Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-de5cd1749 - Samana Resorts - SAMANA

Unit type:
Price: 635000.0 AED
Area: 541.0 sqft (50.26 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 25 936 USD
At reservation · August 2025
Paid to the date: 15% · 25 936 USD
Remaining due payment: 146 971 USD
2
1% · 1 729 USD
September 2025
Paid to the date: 16% · 27 665 USD
Remaining due payment: 145 242 USD
3
1% · 1 729 USD
October 2025
Paid to the date: 17% · 29 394 USD
Remaining due payment: 143 513 USD
4
1% · 1 729 USD
November 2025
Paid to the date: 18% · 31 123 USD
Remaining due payment: 141 784 USD
5
1% · 1 729 USD
December 2025
Paid to the date: 19% · 32 852 USD
Remaining due payment: 140 055 USD
6
1% · 1 729 USD
January 2026
Paid to the date: 20% · 34 581 USD
Remaining due payment: 138 326 USD
7
1% · 1 729 USD
February 2026
Paid to the date: 21% · 36 310 USD
Remaining due payment: 136 596 USD
8
1% · 1 729 USD
March 2026
Paid to the date: 22% · 38 040 USD
Remaining due payment: 134 867 USD
9
1% · 1 729 USD
April 2026
Paid to the date: 23% · 39 769 USD
Remaining due payment: 133 138 USD
10
1% · 1 729 USD
May 2026
Paid to the date: 24% · 41 498 USD
Remaining due payment: 131 409 USD
11
1% · 1 729 USD
June 2026
Paid to the date: 25% · 43 227 USD
Remaining due payment: 129 680 USD
12
10% · 17 291 USD
July 2026
Paid to the date: 35% · 60 517 USD
Remaining due payment: 112 390 USD
13
1% · 1 729 USD
August 2026
Paid to the date: 36% · 62 246 USD
Remaining due payment: 110 660 USD
14
1% · 1 729 USD
September 2026
Paid to the date: 37% · 63 976 USD
Remaining due payment: 108 931 USD
15
1% · 1 729 USD
October 2026
Paid to the date: 38% · 65 705 USD
Remaining due payment: 107 202 USD
16
1% · 1 729 USD
November 2026
Paid to the date: 39% · 67 434 USD
Remaining due payment: 105 473 USD
Resale is available
17
1% · 1 729 USD
December 2026
Paid to the date: 40% · 69 163 USD
Remaining due payment: 103 744 USD
18
5% · 8 645 USD
January 2027
Paid to the date: 45% · 77 808 USD
Remaining due payment: 95 099 USD
19
1% · 1 729 USD
February 2027
Paid to the date: 46% · 79 537 USD
Remaining due payment: 93 370 USD
20
1% · 1 729 USD
March 2027
Paid to the date: 47% · 81 266 USD
Remaining due payment: 91 641 USD
21
1% · 1 729 USD
April 2027
Paid to the date: 48% · 82 995 USD
Remaining due payment: 89 912 USD
22
1% · 1 729 USD
May 2027
Paid to the date: 49% · 84 724 USD
Remaining due payment: 88 183 USD
23
1% · 1 729 USD
June 2027
Paid to the date: 50% · 86 453 USD
Remaining due payment: 86 453 USD
24
1% · 1 729 USD
July 2027
Paid to the date: 51% · 88 183 USD
Remaining due payment: 84 724 USD
25
1% · 1 729 USD
August 2027
Paid to the date: 52% · 89 912 USD
Remaining due payment: 82 995 USD
26
1% · 1 729 USD
September 2027
Paid to the date: 53% · 91 641 USD
Remaining due payment: 81 266 USD
27
1% · 1 729 USD
October 2027
Paid to the date: 54% · 93 370 USD
Remaining due payment: 79 537 USD
28
1% · 1 729 USD
November 2027
Paid to the date: 55% · 95 099 USD
Remaining due payment: 77 808 USD
29
1% · 1 729 USD
December 2027
Paid to the date: 56% · 96 828 USD
Remaining due payment: 76 079 USD
30
1% · 1 729 USD
January 2028
Paid to the date: 57% · 98 557 USD
Remaining due payment: 74 350 USD
31
1% · 1 729 USD
February 2028
Paid to the date: 58% · 100 286 USD
Remaining due payment: 72 621 USD
32
1% · 1 729 USD
March 2028
Paid to the date: 59% · 102 015 USD
Remaining due payment: 70 892 USD
33
1% · 1 729 USD
April 2028
