About
EX-d5ca63fdd - Samana Resorts - SAMANA
Unit type:
Price:706800.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:
Unit type:
Price:
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 865 USD
At reservation · August 2025
Paid to the date: 15% · 28 865 USD
Remaining due payment: 163 566 USD
2
1% · 1 924 USD
September 2025
Paid to the date: 16% · 30 789 USD
Remaining due payment: 161 642 USD
3
1% · 1 924 USD
October 2025
Paid to the date: 17% · 32 713 USD
Remaining due payment: 159 718 USD
4
1% · 1 924 USD
November 2025
Paid to the date: 18% · 34 638 USD
Remaining due payment: 157 793 USD
5
1% · 1 924 USD
December 2025
Paid to the date: 19% · 36 562 USD
Remaining due payment: 155 869 USD
6
1% · 1 924 USD
January 2026
Paid to the date: 20% · 38 486 USD
Remaining due payment: 153 945 USD
7
1% · 1 924 USD
February 2026
Paid to the date: 21% · 40 410 USD
Remaining due payment: 152 020 USD
8
1% · 1 924 USD
March 2026
Paid to the date: 22% · 42 335 USD
Remaining due payment: 150 096 USD
9
1% · 1 924 USD
April 2026
Paid to the date: 23% · 44 259 USD
Remaining due payment: 148 172 USD
10
1% · 1 924 USD
May 2026
Paid to the date: 24% · 46 183 USD
Remaining due payment: 146 247 USD
11
1% · 1 924 USD
June 2026
Paid to the date: 25% · 48 108 USD
Remaining due payment: 144 323 USD
12
10% · 19 243 USD
July 2026
Paid to the date: 35% · 67 351 USD
Remaining due payment: 125 080 USD
13
1% · 1 924 USD
August 2026
Paid to the date: 36% · 69 275 USD
Remaining due payment: 123 156 USD
14
1% · 1 924 USD
September 2026
Paid to the date: 37% · 71 199 USD
Remaining due payment: 121 231 USD
15
1% · 1 924 USD
October 2026
Paid to the date: 38% · 73 124 USD
Remaining due payment: 119 307 USD
16
1% · 1 924 USD
November 2026
Paid to the date: 39% · 75 048 USD
Remaining due payment: 117 383 USD
Resale is available
17
1% · 1 924 USD
December 2026
Paid to the date: 40% · 76 972 USD
Remaining due payment: 115 459 USD
18
5% · 9 622 USD
January 2027
Paid to the date: 45% · 86 594 USD
Remaining due payment: 105 837 USD
19
1% · 1 924 USD
February 2027
Paid to the date: 46% · 88 518 USD
Remaining due payment: 103 913 USD
20
1% · 1 924 USD
March 2027
Paid to the date: 47% · 90 442 USD
Remaining due payment: 101 988 USD
21
1% · 1 924 USD
April 2027
Paid to the date: 48% · 92 367 USD
Remaining due payment: 100 064 USD
22
1% · 1 924 USD
May 2027
Paid to the date: 49% · 94 291 USD
Remaining due payment: 98 140 USD
23
1% · 1 924 USD
June 2027
Paid to the date: 50% · 96 215 USD
Remaining due payment: 96 215 USD
24
1% · 1 924 USD
July 2027
Paid to the date: 51% · 98 140 USD
Remaining due payment: 94 291 USD
25
1% · 1 924 USD
August 2027
Paid to the date: 52% · 100 064 USD
Remaining due payment: 92 367 USD
26
1% · 1 924 USD
September 2027
Paid to the date: 53% · 101 988 USD
Remaining due payment: 90 443 USD
27
1% · 1 924 USD
October 2027
Paid to the date: 54% · 103 913 USD
Remaining due payment: 88 518 USD
28
1% · 1 924 USD
November 2027
Paid to the date: 55% · 105 837 USD
Remaining due payment: 86 594 USD
29
1% · 1 924 USD
December 2027
Paid to the date: 56% · 107 761 USD
Remaining due payment: 84 670 USD
30
1% · 1 924 USD
January 2028
Paid to the date: 57% · 109 686 USD
Remaining due payment: 82 745 USD
31
1% · 1 924 USD
February 2028
Paid to the date: 58% · 111 610 USD
Remaining due payment: 80 821 USD
32
1% · 1 924 USD
March 2028
Paid to the date: 59% · 113 534 USD
Remaining due payment: 78 897 USD
33
1% · 1 924 USD
April 2028
