About
EX-dc2d1fa62 - Samana Resorts - SAMANA
Unit type:
Price:712000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 29 081 USD
At reservation · August 2025
Paid to the date: 15% · 29 081 USD
Remaining due payment: 164 792 USD
2
1% · 1 939 USD
September 2025
Paid to the date: 16% · 31 020 USD
Remaining due payment: 162 853 USD
3
1% · 1 939 USD
October 2025
Paid to the date: 17% · 32 958 USD
Remaining due payment: 160 915 USD
4
1% · 1 939 USD
November 2025
Paid to the date: 18% · 34 897 USD
Remaining due payment: 158 976 USD
5
1% · 1 939 USD
December 2025
Paid to the date: 19% · 36 836 USD
Remaining due payment: 157 037 USD
6
1% · 1 939 USD
January 2026
Paid to the date: 20% · 38 775 USD
Remaining due payment: 155 099 USD
7
1% · 1 939 USD
February 2026
Paid to the date: 21% · 40 713 USD
Remaining due payment: 153 160 USD
8
1% · 1 939 USD
March 2026
Paid to the date: 22% · 42 652 USD
Remaining due payment: 151 221 USD
9
1% · 1 939 USD
April 2026
Paid to the date: 23% · 44 591 USD
Remaining due payment: 149 282 USD
10
1% · 1 939 USD
May 2026
Paid to the date: 24% · 46 530 USD
Remaining due payment: 147 344 USD
11
1% · 1 939 USD
June 2026
Paid to the date: 25% · 48 468 USD
Remaining due payment: 145 405 USD
12
10% · 19 387 USD
July 2026
Paid to the date: 35% · 67 856 USD
Remaining due payment: 126 018 USD
13
1% · 1 939 USD
August 2026
Paid to the date: 36% · 69 794 USD
Remaining due payment: 124 079 USD
14
1% · 1 939 USD
September 2026
Paid to the date: 37% · 71 733 USD
Remaining due payment: 122 140 USD
15
1% · 1 939 USD
October 2026
Paid to the date: 38% · 73 672 USD
Remaining due payment: 120 201 USD
16
1% · 1 939 USD
November 2026
Paid to the date: 39% · 75 611 USD
Remaining due payment: 118 263 USD
Resale is available
17
1% · 1 939 USD
December 2026
Paid to the date: 40% · 77 549 USD
Remaining due payment: 116 324 USD
18
5% · 9 694 USD
January 2027
Paid to the date: 45% · 87 243 USD
Remaining due payment: 106 630 USD
19
1% · 1 939 USD
February 2027
Paid to the date: 46% · 89 182 USD
Remaining due payment: 104 692 USD
20
1% · 1 939 USD
March 2027
Paid to the date: 47% · 91 120 USD
Remaining due payment: 102 753 USD
21
1% · 1 939 USD
April 2027
Paid to the date: 48% · 93 059 USD
Remaining due payment: 100 814 USD
22
1% · 1 939 USD
May 2027
Paid to the date: 49% · 94 998 USD
Remaining due payment: 98 875 USD
23
1% · 1 939 USD
June 2027
Paid to the date: 50% · 96 937 USD
Remaining due payment: 96 937 USD
24
1% · 1 939 USD
July 2027
Paid to the date: 51% · 98 875 USD
Remaining due payment: 94 998 USD
25
1% · 1 939 USD
August 2027
Paid to the date: 52% · 100 814 USD
Remaining due payment: 93 059 USD
26
1% · 1 939 USD
September 2027
Paid to the date: 53% · 102 753 USD
Remaining due payment: 91 120 USD
27
1% · 1 939 USD
October 2027
Paid to the date: 54% · 104 692 USD
Remaining due payment: 89 182 USD
28
1% · 1 939 USD
November 2027
Paid to the date: 55% · 106 630 USD
Remaining due payment: 87 243 USD
29
1% · 1 939 USD
December 2027
Paid to the date: 56% · 108 569 USD
Remaining due payment: 85 304 USD
30
1% · 1 939 USD
January 2028
Paid to the date: 57% · 110 508 USD
Remaining due payment: 83 365 USD
31
1% · 1 939 USD
February 2028
Paid to the date: 58% · 112 446 USD
Remaining due payment: 81 427 USD
32
1% · 1 939 USD
March 2028
Paid to the date: 59% · 114 385 USD
Remaining due payment: 79 488 USD
33
1% · 1 939 USD
April 2028
Paid to the date: 60% · 116 324 USD
