Contact via WhatsApp

About

EX-e4b9fcb6b - Samana Resorts - SAMANA

Unit type:
Price: 739000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 184 USD
At reservation · August 2025
Paid to the date: 15% · 30 184 USD
Remaining due payment: 171 041 USD
2
1% · 2 012 USD
September 2025
Paid to the date: 16% · 32 196 USD
Remaining due payment: 169 029 USD
3
1% · 2 012 USD
October 2025
Paid to the date: 17% · 34 208 USD
Remaining due payment: 167 017 USD
4
1% · 2 012 USD
November 2025
Paid to the date: 18% · 36 221 USD
Remaining due payment: 165 005 USD
5
1% · 2 012 USD
December 2025
Paid to the date: 19% · 38 233 USD
Remaining due payment: 162 992 USD
6
1% · 2 012 USD
January 2026
Paid to the date: 20% · 40 245 USD
Remaining due payment: 160 980 USD
7
1% · 2 012 USD
February 2026
Paid to the date: 21% · 42 257 USD
Remaining due payment: 158 968 USD
8
1% · 2 012 USD
March 2026
Paid to the date: 22% · 44 270 USD
Remaining due payment: 156 956 USD
9
1% · 2 012 USD
April 2026
Paid to the date: 23% · 46 282 USD
Remaining due payment: 154 943 USD
10
1% · 2 012 USD
May 2026
Paid to the date: 24% · 48 294 USD
Remaining due payment: 152 931 USD
11
1% · 2 012 USD
June 2026
Paid to the date: 25% · 50 306 USD
Remaining due payment: 150 919 USD
12
10% · 20 123 USD
July 2026
Paid to the date: 35% · 70 429 USD
Remaining due payment: 130 796 USD
13
1% · 2 012 USD
August 2026
Paid to the date: 36% · 72 441 USD
Remaining due payment: 128 784 USD
14
1% · 2 012 USD
September 2026
Paid to the date: 37% · 74 453 USD
Remaining due payment: 126 772 USD
15
1% · 2 012 USD
October 2026
Paid to the date: 38% · 76 466 USD
Remaining due payment: 124 760 USD
16
1% · 2 012 USD
November 2026
Paid to the date: 39% · 78 478 USD
Remaining due payment: 122 747 USD
Resale is available
17
1% · 2 012 USD
December 2026
Paid to the date: 40% · 80 490 USD
Remaining due payment: 120 735 USD
18
5% · 10 061 USD
January 2027
Paid to the date: 45% · 90 551 USD
Remaining due payment: 110 674 USD
19
1% · 2 012 USD
February 2027
Paid to the date: 46% · 92 564 USD
Remaining due payment: 108 662 USD
20
1% · 2 012 USD
March 2027
Paid to the date: 47% · 94 576 USD
Remaining due payment: 106 649 USD
21
1% · 2 012 USD
April 2027
Paid to the date: 48% · 96 588 USD
Remaining due payment: 104 637 USD
22
1% · 2 012 USD
May 2027
Paid to the date: 49% · 98 600 USD
Remaining due payment: 102 625 USD
23
1% · 2 012 USD
June 2027
Paid to the date: 50% · 100 613 USD
Remaining due payment: 100 613 USD
24
1% · 2 012 USD
July 2027
Paid to the date: 51% · 102 625 USD
Remaining due payment: 98 600 USD
25
1% · 2 012 USD
August 2027
Paid to the date: 52% · 104 637 USD
Remaining due payment: 96 588 USD
26
1% · 2 012 USD
September 2027
Paid to the date: 53% · 106 649 USD
Remaining due payment: 94 576 USD
27
1% · 2 012 USD
October 2027
Paid to the date: 54% · 108 662 USD
Remaining due payment: 92 564 USD
28
1% · 2 012 USD
November 2027
Paid to the date: 55% · 110 674 USD
Remaining due payment: 90 551 USD
29
1% · 2 012 USD
December 2027
Paid to the date: 56% · 112 686 USD
Remaining due payment: 88 539 USD
30
1% · 2 012 USD
January 2028
Paid to the date: 57% · 114 698 USD
Remaining due payment: 86 527 USD
31
1% · 2 012 USD
February 2028
Paid to the date: 58% · 116 711 USD
Remaining due payment: 84 515 USD
32
1% · 2 012 USD
March 2028
Paid to the date: 59% · 118 723 USD
Remaining due payment: 82 502 USD
33
1% · 2 012 USD
April 2028
Paid to the date: 60% · 120 735 USD
Remaining due payment: 80 490 USD
34
