Contact via WhatsApp

About

EX-deb0adac3 - Samana Resorts - SAMANA

Unit type:
Price: 773000.0 AED
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 572 USD
At reservation · August 2025
Paid to the date: 15% · 31 572 USD
Remaining due payment: 178 911 USD
2
1% · 2 105 USD
September 2025
Paid to the date: 16% · 33 677 USD
Remaining due payment: 176 806 USD
3
1% · 2 105 USD
October 2025
Paid to the date: 17% · 35 782 USD
Remaining due payment: 174 701 USD
4
1% · 2 105 USD
November 2025
Paid to the date: 18% · 37 887 USD
Remaining due payment: 172 596 USD
5
1% · 2 105 USD
December 2025
Paid to the date: 19% · 39 992 USD
Remaining due payment: 170 491 USD
6
1% · 2 105 USD
January 2026
Paid to the date: 20% · 42 097 USD
Remaining due payment: 168 386 USD
7
1% · 2 105 USD
February 2026
Paid to the date: 21% · 44 201 USD
Remaining due payment: 166 282 USD
8
1% · 2 105 USD
March 2026
Paid to the date: 22% · 46 306 USD
Remaining due payment: 164 177 USD
9
1% · 2 105 USD
April 2026
Paid to the date: 23% · 48 411 USD
Remaining due payment: 162 072 USD
10
1% · 2 105 USD
May 2026
Paid to the date: 24% · 50 516 USD
Remaining due payment: 159 967 USD
11
1% · 2 105 USD
June 2026
Paid to the date: 25% · 52 621 USD
Remaining due payment: 157 862 USD
12
10% · 21 048 USD
July 2026
Paid to the date: 35% · 73 669 USD
Remaining due payment: 136 814 USD
13
1% · 2 105 USD
August 2026
Paid to the date: 36% · 75 774 USD
Remaining due payment: 134 709 USD
14
1% · 2 105 USD
September 2026
Paid to the date: 37% · 77 879 USD
Remaining due payment: 132 604 USD
15
1% · 2 105 USD
October 2026
Paid to the date: 38% · 79 984 USD
Remaining due payment: 130 500 USD
16
1% · 2 105 USD
November 2026
Paid to the date: 39% · 82 088 USD
Remaining due payment: 128 395 USD
Resale is available
17
1% · 2 105 USD
December 2026
Paid to the date: 40% · 84 193 USD
Remaining due payment: 126 290 USD
18
5% · 10 524 USD
January 2027
Paid to the date: 45% · 94 717 USD
Remaining due payment: 115 766 USD
19
1% · 2 105 USD
February 2027
Paid to the date: 46% · 96 822 USD
Remaining due payment: 113 661 USD
20
1% · 2 105 USD
March 2027
Paid to the date: 47% · 98 927 USD
Remaining due payment: 111 556 USD
21
1% · 2 105 USD
April 2027
Paid to the date: 48% · 101 032 USD
Remaining due payment: 109 451 USD
22
1% · 2 105 USD
May 2027
Paid to the date: 49% · 103 137 USD
Remaining due payment: 107 346 USD
23
1% · 2 105 USD
June 2027
Paid to the date: 50% · 105 242 USD
Remaining due payment: 105 242 USD
24
1% · 2 105 USD
July 2027
Paid to the date: 51% · 107 346 USD
Remaining due payment: 103 137 USD
25
1% · 2 105 USD
August 2027
Paid to the date: 52% · 109 451 USD
Remaining due payment: 101 032 USD
26
1% · 2 105 USD
September 2027
Paid to the date: 53% · 111 556 USD
Remaining due payment: 98 927 USD
27
1% · 2 105 USD
October 2027
Paid to the date: 54% · 113 661 USD
Remaining due payment: 96 822 USD
28
1% · 2 105 USD
November 2027
Paid to the date: 55% · 115 766 USD
Remaining due payment: 94 717 USD
29
1% · 2 105 USD
December 2027
Paid to the date: 56% · 117 871 USD
Remaining due payment: 92 613 USD
30
1% · 2 105 USD
January 2028
Paid to the date: 57% · 119 975 USD
Remaining due payment: 90 508 USD
31
1% · 2 105 USD
February 2028
Paid to the date: 58% · 122 080 USD
Remaining due payment: 88 403 USD
32
1% · 2 105 USD
March 2028
Paid to the date: 59% · 124 185 USD
Remaining due payment: 86 298 USD
33
1% · 2 105 USD
April 2028
Paid to the date: 60% · 126 290 USD
Remaining due payment: 84 193 USD
