Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-d7f4627a4 - Samana Resorts - SAMANA

Unit type:
Price: 882740.0 AED
Area: 545.0 sqft (50.63 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 36 050 USD
At reservation · August 2025
Paid to the date: 15% · 36 050 USD
Remaining due payment: 204 282 USD
2
1% · 2 403 USD
September 2025
Paid to the date: 16% · 38 453 USD
Remaining due payment: 201 879 USD
3
1% · 2 403 USD
October 2025
Paid to the date: 17% · 40 856 USD
Remaining due payment: 199 475 USD
4
1% · 2 403 USD
November 2025
Paid to the date: 18% · 43 260 USD
Remaining due payment: 197 072 USD
5
1% · 2 403 USD
December 2025
Paid to the date: 19% · 45 663 USD
Remaining due payment: 194 669 USD
6
1% · 2 403 USD
January 2026
Paid to the date: 20% · 48 066 USD
Remaining due payment: 192 265 USD
7
1% · 2 403 USD
February 2026
Paid to the date: 21% · 50 470 USD
Remaining due payment: 189 862 USD
8
1% · 2 403 USD
March 2026
Paid to the date: 22% · 52 873 USD
Remaining due payment: 187 459 USD
9
1% · 2 403 USD
April 2026
Paid to the date: 23% · 55 276 USD
Remaining due payment: 185 055 USD
10
1% · 2 403 USD
May 2026
Paid to the date: 24% · 57 680 USD
Remaining due payment: 182 652 USD
11
1% · 2 403 USD
June 2026
Paid to the date: 25% · 60 083 USD
Remaining due payment: 180 249 USD
12
10% · 24 033 USD
July 2026
Paid to the date: 35% · 84 116 USD
Remaining due payment: 156 216 USD
13
1% · 2 403 USD
August 2026
Paid to the date: 36% · 86 519 USD
Remaining due payment: 153 812 USD
14
1% · 2 403 USD
September 2026
Paid to the date: 37% · 88 923 USD
Remaining due payment: 151 409 USD
15
1% · 2 403 USD
October 2026
Paid to the date: 38% · 91 326 USD
Remaining due payment: 149 006 USD
16
1% · 2 403 USD
November 2026
Paid to the date: 39% · 93 729 USD
Remaining due payment: 146 602 USD
Resale is available
17
1% · 2 403 USD
December 2026
Paid to the date: 40% · 96 133 USD
Remaining due payment: 144 199 USD
18
5% · 12 017 USD
January 2027
Paid to the date: 45% · 108 149 USD
Remaining due payment: 132 182 USD
19
1% · 2 403 USD
February 2027
Paid to the date: 46% · 110 553 USD
Remaining due payment: 129 779 USD
20
1% · 2 403 USD
March 2027
Paid to the date: 47% · 112 956 USD
Remaining due payment: 127 376 USD
21
1% · 2 403 USD
April 2027
Paid to the date: 48% · 115 359 USD
Remaining due payment: 124 972 USD
22
1% · 2 403 USD
May 2027
Paid to the date: 49% · 117 763 USD
Remaining due payment: 122 569 USD
23
1% · 2 403 USD
June 2027
Paid to the date: 50% · 120 166 USD
Remaining due payment: 120 166 USD
24
1% · 2 403 USD
July 2027
Paid to the date: 51% · 122 569 USD
Remaining due payment: 117 763 USD
25
1% · 2 403 USD
August 2027
Paid to the date: 52% · 124 972 USD
Remaining due payment: 115 359 USD
26
1% · 2 403 USD
September 2027
Paid to the date: 53% · 127 376 USD
Remaining due payment: 112 956 USD
27
1% · 2 403 USD
October 2027
Paid to the date: 54% · 129 779 USD
Remaining due payment: 110 553 USD
28
1% · 2 403 USD
November 2027
Paid to the date: 55% · 132 182 USD
Remaining due payment: 108 149 USD
29
1% · 2 403 USD
December 2027
Paid to the date: 56% · 134 586 USD
Remaining due payment: 105 746 USD
30
1% · 2 403 USD
January 2028
Paid to the date: 57% · 136 989 USD
Remaining due payment: 103 343 USD
31
1% · 2 403 USD
February 2028
Paid to the date: 58% · 139 392 USD
Remaining due payment: 100 939 USD
32
1% · 2 403 USD
March 2028
Paid to the date: 59% · 141 796 USD
Remaining due payment: 98 536 USD
33
1% · 2 403 USD
April 2028
Paid to the date: 60% · 144 199 USD