Paid to the date: 60% · 115 459 USD
Remaining due payment: 76 972 USD
34
1% · 1 924 USD
May 2028
Paid to the date: 61% · 117 383 USD
Remaining due payment: 75 048 USD
35
1% · 1 924 USD
June 2028
Paid to the date: 62% · 119 307 USD
Remaining due payment: 73 124 USD
36
1% · 1 924 USD
July 2028
Paid to the date: 63% · 121 231 USD
Remaining due payment: 71 199 USD
37
1% · 1 924 USD
August 2028
Paid to the date: 64% · 123 156 USD
Remaining due payment: 69 275 USD
38
1% · 1 924 USD
September 2028
Paid to the date: 65% · 125 080 USD
Remaining due payment: 67 351 USD
39
1% · 1 924 USD
October 2028
Paid to the date: 66% · 127 004 USD
Remaining due payment: 65 426 USD
40
1% · 1 924 USD
November 2028
Paid to the date: 67% · 128 929 USD
Remaining due payment: 63 502 USD
41
1% · 1 924 USD
December 2028
Paid to the date: 68% · 130 853 USD
Remaining due payment: 61 578 USD
42
1% · 1 924 USD
January 2029
Paid to the date: 69% · 132 777 USD
Remaining due payment: 59 654 USD
43
1% · 1 924 USD
February 2029
Paid to the date: 70% · 134 702 USD
Remaining due payment: 57 729 USD
44
1% · 1 924 USD
March 2029
Paid to the date: 71% · 136 626 USD
Remaining due payment: 55 805 USD
45
1% · 1 924 USD
April 2029
Paid to the date: 72% · 138 550 USD
Remaining due payment: 53 881 USD
46
0.5% · 962 USD
May 2029
Paid to the date: 72.5% · 139 512 USD
Remaining due payment: 52 918 USD
47
0.5% · 962 USD
June 2029
Paid to the date: 73% · 140 475 USD
Remaining due payment: 51 956 USD
48
0.5% · 962 USD
July 2029
Paid to the date: 73.5% · 141 437 USD
Remaining due payment: 50 994 USD
49
0.5% · 962 USD
August 2029
Paid to the date: 74% · 142 399 USD
Remaining due payment: 50 032 USD
50
0.5% · 962 USD
September 2029
Paid to the date: 74.5% · 143 361 USD
Remaining due payment: 49 070 USD
51
0.5% · 962 USD
October 2029
Paid to the date: 75% · 144 323 USD
Remaining due payment: 48 108 USD
52
0.5% · 962 USD
November 2029
Paid to the date: 75.5% · 145 285 USD
Remaining due payment: 47 146 USD
53
0.5% · 962 USD
December 2029
Paid to the date: 76% · 146 247 USD
Remaining due payment: 46 183 USD
54
0.5% · 962 USD
January 2030
Paid to the date: 76.5% · 147 210 USD
Remaining due payment: 45 221 USD
55
0.5% · 962 USD
February 2030
Paid to the date: 77% · 148 172 USD
Remaining due payment: 44 259 USD
56
0.5% · 962 USD
March 2030
Paid to the date: 77.5% · 149 134 USD
Remaining due payment: 43 297 USD
57
0.5% · 962 USD
April 2030
Paid to the date: 78% · 150 096 USD
Remaining due payment: 42 335 USD
58
0.5% · 962 USD
May 2030
Paid to the date: 78.5% · 151 058 USD
Remaining due payment: 41 373 USD
59
0.5% · 962 USD
June 2030
Paid to the date: 79% · 152 020 USD
Remaining due payment: 40 410 USD
60
0.5% · 962 USD
July 2030
Paid to the date: 79.5% · 152 983 USD
Remaining due payment: 39 448 USD
61
0.5% · 962 USD
August 2030
Paid to the date: 80% · 153 945 USD
Remaining due payment: 38 486 USD
62
0.5% · 962 USD
September 2030
Paid to the date: 80.5% · 154 907 USD
Remaining due payment: 37 524 USD
63
0.5% · 962 USD
October 2030
Paid to the date: 81% · 155 869 USD
Remaining due payment: 36 562 USD
64
0.5% · 962 USD
November 2030
Paid to the date: 81.5% · 156 831 USD
Remaining due payment: 35 600 USD
65
0.5% · 962 USD
December 2030
Paid to the date: 82% · 157 793 USD
Remaining due payment: 34 638 USD
66
0.5% · 962 USD
January 2031
Paid to the date: 82.5% · 158 755 USD
Remaining due payment: 33 675 USD
67
0.5% · 962 USD
February 2031
Paid to the date: 83% · 159 718 USD