34
1% · 2 105 USD
May 2028
Paid to the date: 61% · 128 395 USD
Remaining due payment: 82 088 USD
35
1% · 2 105 USD
June 2028
Paid to the date: 62% · 130 500 USD
Remaining due payment: 79 984 USD
36
1% · 2 105 USD
July 2028
Paid to the date: 63% · 132 604 USD
Remaining due payment: 77 879 USD
37
1% · 2 105 USD
August 2028
Paid to the date: 64% · 134 709 USD
Remaining due payment: 75 774 USD
38
1% · 2 105 USD
September 2028
Paid to the date: 65% · 136 814 USD
Remaining due payment: 73 669 USD
39
1% · 2 105 USD
October 2028
Paid to the date: 66% · 138 919 USD
Remaining due payment: 71 564 USD
40
1% · 2 105 USD
November 2028
Paid to the date: 67% · 141 024 USD
Remaining due payment: 69 459 USD
41
1% · 2 105 USD
December 2028
Paid to the date: 68% · 143 129 USD
Remaining due payment: 67 355 USD
42
1% · 2 105 USD
January 2029
Paid to the date: 69% · 145 233 USD
Remaining due payment: 65 250 USD
43
1% · 2 105 USD
February 2029
Paid to the date: 70% · 147 338 USD
Remaining due payment: 63 145 USD
44
1% · 2 105 USD
March 2029
Paid to the date: 71% · 149 443 USD
Remaining due payment: 61 040 USD
45
1% · 2 105 USD
April 2029
Paid to the date: 72% · 151 548 USD
Remaining due payment: 58 935 USD
46
0.5% · 1 052 USD
May 2029
Paid to the date: 72.5% · 152 600 USD
Remaining due payment: 57 883 USD
47
0.5% · 1 052 USD
June 2029
Paid to the date: 73% · 153 653 USD
Remaining due payment: 56 830 USD
48
0.5% · 1 052 USD
July 2029
Paid to the date: 73.5% · 154 705 USD
Remaining due payment: 55 778 USD
49
0.5% · 1 052 USD
August 2029
Paid to the date: 74% · 155 757 USD
Remaining due payment: 54 726 USD
50
0.5% · 1 052 USD
September 2029
Paid to the date: 74.5% · 156 810 USD
Remaining due payment: 53 673 USD
51
0.5% · 1 052 USD
October 2029
Paid to the date: 75% · 157 862 USD
Remaining due payment: 52 621 USD
52
0.5% · 1 052 USD
November 2029
Paid to the date: 75.5% · 158 915 USD
Remaining due payment: 51 568 USD
53
0.5% · 1 052 USD
December 2029
Paid to the date: 76% · 159 967 USD
Remaining due payment: 50 516 USD
54
0.5% · 1 052 USD
January 2030
Paid to the date: 76.5% · 161 020 USD
Remaining due payment: 49 464 USD
55
0.5% · 1 052 USD
February 2030
Paid to the date: 77% · 162 072 USD
Remaining due payment: 48 411 USD
56
0.5% · 1 052 USD
March 2030
Paid to the date: 77.5% · 163 124 USD
Remaining due payment: 47 359 USD
57
0.5% · 1 052 USD
April 2030
Paid to the date: 78% · 164 177 USD
Remaining due payment: 46 306 USD
58
0.5% · 1 052 USD
May 2030
Paid to the date: 78.5% · 165 229 USD
Remaining due payment: 45 254 USD
59
0.5% · 1 052 USD
June 2030
Paid to the date: 79% · 166 282 USD
Remaining due payment: 44 201 USD
60
0.5% · 1 052 USD
July 2030
Paid to the date: 79.5% · 167 334 USD
Remaining due payment: 43 149 USD
61
0.5% · 1 052 USD
August 2030
Paid to the date: 80% · 168 386 USD
Remaining due payment: 42 097 USD
62
0.5% · 1 052 USD
September 2030
Paid to the date: 80.5% · 169 439 USD
Remaining due payment: 41 044 USD
63
0.5% · 1 052 USD
October 2030
Paid to the date: 81% · 170 491 USD
Remaining due payment: 39 992 USD
64
0.5% · 1 052 USD
November 2030
Paid to the date: 81.5% · 171 544 USD
Remaining due payment: 38 939 USD
65
0.5% · 1 052 USD
December 2030
Paid to the date: 82% · 172 596 USD
Remaining due payment: 37 887 USD
66
0.5% · 1 052 USD
January 2031
Paid to the date: 82.5% · 173 649 USD
Remaining due payment: 36 835 USD
67
0.5% · 1 052 USD
February 2031
Paid to the date: 83% · 174 701 USD
Remaining due payment: 35 782 USD
68
0.5% · 1 052 USD
