Contact via WhatsApp

About

EX-dc2d1fa62 - Samana Resorts - SAMANA

Unit type:
Price: 712000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 29 081 USD
At reservation · August 2025
Paid to the date: 15% · 29 081 USD
Remaining due payment: 164 792 USD
2
1% · 1 939 USD
September 2025
Paid to the date: 16% · 31 020 USD
Remaining due payment: 162 853 USD
3
1% · 1 939 USD
October 2025
Paid to the date: 17% · 32 958 USD
Remaining due payment: 160 915 USD
4
1% · 1 939 USD
November 2025
Paid to the date: 18% · 34 897 USD
Remaining due payment: 158 976 USD
5
1% · 1 939 USD
December 2025
Paid to the date: 19% · 36 836 USD
Remaining due payment: 157 037 USD
6
1% · 1 939 USD
January 2026
Paid to the date: 20% · 38 775 USD
Remaining due payment: 155 099 USD
7
1% · 1 939 USD
February 2026
Paid to the date: 21% · 40 713 USD
Remaining due payment: 153 160 USD
8
1% · 1 939 USD
March 2026
Paid to the date: 22% · 42 652 USD
Remaining due payment: 151 221 USD
9
1% · 1 939 USD
April 2026
Paid to the date: 23% · 44 591 USD
Remaining due payment: 149 282 USD
10
1% · 1 939 USD
May 2026
Paid to the date: 24% · 46 530 USD
Remaining due payment: 147 344 USD
11
1% · 1 939 USD
June 2026
Paid to the date: 25% · 48 468 USD
Remaining due payment: 145 405 USD
12
10% · 19 387 USD
July 2026
Paid to the date: 35% · 67 856 USD
Remaining due payment: 126 018 USD
13
1% · 1 939 USD
August 2026
Paid to the date: 36% · 69 794 USD
Remaining due payment: 124 079 USD
14
1% · 1 939 USD
September 2026
Paid to the date: 37% · 71 733 USD
Remaining due payment: 122 140 USD
15
1% · 1 939 USD
October 2026
Paid to the date: 38% · 73 672 USD
Remaining due payment: 120 201 USD
16
1% · 1 939 USD
November 2026
Paid to the date: 39% · 75 611 USD
Remaining due payment: 118 263 USD
Resale is available
17
1% · 1 939 USD
December 2026
Paid to the date: 40% · 77 549 USD
Remaining due payment: 116 324 USD
18
5% · 9 694 USD
January 2027
Paid to the date: 45% · 87 243 USD
Remaining due payment: 106 630 USD
19
1% · 1 939 USD
February 2027
Paid to the date: 46% · 89 182 USD
Remaining due payment: 104 692 USD
20
1% · 1 939 USD
March 2027
Paid to the date: 47% · 91 120 USD
Remaining due payment: 102 753 USD
21
1% · 1 939 USD
April 2027
Paid to the date: 48% · 93 059 USD
Remaining due payment: 100 814 USD
22
1% · 1 939 USD
May 2027
Paid to the date: 49% · 94 998 USD
Remaining due payment: 98 875 USD
23
1% · 1 939 USD
June 2027
Paid to the date: 50% · 96 937 USD
Remaining due payment: 96 937 USD
24
1% · 1 939 USD
July 2027
Paid to the date: 51% · 98 875 USD
Remaining due payment: 94 998 USD
25
1% · 1 939 USD
August 2027
Paid to the date: 52% · 100 814 USD
Remaining due payment: 93 059 USD
26
1% · 1 939 USD
September 2027
Paid to the date: 53% · 102 753 USD
Remaining due payment: 91 120 USD
27
1% · 1 939 USD
October 2027
Paid to the date: 54% · 104 692 USD
Remaining due payment: 89 182 USD
28
1% · 1 939 USD
November 2027
Paid to the date: 55% · 106 630 USD
Remaining due payment: 87 243 USD
29
1% · 1 939 USD
December 2027
Paid to the date: 56% · 108 569 USD
Remaining due payment: 85 304 USD
30
1% · 1 939 USD
January 2028
Paid to the date: 57% · 110 508 USD
Remaining due payment: 83 365 USD
31
1% · 1 939 USD
February 2028
Paid to the date: 58% · 112 446 USD
Remaining due payment: 81 427 USD
32
1% · 1 939 USD
March 2028
Paid to the date: 59% · 114 385 USD
Remaining due payment: 79 488 USD
33
1% · 1 939 USD
April 2028
Paid to the date: 60% · 116 324 USD