Remaining due payment: 32 713 USD
68
0.5% · 962 USD
March 2031
Paid to the date: 83.5% · 160 680 USD
Remaining due payment: 31 751 USD
69
0.5% · 962 USD
April 2031
Paid to the date: 84% · 161 642 USD
Remaining due payment: 30 789 USD
70
0.5% · 962 USD
May 2031
Paid to the date: 84.5% · 162 604 USD
Remaining due payment: 29 827 USD
71
0.5% · 962 USD
June 2031
Paid to the date: 85% · 163 566 USD
Remaining due payment: 28 865 USD
72
0.5% · 962 USD
July 2031
Paid to the date: 85.5% · 164 528 USD
Remaining due payment: 27 902 USD
73
0.5% · 962 USD
August 2031
Paid to the date: 86% · 165 491 USD
Remaining due payment: 26 940 USD
74
0.5% · 962 USD
September 2031
Paid to the date: 86.5% · 166 453 USD
Remaining due payment: 25 978 USD
75
0.5% · 962 USD
October 2031
Paid to the date: 87% · 167 415 USD
Remaining due payment: 25 016 USD
76
0.5% · 962 USD
November 2031
Paid to the date: 87.5% · 168 377 USD
Remaining due payment: 24 054 USD
77
0.5% · 962 USD
December 2031
Paid to the date: 88% · 169 339 USD
Remaining due payment: 23 092 USD
78
0.5% · 962 USD
January 2032
Paid to the date: 88.5% · 170 301 USD
Remaining due payment: 22 130 USD
79
0.5% · 962 USD
February 2032
Paid to the date: 89% · 171 263 USD
Remaining due payment: 21 167 USD
80
0.5% · 962 USD
March 2032
Paid to the date: 89.5% · 172 226 USD
Remaining due payment: 20 205 USD
81
0.5% · 962 USD
April 2032
Paid to the date: 90% · 173 188 USD
Remaining due payment: 19 243 USD
82
0.5% · 962 USD
May 2032
Paid to the date: 90.5% · 174 150 USD
Remaining due payment: 18 281 USD
83
0.5% · 962 USD
June 2032
Paid to the date: 91% · 175 112 USD
Remaining due payment: 17 319 USD
84
0.5% · 962 USD
July 2032
Paid to the date: 91.5% · 176 074 USD
Remaining due payment: 16 357 USD
85
0.5% · 962 USD
August 2032
Paid to the date: 92% · 177 036 USD
Remaining due payment: 15 394 USD
86
0.5% · 962 USD
September 2032
Paid to the date: 92.5% · 177 999 USD
Remaining due payment: 14 432 USD
87
0.5% · 962 USD
October 2032
Paid to the date: 93% · 178 961 USD
Remaining due payment: 13 470 USD
88
0.5% · 962 USD
November 2032
Paid to the date: 93.5% · 179 923 USD
Remaining due payment: 12 508 USD
89
0.5% · 962 USD
December 2032
Paid to the date: 94% · 180 885 USD
Remaining due payment: 11 546 USD
90
0.5% · 962 USD
January 2033
Paid to the date: 94.5% · 181 847 USD
Remaining due payment: 10 584 USD
91
0.5% · 962 USD
February 2033
Paid to the date: 95% · 182 809 USD
Remaining due payment: 9 622 USD
92
0.5% · 962 USD
March 2033
Paid to the date: 95.5% · 183 771 USD
Remaining due payment: 8 659 USD
93
0.5% · 962 USD
April 2033
Paid to the date: 96% · 184 734 USD
Remaining due payment: 7 697 USD
94
0.5% · 962 USD
May 2033
Paid to the date: 96.5% · 185 696 USD
Remaining due payment: 6 735 USD
95
0.5% · 962 USD
June 2033
Paid to the date: 97% · 186 658 USD
Remaining due payment: 5 773 USD
96
0.5% · 962 USD
July 2033
Paid to the date: 97.5% · 187 620 USD
Remaining due payment: 4 811 USD
97
0.5% · 962 USD
August 2033
Paid to the date: 98% · 188 582 USD
Remaining due payment: 3 849 USD
98
0.5% · 962 USD
September 2033
Paid to the date: 98.5% · 189 544 USD
Remaining due payment: 2 886 USD
99
0.5% · 962 USD
October 2033
Paid to the date: 99% · 190 507 USD
Remaining due payment: 1 924 USD
100
0.5% · 962 USD
November 2033
Paid to the date: 99.5% · 191 469 USD
Remaining due payment: 962 USD
101
0.5% · 962 USD
December 2033
Paid to the date: 100% · 192 431 USD
Remaining due payment: 0.0000 USD