About
EX-e4b9fcb6b - Samana Resorts - SAMANA
Unit type:
Price:739000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 30 184 USD
At reservation · August 2025
Paid to the date: 15% · 30 184 USD
Remaining due payment: 171 041 USD
2
1% · 2 012 USD
September 2025
Paid to the date: 16% · 32 196 USD
Remaining due payment: 169 029 USD
3
1% · 2 012 USD
October 2025
Paid to the date: 17% · 34 208 USD
Remaining due payment: 167 017 USD
4
1% · 2 012 USD
November 2025
Paid to the date: 18% · 36 221 USD
Remaining due payment: 165 005 USD
5
1% · 2 012 USD
December 2025
Paid to the date: 19% · 38 233 USD
Remaining due payment: 162 992 USD
6
1% · 2 012 USD
January 2026
Paid to the date: 20% · 40 245 USD
Remaining due payment: 160 980 USD
7
1% · 2 012 USD
February 2026
Paid to the date: 21% · 42 257 USD
Remaining due payment: 158 968 USD
8
1% · 2 012 USD
March 2026
Paid to the date: 22% · 44 270 USD
Remaining due payment: 156 956 USD
9
1% · 2 012 USD
April 2026
Paid to the date: 23% · 46 282 USD
Remaining due payment: 154 943 USD
10
1% · 2 012 USD
May 2026
Paid to the date: 24% · 48 294 USD
Remaining due payment: 152 931 USD
11
1% · 2 012 USD
June 2026
Paid to the date: 25% · 50 306 USD
Remaining due payment: 150 919 USD
12
10% · 20 123 USD
July 2026
Paid to the date: 35% · 70 429 USD
Remaining due payment: 130 796 USD
13
1% · 2 012 USD
August 2026
Paid to the date: 36% · 72 441 USD
Remaining due payment: 128 784 USD
14
1% · 2 012 USD
September 2026
Paid to the date: 37% · 74 453 USD
Remaining due payment: 126 772 USD
15
1% · 2 012 USD
October 2026
Paid to the date: 38% · 76 466 USD
Remaining due payment: 124 760 USD
16
1% · 2 012 USD
November 2026
Paid to the date: 39% · 78 478 USD
Remaining due payment: 122 747 USD
Resale is available
17
1% · 2 012 USD
December 2026
Paid to the date: 40% · 80 490 USD
Remaining due payment: 120 735 USD
18
5% · 10 061 USD
January 2027
Paid to the date: 45% · 90 551 USD
Remaining due payment: 110 674 USD
19
1% · 2 012 USD
February 2027
Paid to the date: 46% · 92 564 USD
Remaining due payment: 108 662 USD
20
1% · 2 012 USD
March 2027
Paid to the date: 47% · 94 576 USD
Remaining due payment: 106 649 USD
21
1% · 2 012 USD
April 2027
Paid to the date: 48% · 96 588 USD
Remaining due payment: 104 637 USD
22
1% · 2 012 USD
May 2027
Paid to the date: 49% · 98 600 USD
Remaining due payment: 102 625 USD
23
1% · 2 012 USD
June 2027
Paid to the date: 50% · 100 613 USD
Remaining due payment: 100 613 USD
24
1% · 2 012 USD
July 2027
Paid to the date: 51% · 102 625 USD
Remaining due payment: 98 600 USD
25
1% · 2 012 USD
August 2027
Paid to the date: 52% · 104 637 USD
Remaining due payment: 96 588 USD
26
1% · 2 012 USD
September 2027
Paid to the date: 53% · 106 649 USD
Remaining due payment: 94 576 USD
27
1% · 2 012 USD
October 2027
Paid to the date: 54% · 108 662 USD
Remaining due payment: 92 564 USD
28
1% · 2 012 USD
November 2027
Paid to the date: 55% · 110 674 USD
Remaining due payment: 90 551 USD
29
1% · 2 012 USD
December 2027
Paid to the date: 56% · 112 686 USD
Remaining due payment: 88 539 USD
30
1% · 2 012 USD
January 2028
Paid to the date: 57% · 114 698 USD
Remaining due payment: 86 527 USD
31
1% · 2 012 USD
February 2028
Paid to the date: 58% · 116 711 USD
Remaining due payment: 84 515 USD
32
1% · 2 012 USD
March 2028
Paid to the date: 59% · 118 723 USD
Remaining due payment: 82 502 USD
33
1% · 2 012 USD
April 2028
Paid to the date: 60% · 120 735 USD
Remaining due payment: 80 490 USD
34
1% · 2 012 USD
