About
EX-deb0adac3 - Samana Resorts - SAMANA
Unit type:
Price:773000.0 AED
Area: 434.0 sqft (40.32 sqm)
Views:
Unit type:
Price:
Area: 434.0 sqft (40.32 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 572 USD
At reservation · August 2025
Paid to the date: 15% · 31 572 USD
Remaining due payment: 178 911 USD
2
1% · 2 105 USD
September 2025
Paid to the date: 16% · 33 677 USD
Remaining due payment: 176 806 USD
3
1% · 2 105 USD
October 2025
Paid to the date: 17% · 35 782 USD
Remaining due payment: 174 701 USD
4
1% · 2 105 USD
November 2025
Paid to the date: 18% · 37 887 USD
Remaining due payment: 172 596 USD
5
1% · 2 105 USD
December 2025
Paid to the date: 19% · 39 992 USD
Remaining due payment: 170 491 USD
6
1% · 2 105 USD
January 2026
Paid to the date: 20% · 42 097 USD
Remaining due payment: 168 386 USD
7
1% · 2 105 USD
February 2026
Paid to the date: 21% · 44 201 USD
Remaining due payment: 166 282 USD
8
1% · 2 105 USD
March 2026
Paid to the date: 22% · 46 306 USD
Remaining due payment: 164 177 USD
9
1% · 2 105 USD
April 2026
Paid to the date: 23% · 48 411 USD
Remaining due payment: 162 072 USD
10
1% · 2 105 USD
May 2026
Paid to the date: 24% · 50 516 USD
Remaining due payment: 159 967 USD
11
1% · 2 105 USD
June 2026
Paid to the date: 25% · 52 621 USD
Remaining due payment: 157 862 USD
12
10% · 21 048 USD
July 2026
Paid to the date: 35% · 73 669 USD
Remaining due payment: 136 814 USD
13
1% · 2 105 USD
August 2026
Paid to the date: 36% · 75 774 USD
Remaining due payment: 134 709 USD
14
1% · 2 105 USD
September 2026
Paid to the date: 37% · 77 879 USD
Remaining due payment: 132 604 USD
15
1% · 2 105 USD
October 2026
Paid to the date: 38% · 79 984 USD
Remaining due payment: 130 500 USD
16
1% · 2 105 USD
November 2026
Paid to the date: 39% · 82 088 USD
Remaining due payment: 128 395 USD
Resale is available
17
1% · 2 105 USD
December 2026
Paid to the date: 40% · 84 193 USD
Remaining due payment: 126 290 USD
18
5% · 10 524 USD
January 2027
Paid to the date: 45% · 94 717 USD
Remaining due payment: 115 766 USD
19
1% · 2 105 USD
February 2027
Paid to the date: 46% · 96 822 USD
Remaining due payment: 113 661 USD
20
1% · 2 105 USD
March 2027
Paid to the date: 47% · 98 927 USD
Remaining due payment: 111 556 USD
21
1% · 2 105 USD
April 2027
Paid to the date: 48% · 101 032 USD
Remaining due payment: 109 451 USD
22
1% · 2 105 USD
May 2027
Paid to the date: 49% · 103 137 USD
Remaining due payment: 107 346 USD
23
1% · 2 105 USD
June 2027
Paid to the date: 50% · 105 242 USD
Remaining due payment: 105 242 USD
24
1% · 2 105 USD
July 2027
Paid to the date: 51% · 107 346 USD
Remaining due payment: 103 137 USD
25
1% · 2 105 USD
August 2027
Paid to the date: 52% · 109 451 USD
Remaining due payment: 101 032 USD
26
1% · 2 105 USD
September 2027
Paid to the date: 53% · 111 556 USD
Remaining due payment: 98 927 USD
27
1% · 2 105 USD
October 2027
Paid to the date: 54% · 113 661 USD
Remaining due payment: 96 822 USD
28
1% · 2 105 USD
November 2027
Paid to the date: 55% · 115 766 USD
Remaining due payment: 94 717 USD
29
1% · 2 105 USD
December 2027
Paid to the date: 56% · 117 871 USD
Remaining due payment: 92 613 USD
30
1% · 2 105 USD
January 2028
Paid to the date: 57% · 119 975 USD
Remaining due payment: 90 508 USD
31
1% · 2 105 USD
February 2028
Paid to the date: 58% · 122 080 USD
Remaining due payment: 88 403 USD
32
1% · 2 105 USD
March 2028
Paid to the date: 59% · 124 185 USD
Remaining due payment: 86 298 USD
33
1% · 2 105 USD
April 2028
Paid to the date: 60% · 126 290 USD