1% · 2 012 USD
May 2028
Paid to the date: 61% · 122 747 USD
Remaining due payment: 78 478 USD
35
1% · 2 012 USD
June 2028
Paid to the date: 62% · 124 760 USD
Remaining due payment: 76 466 USD
36
1% · 2 012 USD
July 2028
Paid to the date: 63% · 126 772 USD
Remaining due payment: 74 453 USD
37
1% · 2 012 USD
August 2028
Paid to the date: 64% · 128 784 USD
Remaining due payment: 72 441 USD
38
1% · 2 012 USD
September 2028
Paid to the date: 65% · 130 796 USD
Remaining due payment: 70 429 USD
39
1% · 2 012 USD
October 2028
Paid to the date: 66% · 132 809 USD
Remaining due payment: 68 417 USD
40
1% · 2 012 USD
November 2028
Paid to the date: 67% · 134 821 USD
Remaining due payment: 66 404 USD
41
1% · 2 012 USD
December 2028
Paid to the date: 68% · 136 833 USD
Remaining due payment: 64 392 USD
42
1% · 2 012 USD
January 2029
Paid to the date: 69% · 138 845 USD
Remaining due payment: 62 380 USD
43
1% · 2 012 USD
February 2029
Paid to the date: 70% · 140 858 USD
Remaining due payment: 60 368 USD
44
1% · 2 012 USD
March 2029
Paid to the date: 71% · 142 870 USD
Remaining due payment: 58 355 USD
45
1% · 2 012 USD
April 2029
Paid to the date: 72% · 144 882 USD
Remaining due payment: 56 343 USD
46
0.5% · 1 006 USD
May 2029
Paid to the date: 72.5% · 145 888 USD
Remaining due payment: 55 337 USD
47
0.5% · 1 006 USD
June 2029
Paid to the date: 73% · 146 894 USD
Remaining due payment: 54 331 USD
48
0.5% · 1 006 USD
July 2029
Paid to the date: 73.5% · 147 900 USD
Remaining due payment: 53 325 USD
49
0.5% · 1 006 USD
August 2029
Paid to the date: 74% · 148 907 USD
Remaining due payment: 52 319 USD
50
0.5% · 1 006 USD
September 2029
Paid to the date: 74.5% · 149 913 USD
Remaining due payment: 51 312 USD
51
0.5% · 1 006 USD
October 2029
Paid to the date: 75% · 150 919 USD
Remaining due payment: 50 306 USD
52
0.5% · 1 006 USD
November 2029
Paid to the date: 75.5% · 151 925 USD
Remaining due payment: 49 300 USD
53
0.5% · 1 006 USD
December 2029
Paid to the date: 76% · 152 931 USD
Remaining due payment: 48 294 USD
54
0.5% · 1 006 USD
January 2030
Paid to the date: 76.5% · 153 937 USD
Remaining due payment: 47 288 USD
55
0.5% · 1 006 USD
February 2030
Paid to the date: 77% · 154 943 USD
Remaining due payment: 46 282 USD
56
0.5% · 1 006 USD
March 2030
Paid to the date: 77.5% · 155 949 USD
Remaining due payment: 45 276 USD
57
0.5% · 1 006 USD
April 2030
Paid to the date: 78% · 156 956 USD
Remaining due payment: 44 270 USD
58
0.5% · 1 006 USD
May 2030
Paid to the date: 78.5% · 157 962 USD
Remaining due payment: 43 263 USD
59
0.5% · 1 006 USD
June 2030
Paid to the date: 79% · 158 968 USD
Remaining due payment: 42 257 USD
60
0.5% · 1 006 USD
July 2030
Paid to the date: 79.5% · 159 974 USD
Remaining due payment: 41 251 USD
61
0.5% · 1 006 USD
August 2030
Paid to the date: 80% · 160 980 USD
Remaining due payment: 40 245 USD
62
0.5% · 1 006 USD
September 2030
Paid to the date: 80.5% · 161 986 USD
Remaining due payment: 39 239 USD
63
0.5% · 1 006 USD
October 2030
Paid to the date: 81% · 162 992 USD
Remaining due payment: 38 233 USD
64
0.5% · 1 006 USD
November 2030
Paid to the date: 81.5% · 163 998 USD
Remaining due payment: 37 227 USD
65
0.5% · 1 006 USD
December 2030
Paid to the date: 82% · 165 005 USD
Remaining due payment: 36 221 USD
66
0.5% · 1 006 USD
January 2031
Paid to the date: 82.5% · 166 011 USD
Remaining due payment: 35 214 USD
67
0.5% · 1 006 USD
February 2031
Paid to the date: 83% · 167 017 USD
Remaining due payment: 34 208 USD
68
0.5% · 1 006 USD
March 2031
