Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-df2cb0cc5 - Samana Resorts - SAMANA

Unit type:
Price: 770000.0 AED
Area: 439.0 sqft (40.78 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 450 USD
At reservation · August 2025
Paid to the date: 15% · 31 450 USD
Remaining due payment: 178 216 USD
2
1% · 2 097 USD
September 2025
Paid to the date: 16% · 33 547 USD
Remaining due payment: 176 120 USD
3
1% · 2 097 USD
October 2025
Paid to the date: 17% · 35 643 USD
Remaining due payment: 174 023 USD
4
1% · 2 097 USD
November 2025
Paid to the date: 18% · 37 740 USD
Remaining due payment: 171 926 USD
5
1% · 2 097 USD
December 2025
Paid to the date: 19% · 39 837 USD
Remaining due payment: 169 830 USD
6
1% · 2 097 USD
January 2026
Paid to the date: 20% · 41 933 USD
Remaining due payment: 167 733 USD
7
1% · 2 097 USD
February 2026
Paid to the date: 21% · 44 030 USD
Remaining due payment: 165 636 USD
8
1% · 2 097 USD
March 2026
Paid to the date: 22% · 46 127 USD
Remaining due payment: 163 540 USD
9
1% · 2 097 USD
April 2026
Paid to the date: 23% · 48 223 USD
Remaining due payment: 161 443 USD
10
1% · 2 097 USD
May 2026
Paid to the date: 24% · 50 320 USD
Remaining due payment: 159 346 USD
11
1% · 2 097 USD
June 2026
Paid to the date: 25% · 52 417 USD
Remaining due payment: 157 250 USD
12
10% · 20 967 USD
July 2026
Paid to the date: 35% · 73 383 USD
Remaining due payment: 136 283 USD
13
1% · 2 097 USD
August 2026
Paid to the date: 36% · 75 480 USD
Remaining due payment: 134 186 USD
14
1% · 2 097 USD
September 2026
Paid to the date: 37% · 77 577 USD
Remaining due payment: 132 090 USD
15
1% · 2 097 USD
October 2026
Paid to the date: 38% · 79 673 USD
Remaining due payment: 129 993 USD
16
1% · 2 097 USD
November 2026
Paid to the date: 39% · 81 770 USD
Remaining due payment: 127 896 USD
Resale is available
17
1% · 2 097 USD
December 2026
Paid to the date: 40% · 83 866 USD
Remaining due payment: 125 800 USD
18
5% · 10 483 USD
January 2027
Paid to the date: 45% · 94 350 USD
Remaining due payment: 115 316 USD
19
1% · 2 097 USD
February 2027
Paid to the date: 46% · 96 446 USD
Remaining due payment: 113 220 USD
20
1% · 2 097 USD
March 2027
Paid to the date: 47% · 98 543 USD
Remaining due payment: 111 123 USD
21
1% · 2 097 USD
April 2027
Paid to the date: 48% · 100 640 USD
Remaining due payment: 109 026 USD
22
1% · 2 097 USD
May 2027
Paid to the date: 49% · 102 736 USD
Remaining due payment: 106 930 USD
23
1% · 2 097 USD
June 2027
Paid to the date: 50% · 104 833 USD
Remaining due payment: 104 833 USD
24
1% · 2 097 USD
July 2027
Paid to the date: 51% · 106 930 USD
Remaining due payment: 102 736 USD
25
1% · 2 097 USD
August 2027
Paid to the date: 52% · 109 026 USD
Remaining due payment: 100 640 USD
26
1% · 2 097 USD
September 2027
Paid to the date: 53% · 111 123 USD
Remaining due payment: 98 543 USD
27
1% · 2 097 USD
October 2027
Paid to the date: 54% · 113 220 USD
Remaining due payment: 96 446 USD
28
1% · 2 097 USD
November 2027
Paid to the date: 55% · 115 316 USD
Remaining due payment: 94 350 USD
29
1% · 2 097 USD
December 2027
Paid to the date: 56% · 117 413 USD
Remaining due payment: 92 253 USD
30
1% · 2 097 USD
January 2028
Paid to the date: 57% · 119 510 USD
Remaining due payment: 90 156 USD
31
1% · 2 097 USD
February 2028
Paid to the date: 58% · 121 606 USD
Remaining due payment: 88 060 USD
32
1% · 2 097 USD
March 2028
Paid to the date: 59% · 123 703 USD
Remaining due payment: 85 963 USD
33
1% · 2 097 USD
April 2028
Paid to the date: 60% · 125 800 USD