Paid to the date: 60% · 103 744 USD
Remaining due payment: 69 163 USD
34
1% · 1 729 USD
May 2028
Paid to the date: 61% · 105 473 USD
Remaining due payment: 67 434 USD
35
1% · 1 729 USD
June 2028
Paid to the date: 62% · 107 202 USD
Remaining due payment: 65 705 USD
36
1% · 1 729 USD
July 2028
Paid to the date: 63% · 108 931 USD
Remaining due payment: 63 976 USD
37
1% · 1 729 USD
August 2028
Paid to the date: 64% · 110 660 USD
Remaining due payment: 62 247 USD
38
1% · 1 729 USD
September 2028
Paid to the date: 65% · 112 390 USD
Remaining due payment: 60 517 USD
39
1% · 1 729 USD
October 2028
Paid to the date: 66% · 114 119 USD
Remaining due payment: 58 788 USD
40
1% · 1 729 USD
November 2028
Paid to the date: 67% · 115 848 USD
Remaining due payment: 57 059 USD
41
1% · 1 729 USD
December 2028
Paid to the date: 68% · 117 577 USD
Remaining due payment: 55 330 USD
42
1% · 1 729 USD
January 2029
Paid to the date: 69% · 119 306 USD
Remaining due payment: 53 601 USD
43
1% · 1 729 USD
February 2029
Paid to the date: 70% · 121 035 USD
Remaining due payment: 51 872 USD
44
1% · 1 729 USD
March 2029
Paid to the date: 71% · 122 764 USD
Remaining due payment: 50 143 USD
45
1% · 1 729 USD
April 2029
Paid to the date: 72% · 124 493 USD
Remaining due payment: 48 414 USD
46
0.5% · 865 USD
May 2029
Paid to the date: 72.5% · 125 358 USD
Remaining due payment: 47 549 USD
47
0.5% · 865 USD
June 2029
Paid to the date: 73% · 126 222 USD
Remaining due payment: 46 685 USD
48
0.5% · 865 USD
July 2029
Paid to the date: 73.5% · 127 087 USD
Remaining due payment: 45 820 USD
49
0.5% · 865 USD
August 2029
Paid to the date: 74% · 127 951 USD
Remaining due payment: 44 956 USD
50
0.5% · 865 USD
September 2029
Paid to the date: 74.5% · 128 816 USD
Remaining due payment: 44 091 USD
51
0.5% · 865 USD
October 2029
Paid to the date: 75% · 129 680 USD
Remaining due payment: 43 227 USD
52
0.5% · 865 USD
November 2029
Paid to the date: 75.5% · 130 545 USD
Remaining due payment: 42 362 USD
53
0.5% · 865 USD
December 2029
Paid to the date: 76% · 131 409 USD
Remaining due payment: 41 498 USD
54
0.5% · 865 USD
January 2030
Paid to the date: 76.5% · 132 274 USD
Remaining due payment: 40 633 USD
55
0.5% · 865 USD
February 2030
Paid to the date: 77% · 133 138 USD
Remaining due payment: 39 769 USD
56
0.5% · 865 USD
March 2030
Paid to the date: 77.5% · 134 003 USD
Remaining due payment: 38 904 USD
57
0.5% · 865 USD
April 2030
Paid to the date: 78% · 134 867 USD
Remaining due payment: 38 040 USD
58
0.5% · 865 USD
May 2030
Paid to the date: 78.5% · 135 732 USD
Remaining due payment: 37 175 USD
59
0.5% · 865 USD
June 2030
Paid to the date: 79% · 136 596 USD
Remaining due payment: 36 310 USD
60
0.5% · 865 USD
July 2030
Paid to the date: 79.5% · 137 461 USD
Remaining due payment: 35 446 USD
61
0.5% · 865 USD
August 2030
Paid to the date: 80% · 138 326 USD
Remaining due payment: 34 581 USD
62
0.5% · 865 USD
September 2030
Paid to the date: 80.5% · 139 190 USD
Remaining due payment: 33 717 USD
63
0.5% · 865 USD
October 2030
Paid to the date: 81% · 140 055 USD
Remaining due payment: 32 852 USD
64
0.5% · 865 USD
November 2030
Paid to the date: 81.5% · 140 919 USD
Remaining due payment: 31 988 USD
65
0.5% · 865 USD
December 2030
Paid to the date: 82% · 141 784 USD
Remaining due payment: 31 123 USD
66
0.5% · 865 USD
January 2031
Paid to the date: 82.5% · 142 648 USD
Remaining due payment: 30 259 USD
67
0.5% · 865 USD
February 2031
Paid to the date: 83% · 143 513 USD
