About
EX-eb181f50b - Samana Resorts - SAMANA
Unit type:
Price:694000.0 AED
Area: 423.0 sqft (39.3 sqm)
Views:
Unit type:
Price:
Area: 423.0 sqft (39.3 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 346 USD
At reservation · August 2025
Paid to the date: 15% · 28 346 USD
Remaining due payment: 160 626 USD
2
1% · 1 890 USD
September 2025
Paid to the date: 16% · 30 236 USD
Remaining due payment: 158 736 USD
3
1% · 1 890 USD
October 2025
Paid to the date: 17% · 32 125 USD
Remaining due payment: 156 847 USD
4
1% · 1 890 USD
November 2025
Paid to the date: 18% · 34 015 USD
Remaining due payment: 154 957 USD
5
1% · 1 890 USD
December 2025
Paid to the date: 19% · 35 905 USD
Remaining due payment: 153 067 USD
6
1% · 1 890 USD
January 2026
Paid to the date: 20% · 37 794 USD
Remaining due payment: 151 178 USD
7
1% · 1 890 USD
February 2026
Paid to the date: 21% · 39 684 USD
Remaining due payment: 149 288 USD
8
1% · 1 890 USD
March 2026
Paid to the date: 22% · 41 574 USD
Remaining due payment: 147 398 USD
9
1% · 1 890 USD
April 2026
Paid to the date: 23% · 43 464 USD
Remaining due payment: 145 508 USD
10
1% · 1 890 USD
May 2026
Paid to the date: 24% · 45 353 USD
Remaining due payment: 143 619 USD
11
1% · 1 890 USD
June 2026
Paid to the date: 25% · 47 243 USD
Remaining due payment: 141 729 USD
12
10% · 18 897 USD
July 2026
Paid to the date: 35% · 66 140 USD
Remaining due payment: 122 832 USD
13
1% · 1 890 USD
August 2026
Paid to the date: 36% · 68 030 USD
Remaining due payment: 120 942 USD
14
1% · 1 890 USD
September 2026
Paid to the date: 37% · 69 920 USD
Remaining due payment: 119 052 USD
15
1% · 1 890 USD
October 2026
Paid to the date: 38% · 71 809 USD
Remaining due payment: 117 163 USD
16
1% · 1 890 USD
November 2026
Paid to the date: 39% · 73 699 USD
Remaining due payment: 115 273 USD
Resale is available
17
1% · 1 890 USD
December 2026
Paid to the date: 40% · 75 589 USD
Remaining due payment: 113 383 USD
18
5% · 9 449 USD
January 2027
Paid to the date: 45% · 85 037 USD
Remaining due payment: 103 935 USD
19
1% · 1 890 USD
February 2027
Paid to the date: 46% · 86 927 USD
Remaining due payment: 102 045 USD
20
1% · 1 890 USD
March 2027
Paid to the date: 47% · 88 817 USD
Remaining due payment: 100 155 USD
21
1% · 1 890 USD
April 2027
Paid to the date: 48% · 90 707 USD
Remaining due payment: 98 265 USD
22
1% · 1 890 USD
May 2027
Paid to the date: 49% · 92 596 USD
Remaining due payment: 96 376 USD
23
1% · 1 890 USD
June 2027
Paid to the date: 50% · 94 486 USD
Remaining due payment: 94 486 USD
24
1% · 1 890 USD
July 2027
Paid to the date: 51% · 96 376 USD
Remaining due payment: 92 596 USD
25
1% · 1 890 USD
August 2027
Paid to the date: 52% · 98 265 USD
Remaining due payment: 90 707 USD
26
1% · 1 890 USD
September 2027
Paid to the date: 53% · 100 155 USD
Remaining due payment: 88 817 USD
27
1% · 1 890 USD
October 2027
Paid to the date: 54% · 102 045 USD
Remaining due payment: 86 927 USD
28
1% · 1 890 USD
November 2027
Paid to the date: 55% · 103 935 USD
Remaining due payment: 85 037 USD
29
1% · 1 890 USD
December 2027
Paid to the date: 56% · 105 824 USD
Remaining due payment: 83 148 USD
30
1% · 1 890 USD
January 2028
Paid to the date: 57% · 107 714 USD
Remaining due payment: 81 258 USD
31
1% · 1 890 USD
February 2028
Paid to the date: 58% · 109 604 USD
Remaining due payment: 79 368 USD
32
1% · 1 890 USD
March 2028
Paid to the date: 59% · 111 493 USD
Remaining due payment: 77 478 USD
33
1% · 1 890 USD
April 2028
Paid to the date: 60% · 113 383 USD
Remaining due payment: 75 589 USD
34
1% · 1 890 USD
May 2028
Paid to the date: 61% · 115 273 USD
Remaining due payment: 73 699 USD
35
1% · 1 890 USD
June 2028
Paid to the date: 62% · 117 163 USD