Remaining due payment: 83 866 USD
34
1% · 2 097 USD
May 2028
Paid to the date: 61% · 127 896 USD
Remaining due payment: 81 770 USD
35
1% · 2 097 USD
June 2028
Paid to the date: 62% · 129 993 USD
Remaining due payment: 79 673 USD
36
1% · 2 097 USD
July 2028
Paid to the date: 63% · 132 090 USD
Remaining due payment: 77 577 USD
37
1% · 2 097 USD
August 2028
Paid to the date: 64% · 134 186 USD
Remaining due payment: 75 480 USD
38
1% · 2 097 USD
September 2028
Paid to the date: 65% · 136 283 USD
Remaining due payment: 73 383 USD
39
1% · 2 097 USD
October 2028
Paid to the date: 66% · 138 380 USD
Remaining due payment: 71 287 USD
40
1% · 2 097 USD
November 2028
Paid to the date: 67% · 140 476 USD
Remaining due payment: 69 190 USD
41
1% · 2 097 USD
December 2028
Paid to the date: 68% · 142 573 USD
Remaining due payment: 67 093 USD
42
1% · 2 097 USD
January 2029
Paid to the date: 69% · 144 670 USD
Remaining due payment: 64 997 USD
43
1% · 2 097 USD
February 2029
Paid to the date: 70% · 146 766 USD
Remaining due payment: 62 900 USD
44
1% · 2 097 USD
March 2029
Paid to the date: 71% · 148 863 USD
Remaining due payment: 60 803 USD
45
1% · 2 097 USD
April 2029
Paid to the date: 72% · 150 960 USD
Remaining due payment: 58 707 USD
46
0.5% · 1 048 USD
May 2029
Paid to the date: 72.5% · 152 008 USD
Remaining due payment: 57 658 USD
47
0.5% · 1 048 USD
June 2029
Paid to the date: 73% · 153 056 USD
Remaining due payment: 56 610 USD
48
0.5% · 1 048 USD
July 2029
Paid to the date: 73.5% · 154 105 USD
Remaining due payment: 55 562 USD
49
0.5% · 1 048 USD
August 2029
Paid to the date: 74% · 155 153 USD
Remaining due payment: 54 513 USD
50
0.5% · 1 048 USD
September 2029
Paid to the date: 74.5% · 156 201 USD
Remaining due payment: 53 465 USD
51
0.5% · 1 048 USD
October 2029
Paid to the date: 75% · 157 250 USD
Remaining due payment: 52 417 USD
52
0.5% · 1 048 USD
November 2029
Paid to the date: 75.5% · 158 298 USD
Remaining due payment: 51 368 USD
53
0.5% · 1 048 USD
December 2029
Paid to the date: 76% · 159 346 USD
Remaining due payment: 50 320 USD
54
0.5% · 1 048 USD
January 2030
Paid to the date: 76.5% · 160 395 USD
Remaining due payment: 49 272 USD
55
0.5% · 1 048 USD
February 2030
Paid to the date: 77% · 161 443 USD
Remaining due payment: 48 223 USD
56
0.5% · 1 048 USD
March 2030
Paid to the date: 77.5% · 162 491 USD
Remaining due payment: 47 175 USD
57
0.5% · 1 048 USD
April 2030
Paid to the date: 78% · 163 540 USD
Remaining due payment: 46 127 USD
58
0.5% · 1 048 USD
May 2030
Paid to the date: 78.5% · 164 588 USD
Remaining due payment: 45 078 USD
59
0.5% · 1 048 USD
June 2030
Paid to the date: 79% · 165 636 USD
Remaining due payment: 44 030 USD
60
0.5% · 1 048 USD
July 2030
Paid to the date: 79.5% · 166 685 USD
Remaining due payment: 42 982 USD
61
0.5% · 1 048 USD
August 2030
Paid to the date: 80% · 167 733 USD
Remaining due payment: 41 933 USD
62
0.5% · 1 048 USD
September 2030
Paid to the date: 80.5% · 168 781 USD
Remaining due payment: 40 885 USD
63
0.5% · 1 048 USD
October 2030
Paid to the date: 81% · 169 830 USD
Remaining due payment: 39 837 USD
64
0.5% · 1 048 USD
November 2030
Paid to the date: 81.5% · 170 878 USD
Remaining due payment: 38 788 USD
65
0.5% · 1 048 USD
December 2030
Paid to the date: 82% · 171 926 USD
Remaining due payment: 37 740 USD
66
0.5% · 1 048 USD
January 2031
Paid to the date: 82.5% · 172 975 USD
Remaining due payment: 36 692 USD
67
0.5% · 1 048 USD
February 2031
Paid to the date: 83% · 174 023 USD
Remaining due payment: 35 643 USD
68