Remaining due payment: 77 549 USD
34
1% · 1 939 USD
May 2028
Paid to the date: 61% · 118 263 USD
Remaining due payment: 75 611 USD
35
1% · 1 939 USD
June 2028
Paid to the date: 62% · 120 201 USD
Remaining due payment: 73 672 USD
36
1% · 1 939 USD
July 2028
Paid to the date: 63% · 122 140 USD
Remaining due payment: 71 733 USD
37
1% · 1 939 USD
August 2028
Paid to the date: 64% · 124 079 USD
Remaining due payment: 69 794 USD
38
1% · 1 939 USD
September 2028
Paid to the date: 65% · 126 018 USD
Remaining due payment: 67 856 USD
39
1% · 1 939 USD
October 2028
Paid to the date: 66% · 127 956 USD
Remaining due payment: 65 917 USD
40
1% · 1 939 USD
November 2028
Paid to the date: 67% · 129 895 USD
Remaining due payment: 63 978 USD
41
1% · 1 939 USD
December 2028
Paid to the date: 68% · 131 834 USD
Remaining due payment: 62 039 USD
42
1% · 1 939 USD
January 2029
Paid to the date: 69% · 133 772 USD
Remaining due payment: 60 101 USD
43
1% · 1 939 USD
February 2029
Paid to the date: 70% · 135 711 USD
Remaining due payment: 58 162 USD
44
1% · 1 939 USD
March 2029
Paid to the date: 71% · 137 650 USD
Remaining due payment: 56 223 USD
45
1% · 1 939 USD
April 2029
Paid to the date: 72% · 139 589 USD
Remaining due payment: 54 284 USD
46
0.5% · 969 USD
May 2029
Paid to the date: 72.5% · 140 558 USD
Remaining due payment: 53 315 USD
47
0.5% · 969 USD
June 2029
Paid to the date: 73% · 141 527 USD
Remaining due payment: 52 346 USD
48
0.5% · 969 USD
July 2029
Paid to the date: 73.5% · 142 497 USD
Remaining due payment: 51 376 USD
49
0.5% · 969 USD
August 2029
Paid to the date: 74% · 143 466 USD
Remaining due payment: 50 407 USD
50
0.5% · 969 USD
September 2029
Paid to the date: 74.5% · 144 436 USD
Remaining due payment: 49 438 USD
51
0.5% · 969 USD
October 2029
Paid to the date: 75% · 145 405 USD
Remaining due payment: 48 468 USD
52
0.5% · 969 USD
November 2029
Paid to the date: 75.5% · 146 374 USD
Remaining due payment: 47 499 USD
53
0.5% · 969 USD
December 2029
Paid to the date: 76% · 147 344 USD
Remaining due payment: 46 530 USD
54
0.5% · 969 USD
January 2030
Paid to the date: 76.5% · 148 313 USD
Remaining due payment: 45 560 USD
55
0.5% · 969 USD
February 2030
Paid to the date: 77% · 149 282 USD
Remaining due payment: 44 591 USD
56
0.5% · 969 USD
March 2030
Paid to the date: 77.5% · 150 252 USD
Remaining due payment: 43 621 USD
57
0.5% · 969 USD
April 2030
Paid to the date: 78% · 151 221 USD
Remaining due payment: 42 652 USD
58
0.5% · 969 USD
May 2030
Paid to the date: 78.5% · 152 190 USD
Remaining due payment: 41 683 USD
59
0.5% · 969 USD
June 2030
Paid to the date: 79% · 153 160 USD
Remaining due payment: 40 713 USD
60
0.5% · 969 USD
July 2030
Paid to the date: 79.5% · 154 129 USD
Remaining due payment: 39 744 USD
61
0.5% · 969 USD
August 2030
Paid to the date: 80% · 155 099 USD
Remaining due payment: 38 775 USD
62
0.5% · 969 USD
September 2030
Paid to the date: 80.5% · 156 068 USD
Remaining due payment: 37 805 USD
63
0.5% · 969 USD
October 2030
Paid to the date: 81% · 157 037 USD
Remaining due payment: 36 836 USD
64
0.5% · 969 USD
November 2030
Paid to the date: 81.5% · 158 007 USD
Remaining due payment: 35 867 USD
65
0.5% · 969 USD
December 2030
Paid to the date: 82% · 158 976 USD
Remaining due payment: 34 897 USD
66
0.5% · 969 USD
January 2031
Paid to the date: 82.5% · 159 945 USD
Remaining due payment: 33 928 USD
67
0.5% · 969 USD
February 2031
Paid to the date: 83% · 160 915 USD
Remaining due payment: 32 958 USD
