Contact via WhatsApp

About

EX-d5ca63fdd - Samana Resorts - SAMANA

Unit type:
Price: 706800.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 865 USD
At reservation · August 2025
Paid to the date: 15% · 28 865 USD
Remaining due payment: 163 566 USD
2
1% · 1 924 USD
September 2025
Paid to the date: 16% · 30 789 USD
Remaining due payment: 161 642 USD
3
1% · 1 924 USD
October 2025
Paid to the date: 17% · 32 713 USD
Remaining due payment: 159 718 USD
4
1% · 1 924 USD
November 2025
Paid to the date: 18% · 34 638 USD
Remaining due payment: 157 793 USD
5
1% · 1 924 USD
December 2025
Paid to the date: 19% · 36 562 USD
Remaining due payment: 155 869 USD
6
1% · 1 924 USD
January 2026
Paid to the date: 20% · 38 486 USD
Remaining due payment: 153 945 USD
7
1% · 1 924 USD
February 2026
Paid to the date: 21% · 40 410 USD
Remaining due payment: 152 020 USD
8
1% · 1 924 USD
March 2026
Paid to the date: 22% · 42 335 USD
Remaining due payment: 150 096 USD
9
1% · 1 924 USD
April 2026
Paid to the date: 23% · 44 259 USD
Remaining due payment: 148 172 USD
10
1% · 1 924 USD
May 2026
Paid to the date: 24% · 46 183 USD
Remaining due payment: 146 247 USD
11
1% · 1 924 USD
June 2026
Paid to the date: 25% · 48 108 USD
Remaining due payment: 144 323 USD
12
10% · 19 243 USD
July 2026
Paid to the date: 35% · 67 351 USD
Remaining due payment: 125 080 USD
13
1% · 1 924 USD
August 2026
Paid to the date: 36% · 69 275 USD
Remaining due payment: 123 156 USD
14
1% · 1 924 USD
September 2026
Paid to the date: 37% · 71 199 USD
Remaining due payment: 121 231 USD
15
1% · 1 924 USD
October 2026
Paid to the date: 38% · 73 124 USD
Remaining due payment: 119 307 USD
16
1% · 1 924 USD
November 2026
Paid to the date: 39% · 75 048 USD
Remaining due payment: 117 383 USD
Resale is available
17
1% · 1 924 USD
December 2026
Paid to the date: 40% · 76 972 USD
Remaining due payment: 115 459 USD
18
5% · 9 622 USD
January 2027
Paid to the date: 45% · 86 594 USD
Remaining due payment: 105 837 USD
19
1% · 1 924 USD
February 2027
Paid to the date: 46% · 88 518 USD
Remaining due payment: 103 913 USD
20
1% · 1 924 USD
March 2027
Paid to the date: 47% · 90 442 USD
Remaining due payment: 101 988 USD
21
1% · 1 924 USD
April 2027
Paid to the date: 48% · 92 367 USD
Remaining due payment: 100 064 USD
22
1% · 1 924 USD
May 2027
Paid to the date: 49% · 94 291 USD
Remaining due payment: 98 140 USD
23
1% · 1 924 USD
June 2027
Paid to the date: 50% · 96 215 USD
Remaining due payment: 96 215 USD
24
1% · 1 924 USD
July 2027
Paid to the date: 51% · 98 140 USD
Remaining due payment: 94 291 USD
25
1% · 1 924 USD
August 2027
Paid to the date: 52% · 100 064 USD
Remaining due payment: 92 367 USD
26
1% · 1 924 USD
September 2027
Paid to the date: 53% · 101 988 USD
Remaining due payment: 90 443 USD
27
1% · 1 924 USD
October 2027
Paid to the date: 54% · 103 913 USD
Remaining due payment: 88 518 USD
28
1% · 1 924 USD
November 2027
Paid to the date: 55% · 105 837 USD
Remaining due payment: 86 594 USD
29
1% · 1 924 USD
December 2027
Paid to the date: 56% · 107 761 USD
Remaining due payment: 84 670 USD
30
1% · 1 924 USD
January 2028
Paid to the date: 57% · 109 686 USD
Remaining due payment: 82 745 USD
31
1% · 1 924 USD
February 2028
Paid to the date: 58% · 111 610 USD
Remaining due payment: 80 821 USD
32
1% · 1 924 USD
March 2028
Paid to the date: 59% · 113 534 USD
Remaining due payment: 78 897 USD
33
1% · 1 924 USD
April 2028
Paid to the date: 60% · 115 459 USD