Remaining due payment: 77 549 USD
34
1% · 1 939 USD
May 2028
Paid to the date: 61% · 118 263 USD
Remaining due payment: 75 611 USD
35
1% · 1 939 USD
June 2028
Paid to the date: 62% · 120 201 USD
Remaining due payment: 73 672 USD
36
1% · 1 939 USD
July 2028
Paid to the date: 63% · 122 140 USD
Remaining due payment: 71 733 USD
37
1% · 1 939 USD
August 2028
Paid to the date: 64% · 124 079 USD
Remaining due payment: 69 794 USD
38
1% · 1 939 USD
September 2028
Paid to the date: 65% · 126 018 USD
Remaining due payment: 67 856 USD
39
1% · 1 939 USD
October 2028
Paid to the date: 66% · 127 956 USD
Remaining due payment: 65 917 USD
40
1% · 1 939 USD
November 2028
Paid to the date: 67% · 129 895 USD
Remaining due payment: 63 978 USD
41
1% · 1 939 USD
December 2028
Paid to the date: 68% · 131 834 USD
Remaining due payment: 62 039 USD
42
1% · 1 939 USD
January 2029
Paid to the date: 69% · 133 772 USD
Remaining due payment: 60 101 USD
43
1% · 1 939 USD
February 2029
Paid to the date: 70% · 135 711 USD
Remaining due payment: 58 162 USD
44
1% · 1 939 USD
March 2029
Paid to the date: 71% · 137 650 USD
Remaining due payment: 56 223 USD
45
1% · 1 939 USD
April 2029
Paid to the date: 72% · 139 589 USD
Remaining due payment: 54 284 USD
46
0.5% · 969 USD
May 2029
Paid to the date: 72.5% · 140 558 USD
Remaining due payment: 53 315 USD
47
0.5% · 969 USD
June 2029
Paid to the date: 73% · 141 527 USD
Remaining due payment: 52 346 USD
48
0.5% · 969 USD
July 2029
Paid to the date: 73.5% · 142 497 USD
Remaining due payment: 51 376 USD
49
0.5% · 969 USD
August 2029
Paid to the date: 74% · 143 466 USD
Remaining due payment: 50 407 USD
50
0.5% · 969 USD
September 2029
Paid to the date: 74.5% · 144 436 USD
Remaining due payment: 49 438 USD
51
0.5% · 969 USD
October 2029
Paid to the date: 75% · 145 405 USD
Remaining due payment: 48 468 USD
52
0.5% · 969 USD
November 2029
Paid to the date: 75.5% · 146 374 USD
Remaining due payment: 47 499 USD
53
0.5% · 969 USD
December 2029
Paid to the date: 76% · 147 344 USD
Remaining due payment: 46 530 USD
54
0.5% · 969 USD
January 2030
Paid to the date: 76.5% · 148 313 USD
Remaining due payment: 45 560 USD
55
0.5% · 969 USD
February 2030
Paid to the date: 77% · 149 282 USD
Remaining due payment: 44 591 USD
56
0.5% · 969 USD
March 2030
Paid to the date: 77.5% · 150 252 USD
Remaining due payment: 43 621 USD
57
0.5% · 969 USD
April 2030
Paid to the date: 78% · 151 221 USD
Remaining due payment: 42 652 USD
58
0.5% · 969 USD
May 2030
Paid to the date: 78.5% · 152 190 USD
Remaining due payment: 41 683 USD
59
0.5% · 969 USD
June 2030
Paid to the date: 79% · 153 160 USD
Remaining due payment: 40 713 USD
60
0.5% · 969 USD
July 2030
Paid to the date: 79.5% · 154 129 USD
Remaining due payment: 39 744 USD
61
0.5% · 969 USD
August 2030
Paid to the date: 80% · 155 099 USD
Remaining due payment: 38 775 USD
62
0.5% · 969 USD
September 2030
Paid to the date: 80.5% · 156 068 USD
Remaining due payment: 37 805 USD
63
0.5% · 969 USD
October 2030
Paid to the date: 81% · 157 037 USD
Remaining due payment: 36 836 USD
64
0.5% · 969 USD
November 2030
Paid to the date: 81.5% · 158 007 USD
Remaining due payment: 35 867 USD
65
0.5% · 969 USD
December 2030
Paid to the date: 82% · 158 976 USD
Remaining due payment: 34 897 USD
66
0.5% · 969 USD
January 2031
Paid to the date: 82.5% · 159 945 USD
Remaining due payment: 33 928 USD
67
0.5% · 969 USD
February 2031
Paid to the date: 83% · 160 915 USD
Remaining due payment: 32 958 USD