68
0.5% · 969 USD
March 2031
Paid to the date: 83.5% · 161 884 USD
Remaining due payment: 31 989 USD
69
0.5% · 969 USD
April 2031
Paid to the date: 84% · 162 853 USD
Remaining due payment: 31 020 USD
70
0.5% · 969 USD
May 2031
Paid to the date: 84.5% · 163 823 USD
Remaining due payment: 30 050 USD
71
0.5% · 969 USD
June 2031
Paid to the date: 85% · 164 792 USD
Remaining due payment: 29 081 USD
72
0.5% · 969 USD
July 2031
Paid to the date: 85.5% · 165 762 USD
Remaining due payment: 28 112 USD
73
0.5% · 969 USD
August 2031
Paid to the date: 86% · 166 731 USD
Remaining due payment: 27 142 USD
74
0.5% · 969 USD
September 2031
Paid to the date: 86.5% · 167 700 USD
Remaining due payment: 26 173 USD
75
0.5% · 969 USD
October 2031
Paid to the date: 87% · 168 670 USD
Remaining due payment: 25 204 USD
76
0.5% · 969 USD
November 2031
Paid to the date: 87.5% · 169 639 USD
Remaining due payment: 24 234 USD
77
0.5% · 969 USD
December 2031
Paid to the date: 88% · 170 608 USD
Remaining due payment: 23 265 USD
78
0.5% · 969 USD
January 2032
Paid to the date: 88.5% · 171 578 USD
Remaining due payment: 22 295 USD
79
0.5% · 969 USD
February 2032
Paid to the date: 89% · 172 547 USD
Remaining due payment: 21 326 USD
80
0.5% · 969 USD
March 2032
Paid to the date: 89.5% · 173 516 USD
Remaining due payment: 20 357 USD
81
0.5% · 969 USD
April 2032
Paid to the date: 90% · 174 486 USD
Remaining due payment: 19 387 USD
82
0.5% · 969 USD
May 2032
Paid to the date: 90.5% · 175 455 USD
Remaining due payment: 18 418 USD
83
0.5% · 969 USD
June 2032
Paid to the date: 91% · 176 425 USD
Remaining due payment: 17 449 USD
84
0.5% · 969 USD
July 2032
Paid to the date: 91.5% · 177 394 USD
Remaining due payment: 16 479 USD
85
0.5% · 969 USD
August 2032
Paid to the date: 92% · 178 363 USD
Remaining due payment: 15 510 USD
86
0.5% · 969 USD
September 2032
Paid to the date: 92.5% · 179 333 USD
Remaining due payment: 14 540 USD
87
0.5% · 969 USD
October 2032
Paid to the date: 93% · 180 302 USD
Remaining due payment: 13 571 USD
88
0.5% · 969 USD
November 2032
Paid to the date: 93.5% · 181 271 USD
Remaining due payment: 12 602 USD
89
0.5% · 969 USD
December 2032
Paid to the date: 94% · 182 241 USD
Remaining due payment: 11 632 USD
90
0.5% · 969 USD
January 2033
Paid to the date: 94.5% · 183 210 USD
Remaining due payment: 10 663 USD
91
0.5% · 969 USD
February 2033
Paid to the date: 95% · 184 180 USD
Remaining due payment: 9 694 USD
92
0.5% · 969 USD
March 2033
Paid to the date: 95.5% · 185 149 USD
Remaining due payment: 8 724 USD
93
0.5% · 969 USD
April 2033
Paid to the date: 96% · 186 118 USD
Remaining due payment: 7 755 USD
94
0.5% · 969 USD
May 2033
Paid to the date: 96.5% · 187 088 USD
Remaining due payment: 6 786 USD
95
0.5% · 969 USD
June 2033
Paid to the date: 97% · 188 057 USD
Remaining due payment: 5 816 USD
96
0.5% · 969 USD
July 2033
Paid to the date: 97.5% · 189 026 USD
Remaining due payment: 4 847 USD
97
0.5% · 969 USD
August 2033
Paid to the date: 98% · 189 996 USD
Remaining due payment: 3 877 USD
98
0.5% · 969 USD
September 2033
Paid to the date: 98.5% · 190 965 USD
Remaining due payment: 2 908 USD
99
0.5% · 969 USD
October 2033
Paid to the date: 99% · 191 934 USD
Remaining due payment: 1 939 USD
100
0.5% · 969 USD
November 2033
Paid to the date: 99.5% · 192 904 USD
Remaining due payment: 969 USD
101
0.5% · 969 USD
December 2033
Paid to the date: 100% · 193 873 USD
Remaining due payment: 0.0000 USD