0.5% · 1 048 USD
March 2031
Paid to the date: 83.5% · 175 071 USD
Remaining due payment: 34 595 USD
69
0.5% · 1 048 USD
April 2031
Paid to the date: 84% · 176 120 USD
Remaining due payment: 33 547 USD
70
0.5% · 1 048 USD
May 2031
Paid to the date: 84.5% · 177 168 USD
Remaining due payment: 32 498 USD
71
0.5% · 1 048 USD
June 2031
Paid to the date: 85% · 178 216 USD
Remaining due payment: 31 450 USD
72
0.5% · 1 048 USD
July 2031
Paid to the date: 85.5% · 179 265 USD
Remaining due payment: 30 402 USD
73
0.5% · 1 048 USD
August 2031
Paid to the date: 86% · 180 313 USD
Remaining due payment: 29 353 USD
74
0.5% · 1 048 USD
September 2031
Paid to the date: 86.5% · 181 361 USD
Remaining due payment: 28 305 USD
75
0.5% · 1 048 USD
October 2031
Paid to the date: 87% · 182 410 USD
Remaining due payment: 27 257 USD
76
0.5% · 1 048 USD
November 2031
Paid to the date: 87.5% · 183 458 USD
Remaining due payment: 26 208 USD
77
0.5% · 1 048 USD
December 2031
Paid to the date: 88% · 184 506 USD
Remaining due payment: 25 160 USD
78
0.5% · 1 048 USD
January 2032
Paid to the date: 88.5% · 185 555 USD
Remaining due payment: 24 112 USD
79
0.5% · 1 048 USD
February 2032
Paid to the date: 89% · 186 603 USD
Remaining due payment: 23 063 USD
80
0.5% · 1 048 USD
March 2032
Paid to the date: 89.5% · 187 651 USD
Remaining due payment: 22 015 USD
81
0.5% · 1 048 USD
April 2032
Paid to the date: 90% · 188 700 USD
Remaining due payment: 20 967 USD
82
0.5% · 1 048 USD
May 2032
Paid to the date: 90.5% · 189 748 USD
Remaining due payment: 19 918 USD
83
0.5% · 1 048 USD
June 2032
Paid to the date: 91% · 190 796 USD
Remaining due payment: 18 870 USD
84
0.5% · 1 048 USD
July 2032
Paid to the date: 91.5% · 191 845 USD
Remaining due payment: 17 822 USD
85
0.5% · 1 048 USD
August 2032
Paid to the date: 92% · 192 893 USD
Remaining due payment: 16 773 USD
86
0.5% · 1 048 USD
September 2032
Paid to the date: 92.5% · 193 941 USD
Remaining due payment: 15 725 USD
87
0.5% · 1 048 USD
October 2032
Paid to the date: 93% · 194 990 USD
Remaining due payment: 14 677 USD
88
0.5% · 1 048 USD
November 2032
Paid to the date: 93.5% · 196 038 USD
Remaining due payment: 13 628 USD
89
0.5% · 1 048 USD
December 2032
Paid to the date: 94% · 197 086 USD
Remaining due payment: 12 580 USD
90
0.5% · 1 048 USD
January 2033
Paid to the date: 94.5% · 198 135 USD
Remaining due payment: 11 532 USD
91
0.5% · 1 048 USD
February 2033
Paid to the date: 95% · 199 183 USD
Remaining due payment: 10 483 USD
92
0.5% · 1 048 USD
March 2033
Paid to the date: 95.5% · 200 231 USD
Remaining due payment: 9 435 USD
93
0.5% · 1 048 USD
April 2033
Paid to the date: 96% · 201 280 USD
Remaining due payment: 8 387 USD
94
0.5% · 1 048 USD
May 2033
Paid to the date: 96.5% · 202 328 USD
Remaining due payment: 7 338 USD
95
0.5% · 1 048 USD
June 2033
Paid to the date: 97% · 203 376 USD
Remaining due payment: 6 290 USD
96
0.5% · 1 048 USD
July 2033
Paid to the date: 97.5% · 204 425 USD
Remaining due payment: 5 242 USD
97
0.5% · 1 048 USD
August 2033
Paid to the date: 98% · 205 473 USD
Remaining due payment: 4 193 USD
98
0.5% · 1 048 USD
September 2033
Paid to the date: 98.5% · 206 521 USD
Remaining due payment: 3 145 USD
99
0.5% · 1 048 USD
October 2033
Paid to the date: 99% · 207 570 USD
Remaining due payment: 2 097 USD
100
0.5% · 1 048 USD
November 2033
Paid to the date: 99.5% · 208 618 USD
Remaining due payment: 1 048 USD
101
0.5% · 1 048 USD
December 2033
Paid to the date: 100% · 209 666 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use