May 2028
Paid to the date: 61% · 122 747 USD
Remaining due payment: 78 478 USD
35
1% · 2 012 USD
June 2028
Paid to the date: 62% · 124 760 USD
Remaining due payment: 76 466 USD
36
1% · 2 012 USD
July 2028
Paid to the date: 63% · 126 772 USD
Remaining due payment: 74 453 USD
37
1% · 2 012 USD
August 2028
Paid to the date: 64% · 128 784 USD
Remaining due payment: 72 441 USD
38
1% · 2 012 USD
September 2028
Paid to the date: 65% · 130 796 USD
Remaining due payment: 70 429 USD
39
1% · 2 012 USD
October 2028
Paid to the date: 66% · 132 809 USD
Remaining due payment: 68 417 USD
40
1% · 2 012 USD
November 2028
Paid to the date: 67% · 134 821 USD
Remaining due payment: 66 404 USD
41
1% · 2 012 USD
December 2028
Paid to the date: 68% · 136 833 USD
Remaining due payment: 64 392 USD
42
1% · 2 012 USD
January 2029
Paid to the date: 69% · 138 845 USD
Remaining due payment: 62 380 USD
43
1% · 2 012 USD
February 2029
Paid to the date: 70% · 140 858 USD
Remaining due payment: 60 368 USD
44
1% · 2 012 USD
March 2029
Paid to the date: 71% · 142 870 USD
Remaining due payment: 58 355 USD
45
1% · 2 012 USD
April 2029
Paid to the date: 72% · 144 882 USD
Remaining due payment: 56 343 USD
46
0.5% · 1 006 USD
May 2029
Paid to the date: 72.5% · 145 888 USD
Remaining due payment: 55 337 USD
47
0.5% · 1 006 USD
June 2029
Paid to the date: 73% · 146 894 USD
Remaining due payment: 54 331 USD
48
0.5% · 1 006 USD
July 2029
Paid to the date: 73.5% · 147 900 USD
Remaining due payment: 53 325 USD
49
0.5% · 1 006 USD
August 2029
Paid to the date: 74% · 148 907 USD
Remaining due payment: 52 319 USD
50
0.5% · 1 006 USD
September 2029
Paid to the date: 74.5% · 149 913 USD
Remaining due payment: 51 312 USD
51
0.5% · 1 006 USD
October 2029
Paid to the date: 75% · 150 919 USD
Remaining due payment: 50 306 USD
52
0.5% · 1 006 USD
November 2029
Paid to the date: 75.5% · 151 925 USD
Remaining due payment: 49 300 USD
53
0.5% · 1 006 USD
December 2029
Paid to the date: 76% · 152 931 USD
Remaining due payment: 48 294 USD
54
0.5% · 1 006 USD
January 2030
Paid to the date: 76.5% · 153 937 USD
Remaining due payment: 47 288 USD
55
0.5% · 1 006 USD
February 2030
Paid to the date: 77% · 154 943 USD
Remaining due payment: 46 282 USD
56
0.5% · 1 006 USD
March 2030
Paid to the date: 77.5% · 155 949 USD
Remaining due payment: 45 276 USD
57
0.5% · 1 006 USD
April 2030
Paid to the date: 78% · 156 956 USD
Remaining due payment: 44 270 USD
58
0.5% · 1 006 USD
May 2030
Paid to the date: 78.5% · 157 962 USD
Remaining due payment: 43 263 USD
59
0.5% · 1 006 USD
June 2030
Paid to the date: 79% · 158 968 USD
Remaining due payment: 42 257 USD
60
0.5% · 1 006 USD
July 2030
Paid to the date: 79.5% · 159 974 USD
Remaining due payment: 41 251 USD
61
0.5% · 1 006 USD
August 2030
Paid to the date: 80% · 160 980 USD
Remaining due payment: 40 245 USD
62
0.5% · 1 006 USD
September 2030
Paid to the date: 80.5% · 161 986 USD
Remaining due payment: 39 239 USD
63
0.5% · 1 006 USD
October 2030
Paid to the date: 81% · 162 992 USD
Remaining due payment: 38 233 USD
64
0.5% · 1 006 USD
November 2030
Paid to the date: 81.5% · 163 998 USD
Remaining due payment: 37 227 USD
65
0.5% · 1 006 USD
December 2030
Paid to the date: 82% · 165 005 USD
Remaining due payment: 36 221 USD
66
0.5% · 1 006 USD
January 2031
Paid to the date: 82.5% · 166 011 USD
Remaining due payment: 35 214 USD
67
0.5% · 1 006 USD
February 2031
Paid to the date: 83% · 167 017 USD
Remaining due payment: 34 208 USD
68
0.5% · 1 006 USD