Paid to the date: 83.5% · 168 023 USD
Remaining due payment: 33 202 USD
69
0.5% · 1 006 USD
April 2031
Paid to the date: 84% · 169 029 USD
Remaining due payment: 32 196 USD
70
0.5% · 1 006 USD
May 2031
Paid to the date: 84.5% · 170 035 USD
Remaining due payment: 31 190 USD
71
0.5% · 1 006 USD
June 2031
Paid to the date: 85% · 171 041 USD
Remaining due payment: 30 184 USD
72
0.5% · 1 006 USD
July 2031
Paid to the date: 85.5% · 172 047 USD
Remaining due payment: 29 178 USD
73
0.5% · 1 006 USD
August 2031
Paid to the date: 86% · 173 054 USD
Remaining due payment: 28 172 USD
74
0.5% · 1 006 USD
September 2031
Paid to the date: 86.5% · 174 060 USD
Remaining due payment: 27 165 USD
75
0.5% · 1 006 USD
October 2031
Paid to the date: 87% · 175 066 USD
Remaining due payment: 26 159 USD
76
0.5% · 1 006 USD
November 2031
Paid to the date: 87.5% · 176 072 USD
Remaining due payment: 25 153 USD
77
0.5% · 1 006 USD
December 2031
Paid to the date: 88% · 177 078 USD
Remaining due payment: 24 147 USD
78
0.5% · 1 006 USD
January 2032
Paid to the date: 88.5% · 178 084 USD
Remaining due payment: 23 141 USD
79
0.5% · 1 006 USD
February 2032
Paid to the date: 89% · 179 090 USD
Remaining due payment: 22 135 USD
80
0.5% · 1 006 USD
March 2032
Paid to the date: 89.5% · 180 096 USD
Remaining due payment: 21 129 USD
81
0.5% · 1 006 USD
April 2032
Paid to the date: 90% · 181 103 USD
Remaining due payment: 20 123 USD
82
0.5% · 1 006 USD
May 2032
Paid to the date: 90.5% · 182 109 USD
Remaining due payment: 19 116 USD
83
0.5% · 1 006 USD
June 2032
Paid to the date: 91% · 183 115 USD
Remaining due payment: 18 110 USD
84
0.5% · 1 006 USD
July 2032
Paid to the date: 91.5% · 184 121 USD
Remaining due payment: 17 104 USD
85
0.5% · 1 006 USD
August 2032
Paid to the date: 92% · 185 127 USD
Remaining due payment: 16 098 USD
86
0.5% · 1 006 USD
September 2032
Paid to the date: 92.5% · 186 133 USD
Remaining due payment: 15 092 USD
87
0.5% · 1 006 USD
October 2032
Paid to the date: 93% · 187 139 USD
Remaining due payment: 14 086 USD
88
0.5% · 1 006 USD
November 2032
Paid to the date: 93.5% · 188 145 USD
Remaining due payment: 13 080 USD
89
0.5% · 1 006 USD
December 2032
Paid to the date: 94% · 189 152 USD
Remaining due payment: 12 074 USD
90
0.5% · 1 006 USD
January 2033
Paid to the date: 94.5% · 190 158 USD
Remaining due payment: 11 067 USD
91
0.5% · 1 006 USD
February 2033
Paid to the date: 95% · 191 164 USD
Remaining due payment: 10 061 USD
92
0.5% · 1 006 USD
March 2033
Paid to the date: 95.5% · 192 170 USD
Remaining due payment: 9 055 USD
93
0.5% · 1 006 USD
April 2033
Paid to the date: 96% · 193 176 USD
Remaining due payment: 8 049 USD
94
0.5% · 1 006 USD
May 2033
Paid to the date: 96.5% · 194 182 USD
Remaining due payment: 7 043 USD
95
0.5% · 1 006 USD
June 2033
Paid to the date: 97% · 195 188 USD
Remaining due payment: 6 037 USD
96
0.5% · 1 006 USD
July 2033
Paid to the date: 97.5% · 196 194 USD
Remaining due payment: 5 031 USD
97
0.5% · 1 006 USD
August 2033
Paid to the date: 98% · 197 201 USD
Remaining due payment: 4 025 USD
98
0.5% · 1 006 USD
September 2033
Paid to the date: 98.5% · 198 207 USD
Remaining due payment: 3 018 USD
99
0.5% · 1 006 USD
October 2033
Paid to the date: 99% · 199 213 USD
Remaining due payment: 2 012 USD
100
0.5% · 1 006 USD
November 2033
Paid to the date: 99.5% · 200 219 USD
Remaining due payment: 1 006 USD
101
0.5% · 1 006 USD
December 2033
Paid to the date: 100% · 201 225 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use