Remaining due payment: 10 211 USD
92
0.5% · 1 021 USD
March 2033
Paid to the date: 95.5% · 195 030 USD
Remaining due payment: 9 190 USD
93
0.5% · 1 021 USD
April 2033
Paid to the date: 96% · 196 052 USD
Remaining due payment: 8 169 USD
94
0.5% · 1 021 USD
May 2033
Paid to the date: 96.5% · 197 073 USD
Remaining due payment: 7 148 USD
95
0.5% · 1 021 USD
June 2033
Paid to the date: 97% · 198 094 USD
Remaining due payment: 6 127 USD
96
0.5% · 1 021 USD
July 2033
Paid to the date: 97.5% · 199 115 USD
Remaining due payment: 5 106 USD
97
0.5% · 1 021 USD
August 2033
Paid to the date: 98% · 200 136 USD
Remaining due payment: 4 084 USD
98
0.5% · 1 021 USD
September 2033
Paid to the date: 98.5% · 201 157 USD
Remaining due payment: 3 063 USD
99
0.5% · 1 021 USD
October 2033
Paid to the date: 99% · 202 178 USD
Remaining due payment: 2 042 USD
100
0.5% · 1 021 USD
November 2033
Paid to the date: 99.5% · 203 199 USD
Remaining due payment: 1 021 USD
101
0.5% · 1 021 USD
December 2033
Paid to the date: 100% · 204 220 USD
Remaining due payment: 0.0000 USD