Remaining due payment: 84 193 USD
34
1% · 2 105 USD
May 2028
Paid to the date: 61% · 128 395 USD
Remaining due payment: 82 088 USD
35
1% · 2 105 USD
June 2028
Paid to the date: 62% · 130 500 USD
Remaining due payment: 79 984 USD
36
1% · 2 105 USD
July 2028
Paid to the date: 63% · 132 604 USD
Remaining due payment: 77 879 USD
37
1% · 2 105 USD
August 2028
Paid to the date: 64% · 134 709 USD
Remaining due payment: 75 774 USD
38
1% · 2 105 USD
September 2028
Paid to the date: 65% · 136 814 USD
Remaining due payment: 73 669 USD
39
1% · 2 105 USD
October 2028
Paid to the date: 66% · 138 919 USD
Remaining due payment: 71 564 USD
40
1% · 2 105 USD
November 2028
Paid to the date: 67% · 141 024 USD
Remaining due payment: 69 459 USD
41
1% · 2 105 USD
December 2028
Paid to the date: 68% · 143 129 USD
Remaining due payment: 67 355 USD
42
1% · 2 105 USD
January 2029
Paid to the date: 69% · 145 233 USD
Remaining due payment: 65 250 USD
43
1% · 2 105 USD
February 2029
Paid to the date: 70% · 147 338 USD
Remaining due payment: 63 145 USD
44
1% · 2 105 USD
March 2029
Paid to the date: 71% · 149 443 USD
Remaining due payment: 61 040 USD
45
1% · 2 105 USD
April 2029
Paid to the date: 72% · 151 548 USD
Remaining due payment: 58 935 USD
46
0.5% · 1 052 USD
May 2029
Paid to the date: 72.5% · 152 600 USD
Remaining due payment: 57 883 USD
47
0.5% · 1 052 USD
June 2029
Paid to the date: 73% · 153 653 USD
Remaining due payment: 56 830 USD
48
0.5% · 1 052 USD
July 2029
Paid to the date: 73.5% · 154 705 USD
Remaining due payment: 55 778 USD
49
0.5% · 1 052 USD
August 2029
Paid to the date: 74% · 155 757 USD
Remaining due payment: 54 726 USD
50
0.5% · 1 052 USD
September 2029
Paid to the date: 74.5% · 156 810 USD
Remaining due payment: 53 673 USD
51
0.5% · 1 052 USD
October 2029
Paid to the date: 75% · 157 862 USD
Remaining due payment: 52 621 USD
52
0.5% · 1 052 USD
November 2029
Paid to the date: 75.5% · 158 915 USD
Remaining due payment: 51 568 USD
53
0.5% · 1 052 USD
December 2029
Paid to the date: 76% · 159 967 USD
Remaining due payment: 50 516 USD
54
0.5% · 1 052 USD
January 2030
Paid to the date: 76.5% · 161 020 USD
Remaining due payment: 49 464 USD
55
0.5% · 1 052 USD
February 2030
Paid to the date: 77% · 162 072 USD
Remaining due payment: 48 411 USD
56
0.5% · 1 052 USD
March 2030
Paid to the date: 77.5% · 163 124 USD
Remaining due payment: 47 359 USD
57
0.5% · 1 052 USD
April 2030
Paid to the date: 78% · 164 177 USD
Remaining due payment: 46 306 USD
58
0.5% · 1 052 USD
May 2030
Paid to the date: 78.5% · 165 229 USD
Remaining due payment: 45 254 USD
59
0.5% · 1 052 USD
June 2030
Paid to the date: 79% · 166 282 USD
Remaining due payment: 44 201 USD
60
0.5% · 1 052 USD
July 2030
Paid to the date: 79.5% · 167 334 USD
Remaining due payment: 43 149 USD
61
0.5% · 1 052 USD
August 2030
Paid to the date: 80% · 168 386 USD
Remaining due payment: 42 097 USD
62
0.5% · 1 052 USD
September 2030
Paid to the date: 80.5% · 169 439 USD
Remaining due payment: 41 044 USD
63
0.5% · 1 052 USD
October 2030
Paid to the date: 81% · 170 491 USD
Remaining due payment: 39 992 USD
64
0.5% · 1 052 USD
November 2030
Paid to the date: 81.5% · 171 544 USD
Remaining due payment: 38 939 USD
65
0.5% · 1 052 USD
December 2030
Paid to the date: 82% · 172 596 USD
Remaining due payment: 37 887 USD
66
0.5% · 1 052 USD
January 2031
Paid to the date: 82.5% · 173 649 USD
Remaining due payment: 36 835 USD
67
0.5% · 1 052 USD
February 2031
Paid to the date: 83% · 174 701 USD
Remaining due payment: 35 782 USD