68
0.5% · 969 USD
March 2031
Paid to the date: 83.5% · 161 884 USD
Remaining due payment: 31 989 USD
69
0.5% · 969 USD
April 2031
Paid to the date: 84% · 162 853 USD
Remaining due payment: 31 020 USD
70
0.5% · 969 USD
May 2031
Paid to the date: 84.5% · 163 823 USD
Remaining due payment: 30 050 USD
71
0.5% · 969 USD
June 2031
Paid to the date: 85% · 164 792 USD
Remaining due payment: 29 081 USD
72
0.5% · 969 USD
July 2031
Paid to the date: 85.5% · 165 762 USD
Remaining due payment: 28 112 USD
73
0.5% · 969 USD
August 2031
Paid to the date: 86% · 166 731 USD
Remaining due payment: 27 142 USD
74
0.5% · 969 USD
September 2031
Paid to the date: 86.5% · 167 700 USD
Remaining due payment: 26 173 USD
75
0.5% · 969 USD
October 2031
Paid to the date: 87% · 168 670 USD
Remaining due payment: 25 204 USD
76
0.5% · 969 USD
November 2031
Paid to the date: 87.5% · 169 639 USD
Remaining due payment: 24 234 USD
77
0.5% · 969 USD
December 2031
Paid to the date: 88% · 170 608 USD
Remaining due payment: 23 265 USD
78
0.5% · 969 USD
January 2032
Paid to the date: 88.5% · 171 578 USD
Remaining due payment: 22 295 USD
79
0.5% · 969 USD
February 2032
Paid to the date: 89% · 172 547 USD
Remaining due payment: 21 326 USD
80
0.5% · 969 USD
March 2032
Paid to the date: 89.5% · 173 516 USD
Remaining due payment: 20 357 USD
81
0.5% · 969 USD
April 2032
Paid to the date: 90% · 174 486 USD
Remaining due payment: 19 387 USD
82
0.5% · 969 USD
May 2032
Paid to the date: 90.5% · 175 455 USD
Remaining due payment: 18 418 USD
83
0.5% · 969 USD
June 2032
Paid to the date: 91% · 176 425 USD
Remaining due payment: 17 449 USD
84
0.5% · 969 USD
July 2032
Paid to the date: 91.5% · 177 394 USD
Remaining due payment: 16 479 USD
85
0.5% · 969 USD
August 2032
Paid to the date: 92% · 178 363 USD
Remaining due payment: 15 510 USD
86
0.5% · 969 USD
September 2032
Paid to the date: 92.5% · 179 333 USD
Remaining due payment: 14 540 USD
87
0.5% · 969 USD
October 2032
Paid to the date: 93% · 180 302 USD
Remaining due payment: 13 571 USD
88
0.5% · 969 USD
November 2032
Paid to the date: 93.5% · 181 271 USD
Remaining due payment: 12 602 USD
89
0.5% · 969 USD
December 2032
Paid to the date: 94% · 182 241 USD
Remaining due payment: 11 632 USD
90
0.5% · 969 USD
January 2033
Paid to the date: 94.5% · 183 210 USD
Remaining due payment: 10 663 USD
91
0.5% · 969 USD
February 2033
Paid to the date: 95% · 184 180 USD
Remaining due payment: 9 694 USD
92
0.5% · 969 USD
March 2033
Paid to the date: 95.5% · 185 149 USD
Remaining due payment: 8 724 USD
93
0.5% · 969 USD
April 2033
Paid to the date: 96% · 186 118 USD
Remaining due payment: 7 755 USD
94
0.5% · 969 USD
May 2033
Paid to the date: 96.5% · 187 088 USD
Remaining due payment: 6 786 USD
95
0.5% · 969 USD
June 2033
Paid to the date: 97% · 188 057 USD
Remaining due payment: 5 816 USD
96
0.5% · 969 USD
July 2033
Paid to the date: 97.5% · 189 026 USD
Remaining due payment: 4 847 USD
97
0.5% · 969 USD
August 2033
Paid to the date: 98% · 189 996 USD
Remaining due payment: 3 877 USD
98
0.5% · 969 USD
September 2033
Paid to the date: 98.5% · 190 965 USD
Remaining due payment: 2 908 USD
99
0.5% · 969 USD
October 2033
Paid to the date: 99% · 191 934 USD
Remaining due payment: 1 939 USD
100
0.5% · 969 USD
November 2033
Paid to the date: 99.5% · 192 904 USD
Remaining due payment: 969 USD
101
0.5% · 969 USD
December 2033
Paid to the date: 100% · 193 873 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use