Remaining due payment: 96 133 USD
34
1% · 2 403 USD
May 2028
Paid to the date: 61% · 146 602 USD
Remaining due payment: 93 729 USD
35
1% · 2 403 USD
June 2028
Paid to the date: 62% · 149 006 USD
Remaining due payment: 91 326 USD
36
1% · 2 403 USD
July 2028
Paid to the date: 63% · 151 409 USD
Remaining due payment: 88 923 USD
37
1% · 2 403 USD
August 2028
Paid to the date: 64% · 153 812 USD
Remaining due payment: 86 519 USD
38
1% · 2 403 USD
September 2028
Paid to the date: 65% · 156 216 USD
Remaining due payment: 84 116 USD
39
1% · 2 403 USD
October 2028
Paid to the date: 66% · 158 619 USD
Remaining due payment: 81 713 USD
40
1% · 2 403 USD
November 2028
Paid to the date: 67% · 161 022 USD
Remaining due payment: 79 309 USD
41
1% · 2 403 USD
December 2028
Paid to the date: 68% · 163 426 USD
Remaining due payment: 76 906 USD
42
1% · 2 403 USD
January 2029
Paid to the date: 69% · 165 829 USD
Remaining due payment: 74 503 USD
43
1% · 2 403 USD
February 2029
Paid to the date: 70% · 168 232 USD
Remaining due payment: 72 099 USD
44
1% · 2 403 USD
March 2029
Paid to the date: 71% · 170 635 USD
Remaining due payment: 69 696 USD
45
1% · 2 403 USD
April 2029
Paid to the date: 72% · 173 039 USD
Remaining due payment: 67 293 USD
46
0.5% · 1 202 USD
May 2029
Paid to the date: 72.5% · 174 240 USD
Remaining due payment: 66 091 USD
47
0.5% · 1 202 USD
June 2029
Paid to the date: 73% · 175 442 USD
Remaining due payment: 64 890 USD
48
0.5% · 1 202 USD
July 2029
Paid to the date: 73.5% · 176 644 USD
Remaining due payment: 63 688 USD
49
0.5% · 1 202 USD
August 2029
Paid to the date: 74% · 177 845 USD
Remaining due payment: 62 486 USD
50
0.5% · 1 202 USD
September 2029
Paid to the date: 74.5% · 179 047 USD
Remaining due payment: 61 285 USD
51
0.5% · 1 202 USD
October 2029
Paid to the date: 75% · 180 249 USD
Remaining due payment: 60 083 USD
52
0.5% · 1 202 USD
November 2029
Paid to the date: 75.5% · 181 450 USD
Remaining due payment: 58 881 USD
53
0.5% · 1 202 USD
December 2029
Paid to the date: 76% · 182 652 USD
Remaining due payment: 57 680 USD
54
0.5% · 1 202 USD
January 2030
Paid to the date: 76.5% · 183 854 USD
Remaining due payment: 56 478 USD
55
0.5% · 1 202 USD
February 2030
Paid to the date: 77% · 185 055 USD
Remaining due payment: 55 276 USD
56
0.5% · 1 202 USD
March 2030
Paid to the date: 77.5% · 186 257 USD
Remaining due payment: 54 075 USD
57
0.5% · 1 202 USD
April 2030
Paid to the date: 78% · 187 459 USD
Remaining due payment: 52 873 USD
58
0.5% · 1 202 USD
May 2030
Paid to the date: 78.5% · 188 660 USD
Remaining due payment: 51 671 USD
59
0.5% · 1 202 USD
June 2030
Paid to the date: 79% · 189 862 USD
Remaining due payment: 50 470 USD
60
0.5% · 1 202 USD
July 2030
Paid to the date: 79.5% · 191 064 USD
Remaining due payment: 49 268 USD
61
0.5% · 1 202 USD
August 2030
Paid to the date: 80% · 192 265 USD
Remaining due payment: 48 066 USD
62
0.5% · 1 202 USD
September 2030
Paid to the date: 80.5% · 193 467 USD
Remaining due payment: 46 865 USD
63
0.5% · 1 202 USD
October 2030
Paid to the date: 81% · 194 669 USD
Remaining due payment: 45 663 USD
64
0.5% · 1 202 USD
November 2030
Paid to the date: 81.5% · 195 870 USD
Remaining due payment: 44 461 USD
65
0.5% · 1 202 USD
December 2030
Paid to the date: 82% · 197 072 USD
Remaining due payment: 43 260 USD
66
0.5% · 1 202 USD
January 2031
Paid to the date: 82.5% · 198 274 USD
Remaining due payment: 42 058 USD
67
0.5% · 1 202 USD
February 2031
Paid to the date: 83% · 199 475 USD
Remaining due payment: 40 856 USD
68