68
0.5% · 1 052 USD
March 2031
Paid to the date: 83.5% · 175 753 USD
Remaining due payment: 34 730 USD
69
0.5% · 1 052 USD
April 2031
Paid to the date: 84% · 176 806 USD
Remaining due payment: 33 677 USD
70
0.5% · 1 052 USD
May 2031
Paid to the date: 84.5% · 177 858 USD
Remaining due payment: 32 625 USD
71
0.5% · 1 052 USD
June 2031
Paid to the date: 85% · 178 911 USD
Remaining due payment: 31 572 USD
72
0.5% · 1 052 USD
July 2031
Paid to the date: 85.5% · 179 963 USD
Remaining due payment: 30 520 USD
73
0.5% · 1 052 USD
August 2031
Paid to the date: 86% · 181 015 USD
Remaining due payment: 29 468 USD
74
0.5% · 1 052 USD
September 2031
Paid to the date: 86.5% · 182 068 USD
Remaining due payment: 28 415 USD
75
0.5% · 1 052 USD
October 2031
Paid to the date: 87% · 183 120 USD
Remaining due payment: 27 363 USD
76
0.5% · 1 052 USD
November 2031
Paid to the date: 87.5% · 184 173 USD
Remaining due payment: 26 310 USD
77
0.5% · 1 052 USD
December 2031
Paid to the date: 88% · 185 225 USD
Remaining due payment: 25 258 USD
78
0.5% · 1 052 USD
January 2032
Paid to the date: 88.5% · 186 278 USD
Remaining due payment: 24 206 USD
79
0.5% · 1 052 USD
February 2032
Paid to the date: 89% · 187 330 USD
Remaining due payment: 23 153 USD
80
0.5% · 1 052 USD
March 2032
Paid to the date: 89.5% · 188 382 USD
Remaining due payment: 22 101 USD
81
0.5% · 1 052 USD
April 2032
Paid to the date: 90% · 189 435 USD
Remaining due payment: 21 048 USD
82
0.5% · 1 052 USD
May 2032
Paid to the date: 90.5% · 190 487 USD
Remaining due payment: 19 996 USD
83
0.5% · 1 052 USD
June 2032
Paid to the date: 91% · 191 540 USD
Remaining due payment: 18 943 USD
84
0.5% · 1 052 USD
July 2032
Paid to the date: 91.5% · 192 592 USD
Remaining due payment: 17 891 USD
85
0.5% · 1 052 USD
August 2032
Paid to the date: 92% · 193 644 USD
Remaining due payment: 16 839 USD
86
0.5% · 1 052 USD
September 2032
Paid to the date: 92.5% · 194 697 USD
Remaining due payment: 15 786 USD
87
0.5% · 1 052 USD
October 2032
Paid to the date: 93% · 195 749 USD
Remaining due payment: 14 734 USD
88
0.5% · 1 052 USD
November 2032
Paid to the date: 93.5% · 196 802 USD
Remaining due payment: 13 681 USD
89
0.5% · 1 052 USD
December 2032
Paid to the date: 94% · 197 854 USD
Remaining due payment: 12 629 USD
90
0.5% · 1 052 USD
January 2033
Paid to the date: 94.5% · 198 907 USD
Remaining due payment: 11 577 USD
91
0.5% · 1 052 USD
February 2033
Paid to the date: 95% · 199 959 USD
Remaining due payment: 10 524 USD
92
0.5% · 1 052 USD
March 2033
Paid to the date: 95.5% · 201 011 USD
Remaining due payment: 9 472 USD
93
0.5% · 1 052 USD
April 2033
Paid to the date: 96% · 202 064 USD
Remaining due payment: 8 419 USD
94
0.5% · 1 052 USD
May 2033
Paid to the date: 96.5% · 203 116 USD
Remaining due payment: 7 367 USD
95
0.5% · 1 052 USD
June 2033
Paid to the date: 97% · 204 169 USD
Remaining due payment: 6 314 USD
96
0.5% · 1 052 USD
July 2033
Paid to the date: 97.5% · 205 221 USD
Remaining due payment: 5 262 USD
97
0.5% · 1 052 USD
August 2033
Paid to the date: 98% · 206 273 USD
Remaining due payment: 4 210 USD
98
0.5% · 1 052 USD
September 2033
Paid to the date: 98.5% · 207 326 USD
Remaining due payment: 3 157 USD
99
0.5% · 1 052 USD
October 2033
Paid to the date: 99% · 208 378 USD
Remaining due payment: 2 105 USD
100
0.5% · 1 052 USD
November 2033
Paid to the date: 99.5% · 209 431 USD
Remaining due payment: 1 052 USD
101
0.5% · 1 052 USD
December 2033
Paid to the date: 100% · 210 483 USD
Remaining due payment: 0.0000 USD