March 2031
Paid to the date: 83.5% · 175 753 USD
Remaining due payment: 34 730 USD
69
0.5% · 1 052 USD
April 2031
Paid to the date: 84% · 176 806 USD
Remaining due payment: 33 677 USD
70
0.5% · 1 052 USD
May 2031
Paid to the date: 84.5% · 177 858 USD
Remaining due payment: 32 625 USD
71
0.5% · 1 052 USD
June 2031
Paid to the date: 85% · 178 911 USD
Remaining due payment: 31 572 USD
72
0.5% · 1 052 USD
July 2031
Paid to the date: 85.5% · 179 963 USD
Remaining due payment: 30 520 USD
73
0.5% · 1 052 USD
August 2031
Paid to the date: 86% · 181 015 USD
Remaining due payment: 29 468 USD
74
0.5% · 1 052 USD
September 2031
Paid to the date: 86.5% · 182 068 USD
Remaining due payment: 28 415 USD
75
0.5% · 1 052 USD
October 2031
Paid to the date: 87% · 183 120 USD
Remaining due payment: 27 363 USD
76
0.5% · 1 052 USD
November 2031
Paid to the date: 87.5% · 184 173 USD
Remaining due payment: 26 310 USD
77
0.5% · 1 052 USD
December 2031
Paid to the date: 88% · 185 225 USD
Remaining due payment: 25 258 USD
78
0.5% · 1 052 USD
January 2032
Paid to the date: 88.5% · 186 278 USD
Remaining due payment: 24 206 USD
79
0.5% · 1 052 USD
February 2032
Paid to the date: 89% · 187 330 USD
Remaining due payment: 23 153 USD
80
0.5% · 1 052 USD
March 2032
Paid to the date: 89.5% · 188 382 USD
Remaining due payment: 22 101 USD
81
0.5% · 1 052 USD
April 2032
Paid to the date: 90% · 189 435 USD
Remaining due payment: 21 048 USD
82
0.5% · 1 052 USD
May 2032
Paid to the date: 90.5% · 190 487 USD
Remaining due payment: 19 996 USD
83
0.5% · 1 052 USD
June 2032
Paid to the date: 91% · 191 540 USD
Remaining due payment: 18 943 USD
84
0.5% · 1 052 USD
July 2032
Paid to the date: 91.5% · 192 592 USD
Remaining due payment: 17 891 USD
85
0.5% · 1 052 USD
August 2032
Paid to the date: 92% · 193 644 USD
Remaining due payment: 16 839 USD
86
0.5% · 1 052 USD
September 2032
Paid to the date: 92.5% · 194 697 USD
Remaining due payment: 15 786 USD
87
0.5% · 1 052 USD
October 2032
Paid to the date: 93% · 195 749 USD
Remaining due payment: 14 734 USD
88
0.5% · 1 052 USD
November 2032
Paid to the date: 93.5% · 196 802 USD
Remaining due payment: 13 681 USD
89
0.5% · 1 052 USD
December 2032
Paid to the date: 94% · 197 854 USD
Remaining due payment: 12 629 USD
90
0.5% · 1 052 USD
January 2033
Paid to the date: 94.5% · 198 907 USD
Remaining due payment: 11 577 USD
91
0.5% · 1 052 USD
February 2033
Paid to the date: 95% · 199 959 USD
Remaining due payment: 10 524 USD
92
0.5% · 1 052 USD
March 2033
Paid to the date: 95.5% · 201 011 USD
Remaining due payment: 9 472 USD
93
0.5% · 1 052 USD
April 2033
Paid to the date: 96% · 202 064 USD
Remaining due payment: 8 419 USD
94
0.5% · 1 052 USD
May 2033
Paid to the date: 96.5% · 203 116 USD
Remaining due payment: 7 367 USD
95
0.5% · 1 052 USD
June 2033
Paid to the date: 97% · 204 169 USD
Remaining due payment: 6 314 USD
96
0.5% · 1 052 USD
July 2033
Paid to the date: 97.5% · 205 221 USD
Remaining due payment: 5 262 USD
97
0.5% · 1 052 USD
August 2033
Paid to the date: 98% · 206 273 USD
Remaining due payment: 4 210 USD
98
0.5% · 1 052 USD
September 2033
Paid to the date: 98.5% · 207 326 USD
Remaining due payment: 3 157 USD
99
0.5% · 1 052 USD
October 2033
Paid to the date: 99% · 208 378 USD
Remaining due payment: 2 105 USD
100
0.5% · 1 052 USD
November 2033
Paid to the date: 99.5% · 209 431 USD
Remaining due payment: 1 052 USD
101
0.5% · 1 052 USD
December 2033
Paid to the date: 100% · 210 483 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use