Remaining due payment: 76 972 USD
34
1% · 1 924 USD
May 2028
Paid to the date: 61% · 117 383 USD
Remaining due payment: 75 048 USD
35
1% · 1 924 USD
June 2028
Paid to the date: 62% · 119 307 USD
Remaining due payment: 73 124 USD
36
1% · 1 924 USD
July 2028
Paid to the date: 63% · 121 231 USD
Remaining due payment: 71 199 USD
37
1% · 1 924 USD
August 2028
Paid to the date: 64% · 123 156 USD
Remaining due payment: 69 275 USD
38
1% · 1 924 USD
September 2028
Paid to the date: 65% · 125 080 USD
Remaining due payment: 67 351 USD
39
1% · 1 924 USD
October 2028
Paid to the date: 66% · 127 004 USD
Remaining due payment: 65 426 USD
40
1% · 1 924 USD
November 2028
Paid to the date: 67% · 128 929 USD
Remaining due payment: 63 502 USD
41
1% · 1 924 USD
December 2028
Paid to the date: 68% · 130 853 USD
Remaining due payment: 61 578 USD
42
1% · 1 924 USD
January 2029
Paid to the date: 69% · 132 777 USD
Remaining due payment: 59 654 USD
43
1% · 1 924 USD
February 2029
Paid to the date: 70% · 134 702 USD
Remaining due payment: 57 729 USD
44
1% · 1 924 USD
March 2029
Paid to the date: 71% · 136 626 USD
Remaining due payment: 55 805 USD
45
1% · 1 924 USD
April 2029
Paid to the date: 72% · 138 550 USD
Remaining due payment: 53 881 USD
46
0.5% · 962 USD
May 2029
Paid to the date: 72.5% · 139 512 USD
Remaining due payment: 52 918 USD
47
0.5% · 962 USD
June 2029
Paid to the date: 73% · 140 475 USD
Remaining due payment: 51 956 USD
48
0.5% · 962 USD
July 2029
Paid to the date: 73.5% · 141 437 USD
Remaining due payment: 50 994 USD
49
0.5% · 962 USD
August 2029
Paid to the date: 74% · 142 399 USD
Remaining due payment: 50 032 USD
50
0.5% · 962 USD
September 2029
Paid to the date: 74.5% · 143 361 USD
Remaining due payment: 49 070 USD
51
0.5% · 962 USD
October 2029
Paid to the date: 75% · 144 323 USD
Remaining due payment: 48 108 USD
52
0.5% · 962 USD
November 2029
Paid to the date: 75.5% · 145 285 USD
Remaining due payment: 47 146 USD
53
0.5% · 962 USD
December 2029
Paid to the date: 76% · 146 247 USD
Remaining due payment: 46 183 USD
54
0.5% · 962 USD
January 2030
Paid to the date: 76.5% · 147 210 USD
Remaining due payment: 45 221 USD
55
0.5% · 962 USD
February 2030
Paid to the date: 77% · 148 172 USD
Remaining due payment: 44 259 USD
56
0.5% · 962 USD
March 2030
Paid to the date: 77.5% · 149 134 USD
Remaining due payment: 43 297 USD
57
0.5% · 962 USD
April 2030
Paid to the date: 78% · 150 096 USD
Remaining due payment: 42 335 USD
58
0.5% · 962 USD
May 2030
Paid to the date: 78.5% · 151 058 USD
Remaining due payment: 41 373 USD
59
0.5% · 962 USD
June 2030
Paid to the date: 79% · 152 020 USD
Remaining due payment: 40 410 USD
60
0.5% · 962 USD
July 2030
Paid to the date: 79.5% · 152 983 USD
Remaining due payment: 39 448 USD
61
0.5% · 962 USD
August 2030
Paid to the date: 80% · 153 945 USD
Remaining due payment: 38 486 USD
62
0.5% · 962 USD
September 2030
Paid to the date: 80.5% · 154 907 USD
Remaining due payment: 37 524 USD
63
0.5% · 962 USD
October 2030
Paid to the date: 81% · 155 869 USD
Remaining due payment: 36 562 USD
64
0.5% · 962 USD
November 2030
Paid to the date: 81.5% · 156 831 USD
Remaining due payment: 35 600 USD
65
0.5% · 962 USD
December 2030
Paid to the date: 82% · 157 793 USD
Remaining due payment: 34 638 USD
66
0.5% · 962 USD
January 2031
Paid to the date: 82.5% · 158 755 USD
Remaining due payment: 33 675 USD
67
0.5% · 962 USD
February 2031
Paid to the date: 83% · 159 718 USD
Remaining due payment: 32 713 USD