Remaining due payment: 29 394 USD
68
0.5% · 865 USD
March 2031
Paid to the date: 83.5% · 144 377 USD
Remaining due payment: 28 530 USD
69
0.5% · 865 USD
April 2031
Paid to the date: 84% · 145 242 USD
Remaining due payment: 27 665 USD
70
0.5% · 865 USD
May 2031
Paid to the date: 84.5% · 146 106 USD
Remaining due payment: 26 801 USD
71
0.5% · 865 USD
June 2031
Paid to the date: 85% · 146 971 USD
Remaining due payment: 25 936 USD
72
0.5% · 865 USD
July 2031
Paid to the date: 85.5% · 147 835 USD
Remaining due payment: 25 072 USD
73
0.5% · 865 USD
August 2031
Paid to the date: 86% · 148 700 USD
Remaining due payment: 24 207 USD
74
0.5% · 865 USD
September 2031
Paid to the date: 86.5% · 149 564 USD
Remaining due payment: 23 342 USD
75
0.5% · 865 USD
October 2031
Paid to the date: 87% · 150 429 USD
Remaining due payment: 22 478 USD
76
0.5% · 865 USD
November 2031
Paid to the date: 87.5% · 151 294 USD
Remaining due payment: 21 613 USD
77
0.5% · 865 USD
December 2031
Paid to the date: 88% · 152 158 USD
Remaining due payment: 20 749 USD
78
0.5% · 865 USD
January 2032
Paid to the date: 88.5% · 153 023 USD
Remaining due payment: 19 884 USD
79
0.5% · 865 USD
February 2032
Paid to the date: 89% · 153 887 USD
Remaining due payment: 19 020 USD
80
0.5% · 865 USD
March 2032
Paid to the date: 89.5% · 154 752 USD
Remaining due payment: 18 155 USD
81
0.5% · 865 USD
April 2032
Paid to the date: 90% · 155 616 USD
Remaining due payment: 17 291 USD
82
0.5% · 865 USD
May 2032
Paid to the date: 90.5% · 156 481 USD
Remaining due payment: 16 426 USD
83
0.5% · 865 USD
June 2032
Paid to the date: 91% · 157 345 USD
Remaining due payment: 15 562 USD
84
0.5% · 865 USD
July 2032
Paid to the date: 91.5% · 158 210 USD
Remaining due payment: 14 697 USD
85
0.5% · 865 USD
August 2032
Paid to the date: 92% · 159 074 USD
Remaining due payment: 13 833 USD
86
0.5% · 865 USD
September 2032
Paid to the date: 92.5% · 159 939 USD
Remaining due payment: 12 968 USD
87
0.5% · 865 USD
October 2032
Paid to the date: 93% · 160 803 USD
Remaining due payment: 12 103 USD
88
0.5% · 865 USD
November 2032
Paid to the date: 93.5% · 161 668 USD
Remaining due payment: 11 239 USD
89
0.5% · 865 USD
December 2032
Paid to the date: 94% · 162 533 USD
Remaining due payment: 10 374 USD
90
0.5% · 865 USD
January 2033
Paid to the date: 94.5% · 163 397 USD
Remaining due payment: 9 510 USD
91
0.5% · 865 USD
February 2033
Paid to the date: 95% · 164 262 USD
Remaining due payment: 8 645 USD
92
0.5% · 865 USD
March 2033
Paid to the date: 95.5% · 165 126 USD
Remaining due payment: 7 781 USD
93
0.5% · 865 USD
April 2033
Paid to the date: 96% · 165 991 USD
Remaining due payment: 6 916 USD
94
0.5% · 865 USD
May 2033
Paid to the date: 96.5% · 166 855 USD
Remaining due payment: 6 052 USD
95
0.5% · 865 USD
June 2033
Paid to the date: 97% · 167 720 USD
Remaining due payment: 5 187 USD
96
0.5% · 865 USD
July 2033
Paid to the date: 97.5% · 168 584 USD
Remaining due payment: 4 323 USD
97
0.5% · 865 USD
August 2033
Paid to the date: 98% · 169 449 USD
Remaining due payment: 3 458 USD
98
0.5% · 865 USD
September 2033
Paid to the date: 98.5% · 170 313 USD
Remaining due payment: 2 594 USD
99
0.5% · 865 USD
October 2033
Paid to the date: 99% · 171 178 USD
Remaining due payment: 1 729 USD
100
0.5% · 865 USD
November 2033
Paid to the date: 99.5% · 172 042 USD
Remaining due payment: 865 USD
101
0.5% · 865 USD
December 2033
Paid to the date: 100% · 172 907 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use