0.5% · 1 202 USD
March 2031
Paid to the date: 83.5% · 200 677 USD
Remaining due payment: 39 655 USD
69
0.5% · 1 202 USD
April 2031
Paid to the date: 84% · 201 879 USD
Remaining due payment: 38 453 USD
70
0.5% · 1 202 USD
May 2031
Paid to the date: 84.5% · 203 080 USD
Remaining due payment: 37 251 USD
71
0.5% · 1 202 USD
June 2031
Paid to the date: 85% · 204 282 USD
Remaining due payment: 36 050 USD
72
0.5% · 1 202 USD
July 2031
Paid to the date: 85.5% · 205 484 USD
Remaining due payment: 34 848 USD
73
0.5% · 1 202 USD
August 2031
Paid to the date: 86% · 206 685 USD
Remaining due payment: 33 646 USD
74
0.5% · 1 202 USD
September 2031
Paid to the date: 86.5% · 207 887 USD
Remaining due payment: 32 445 USD
75
0.5% · 1 202 USD
October 2031
Paid to the date: 87% · 209 089 USD
Remaining due payment: 31 243 USD
76
0.5% · 1 202 USD
November 2031
Paid to the date: 87.5% · 210 290 USD
Remaining due payment: 30 041 USD
77
0.5% · 1 202 USD
December 2031
Paid to the date: 88% · 211 492 USD
Remaining due payment: 28 840 USD
78
0.5% · 1 202 USD
January 2032
Paid to the date: 88.5% · 212 693 USD
Remaining due payment: 27 638 USD
79
0.5% · 1 202 USD
February 2032
Paid to the date: 89% · 213 895 USD
Remaining due payment: 26 436 USD
80
0.5% · 1 202 USD
March 2032
Paid to the date: 89.5% · 215 097 USD
Remaining due payment: 25 235 USD
81
0.5% · 1 202 USD
April 2032
Paid to the date: 90% · 216 298 USD
Remaining due payment: 24 033 USD
82
0.5% · 1 202 USD
May 2032
Paid to the date: 90.5% · 217 500 USD
Remaining due payment: 22 832 USD
83
0.5% · 1 202 USD
June 2032
Paid to the date: 91% · 218 702 USD
Remaining due payment: 21 630 USD
84
0.5% · 1 202 USD
July 2032
Paid to the date: 91.5% · 219 903 USD
Remaining due payment: 20 428 USD
85
0.5% · 1 202 USD
August 2032
Paid to the date: 92% · 221 105 USD
Remaining due payment: 19 227 USD
86
0.5% · 1 202 USD
September 2032
Paid to the date: 92.5% · 222 307 USD
Remaining due payment: 18 025 USD
87
0.5% · 1 202 USD
October 2032
Paid to the date: 93% · 223 508 USD
Remaining due payment: 16 823 USD
88
0.5% · 1 202 USD
November 2032
Paid to the date: 93.5% · 224 710 USD
Remaining due payment: 15 622 USD
89
0.5% · 1 202 USD
December 2032
Paid to the date: 94% · 225 912 USD
Remaining due payment: 14 420 USD
90
0.5% · 1 202 USD
January 2033
Paid to the date: 94.5% · 227 113 USD
Remaining due payment: 13 218 USD
91
0.5% · 1 202 USD
February 2033
Paid to the date: 95% · 228 315 USD
Remaining due payment: 12 017 USD
92
0.5% · 1 202 USD
March 2033
Paid to the date: 95.5% · 229 517 USD
Remaining due payment: 10 815 USD
93
0.5% · 1 202 USD
April 2033
Paid to the date: 96% · 230 718 USD
Remaining due payment: 9 613 USD
94
0.5% · 1 202 USD
May 2033
Paid to the date: 96.5% · 231 920 USD
Remaining due payment: 8 412 USD
95
0.5% · 1 202 USD
June 2033
Paid to the date: 97% · 233 122 USD
Remaining due payment: 7 210 USD
96
0.5% · 1 202 USD
July 2033
Paid to the date: 97.5% · 234 323 USD
Remaining due payment: 6 008 USD
97
0.5% · 1 202 USD
August 2033
Paid to the date: 98% · 235 525 USD
Remaining due payment: 4 807 USD
98
0.5% · 1 202 USD
September 2033
Paid to the date: 98.5% · 236 727 USD
Remaining due payment: 3 605 USD
99
0.5% · 1 202 USD
October 2033
Paid to the date: 99% · 237 928 USD
Remaining due payment: 2 403 USD
100
0.5% · 1 202 USD
November 2033
Paid to the date: 99.5% · 239 130 USD
Remaining due payment: 1 202 USD
101
0.5% · 1 202 USD
December 2033
Paid to the date: 100% · 240 332 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use