68
0.5% · 962 USD
March 2031
Paid to the date: 83.5% · 160 680 USD
Remaining due payment: 31 751 USD
69
0.5% · 962 USD
April 2031
Paid to the date: 84% · 161 642 USD
Remaining due payment: 30 789 USD
70
0.5% · 962 USD
May 2031
Paid to the date: 84.5% · 162 604 USD
Remaining due payment: 29 827 USD
71
0.5% · 962 USD
June 2031
Paid to the date: 85% · 163 566 USD
Remaining due payment: 28 865 USD
72
0.5% · 962 USD
July 2031
Paid to the date: 85.5% · 164 528 USD
Remaining due payment: 27 902 USD
73
0.5% · 962 USD
August 2031
Paid to the date: 86% · 165 491 USD
Remaining due payment: 26 940 USD
74
0.5% · 962 USD
September 2031
Paid to the date: 86.5% · 166 453 USD
Remaining due payment: 25 978 USD
75
0.5% · 962 USD
October 2031
Paid to the date: 87% · 167 415 USD
Remaining due payment: 25 016 USD
76
0.5% · 962 USD
November 2031
Paid to the date: 87.5% · 168 377 USD
Remaining due payment: 24 054 USD
77
0.5% · 962 USD
December 2031
Paid to the date: 88% · 169 339 USD
Remaining due payment: 23 092 USD
78
0.5% · 962 USD
January 2032
Paid to the date: 88.5% · 170 301 USD
Remaining due payment: 22 130 USD
79
0.5% · 962 USD
February 2032
Paid to the date: 89% · 171 263 USD
Remaining due payment: 21 167 USD
80
0.5% · 962 USD
March 2032
Paid to the date: 89.5% · 172 226 USD
Remaining due payment: 20 205 USD
81
0.5% · 962 USD
April 2032
Paid to the date: 90% · 173 188 USD
Remaining due payment: 19 243 USD
82
0.5% · 962 USD
May 2032
Paid to the date: 90.5% · 174 150 USD
Remaining due payment: 18 281 USD
83
0.5% · 962 USD
June 2032
Paid to the date: 91% · 175 112 USD
Remaining due payment: 17 319 USD
84
0.5% · 962 USD
July 2032
Paid to the date: 91.5% · 176 074 USD
Remaining due payment: 16 357 USD
85
0.5% · 962 USD
August 2032
Paid to the date: 92% · 177 036 USD
Remaining due payment: 15 394 USD
86
0.5% · 962 USD
September 2032
Paid to the date: 92.5% · 177 999 USD
Remaining due payment: 14 432 USD
87
0.5% · 962 USD
October 2032
Paid to the date: 93% · 178 961 USD
Remaining due payment: 13 470 USD
88
0.5% · 962 USD
November 2032
Paid to the date: 93.5% · 179 923 USD
Remaining due payment: 12 508 USD
89
0.5% · 962 USD
December 2032
Paid to the date: 94% · 180 885 USD
Remaining due payment: 11 546 USD
90
0.5% · 962 USD
January 2033
Paid to the date: 94.5% · 181 847 USD
Remaining due payment: 10 584 USD
91
0.5% · 962 USD
February 2033
Paid to the date: 95% · 182 809 USD
Remaining due payment: 9 622 USD
92
0.5% · 962 USD
March 2033
Paid to the date: 95.5% · 183 771 USD
Remaining due payment: 8 659 USD
93
0.5% · 962 USD
April 2033
Paid to the date: 96% · 184 734 USD
Remaining due payment: 7 697 USD
94
0.5% · 962 USD
May 2033
Paid to the date: 96.5% · 185 696 USD
Remaining due payment: 6 735 USD
95
0.5% · 962 USD
June 2033
Paid to the date: 97% · 186 658 USD
Remaining due payment: 5 773 USD
96
0.5% · 962 USD
July 2033
Paid to the date: 97.5% · 187 620 USD
Remaining due payment: 4 811 USD
97
0.5% · 962 USD
August 2033
Paid to the date: 98% · 188 582 USD
Remaining due payment: 3 849 USD
98
0.5% · 962 USD
September 2033
Paid to the date: 98.5% · 189 544 USD
Remaining due payment: 2 886 USD
99
0.5% · 962 USD
October 2033
Paid to the date: 99% · 190 507 USD
Remaining due payment: 1 924 USD
100
0.5% · 962 USD
November 2033
Paid to the date: 99.5% · 191 469 USD
Remaining due payment: 962 USD
101
0.5% · 962 USD
December 2033
Paid to the date: 100% · 192 431 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use