March 2031
Paid to the date: 83.5% · 168 023 USD
Remaining due payment: 33 202 USD
69
0.5% · 1 006 USD
April 2031
Paid to the date: 84% · 169 029 USD
Remaining due payment: 32 196 USD
70
0.5% · 1 006 USD
May 2031
Paid to the date: 84.5% · 170 035 USD
Remaining due payment: 31 190 USD
71
0.5% · 1 006 USD
June 2031
Paid to the date: 85% · 171 041 USD
Remaining due payment: 30 184 USD
72
0.5% · 1 006 USD
July 2031
Paid to the date: 85.5% · 172 047 USD
Remaining due payment: 29 178 USD
73
0.5% · 1 006 USD
August 2031
Paid to the date: 86% · 173 054 USD
Remaining due payment: 28 172 USD
74
0.5% · 1 006 USD
September 2031
Paid to the date: 86.5% · 174 060 USD
Remaining due payment: 27 165 USD
75
0.5% · 1 006 USD
October 2031
Paid to the date: 87% · 175 066 USD
Remaining due payment: 26 159 USD
76
0.5% · 1 006 USD
November 2031
Paid to the date: 87.5% · 176 072 USD
Remaining due payment: 25 153 USD
77
0.5% · 1 006 USD
December 2031
Paid to the date: 88% · 177 078 USD
Remaining due payment: 24 147 USD
78
0.5% · 1 006 USD
January 2032
Paid to the date: 88.5% · 178 084 USD
Remaining due payment: 23 141 USD
79
0.5% · 1 006 USD
February 2032
Paid to the date: 89% · 179 090 USD
Remaining due payment: 22 135 USD
80
0.5% · 1 006 USD
March 2032
Paid to the date: 89.5% · 180 096 USD
Remaining due payment: 21 129 USD
81
0.5% · 1 006 USD
April 2032
Paid to the date: 90% · 181 103 USD
Remaining due payment: 20 123 USD
82
0.5% · 1 006 USD
May 2032
Paid to the date: 90.5% · 182 109 USD
Remaining due payment: 19 116 USD
83
0.5% · 1 006 USD
June 2032
Paid to the date: 91% · 183 115 USD
Remaining due payment: 18 110 USD
84
0.5% · 1 006 USD
July 2032
Paid to the date: 91.5% · 184 121 USD
Remaining due payment: 17 104 USD
85
0.5% · 1 006 USD
August 2032
Paid to the date: 92% · 185 127 USD
Remaining due payment: 16 098 USD
86
0.5% · 1 006 USD
September 2032
Paid to the date: 92.5% · 186 133 USD
Remaining due payment: 15 092 USD
87
0.5% · 1 006 USD
October 2032
Paid to the date: 93% · 187 139 USD
Remaining due payment: 14 086 USD
88
0.5% · 1 006 USD
November 2032
Paid to the date: 93.5% · 188 145 USD
Remaining due payment: 13 080 USD
89
0.5% · 1 006 USD
December 2032
Paid to the date: 94% · 189 152 USD
Remaining due payment: 12 074 USD
90
0.5% · 1 006 USD
January 2033
Paid to the date: 94.5% · 190 158 USD
Remaining due payment: 11 067 USD
91
0.5% · 1 006 USD
February 2033
Paid to the date: 95% · 191 164 USD
Remaining due payment: 10 061 USD
92
0.5% · 1 006 USD
March 2033
Paid to the date: 95.5% · 192 170 USD
Remaining due payment: 9 055 USD
93
0.5% · 1 006 USD
April 2033
Paid to the date: 96% · 193 176 USD
Remaining due payment: 8 049 USD
94
0.5% · 1 006 USD
May 2033
Paid to the date: 96.5% · 194 182 USD
Remaining due payment: 7 043 USD
95
0.5% · 1 006 USD
June 2033
Paid to the date: 97% · 195 188 USD
Remaining due payment: 6 037 USD
96
0.5% · 1 006 USD
July 2033
Paid to the date: 97.5% · 196 194 USD
Remaining due payment: 5 031 USD
97
0.5% · 1 006 USD
August 2033
Paid to the date: 98% · 197 201 USD
Remaining due payment: 4 025 USD
98
0.5% · 1 006 USD
September 2033
Paid to the date: 98.5% · 198 207 USD
Remaining due payment: 3 018 USD
99
0.5% · 1 006 USD
October 2033
Paid to the date: 99% · 199 213 USD
Remaining due payment: 2 012 USD
100
0.5% · 1 006 USD
November 2033
Paid to the date: 99.5% · 200 219 USD
Remaining due payment: 1 006 USD
101
0.5% · 1 006 USD
December 2033
Paid to the date: 100% · 201 225 USD
Remaining due payment: 0.0000 USD