Remaining due payment: 71 809 USD
36
1% · 1 890 USD
July 2028
Paid to the date: 63% · 119 052 USD
Remaining due payment: 69 920 USD
37
1% · 1 890 USD
August 2028
Paid to the date: 64% · 120 942 USD
Remaining due payment: 68 030 USD
38
1% · 1 890 USD
September 2028
Paid to the date: 65% · 122 832 USD
Remaining due payment: 66 140 USD
39
1% · 1 890 USD
October 2028
Paid to the date: 66% · 124 721 USD
Remaining due payment: 64 250 USD
40
1% · 1 890 USD
November 2028
Paid to the date: 67% · 126 611 USD
Remaining due payment: 62 361 USD
41
1% · 1 890 USD
December 2028
Paid to the date: 68% · 128 501 USD
Remaining due payment: 60 471 USD
42
1% · 1 890 USD
January 2029
Paid to the date: 69% · 130 391 USD
Remaining due payment: 58 581 USD
43
1% · 1 890 USD
February 2029
Paid to the date: 70% · 132 280 USD
Remaining due payment: 56 692 USD
44
1% · 1 890 USD
March 2029
Paid to the date: 71% · 134 170 USD
Remaining due payment: 54 802 USD
45
1% · 1 890 USD
April 2029
Paid to the date: 72% · 136 060 USD
Remaining due payment: 52 912 USD
46
0.5% · 945 USD
May 2029
Paid to the date: 72.5% · 137 005 USD
Remaining due payment: 51 967 USD
47
0.5% · 945 USD
June 2029
Paid to the date: 73% · 137 949 USD
Remaining due payment: 51 022 USD
48
0.5% · 945 USD
July 2029
Paid to the date: 73.5% · 138 894 USD
Remaining due payment: 50 078 USD
49
0.5% · 945 USD
August 2029
Paid to the date: 74% · 139 839 USD
Remaining due payment: 49 133 USD
50
0.5% · 945 USD
September 2029
Paid to the date: 74.5% · 140 784 USD
Remaining due payment: 48 188 USD
51
0.5% · 945 USD
October 2029
Paid to the date: 75% · 141 729 USD
Remaining due payment: 47 243 USD
52
0.5% · 945 USD
November 2029
Paid to the date: 75.5% · 142 674 USD
Remaining due payment: 46 298 USD
53
0.5% · 945 USD
December 2029
Paid to the date: 76% · 143 619 USD
Remaining due payment: 45 353 USD
54
0.5% · 945 USD
January 2030
Paid to the date: 76.5% · 144 563 USD
Remaining due payment: 44 408 USD
55
0.5% · 945 USD
February 2030
Paid to the date: 77% · 145 508 USD
Remaining due payment: 43 464 USD
56
0.5% · 945 USD
March 2030
Paid to the date: 77.5% · 146 453 USD
Remaining due payment: 42 519 USD
57
0.5% · 945 USD
April 2030
Paid to the date: 78% · 147 398 USD
Remaining due payment: 41 574 USD
58
0.5% · 945 USD
May 2030
Paid to the date: 78.5% · 148 343 USD
Remaining due payment: 40 629 USD
59
0.5% · 945 USD
June 2030
Paid to the date: 79% · 149 288 USD
Remaining due payment: 39 684 USD
60
0.5% · 945 USD
July 2030
Paid to the date: 79.5% · 150 233 USD
Remaining due payment: 38 739 USD
61
0.5% · 945 USD
August 2030
Paid to the date: 80% · 151 178 USD
Remaining due payment: 37 794 USD
62
0.5% · 945 USD
September 2030
Paid to the date: 80.5% · 152 122 USD
Remaining due payment: 36 850 USD
63
0.5% · 945 USD
October 2030
Paid to the date: 81% · 153 067 USD
Remaining due payment: 35 905 USD
64
0.5% · 945 USD
November 2030
Paid to the date: 81.5% · 154 012 USD
Remaining due payment: 34 960 USD
65
0.5% · 945 USD
December 2030
Paid to the date: 82% · 154 957 USD
Remaining due payment: 34 015 USD
66
0.5% · 945 USD
January 2031
Paid to the date: 82.5% · 155 902 USD
Remaining due payment: 33 070 USD
67
0.5% · 945 USD
February 2031
Paid to the date: 83% · 156 847 USD
Remaining due payment: 32 125 USD
68
0.5% · 945 USD
March 2031
Paid to the date: 83.5% · 157 792 USD
Remaining due payment: 31 180 USD
69
0.5% · 945 USD
April 2031
Paid to the date: 84% · 158 736 USD
Remaining due payment: 30 236 USD
70
0.5% · 945 USD
May 2031
Paid to the date: 84.5% · 159 681 USD
Remaining due payment: 29 291 USD
71
0.5% · 945 USD
June 2031
Paid to the date: 85% · 160 626 USD
Remaining due payment: 28 346 USD
72
0.5% · 945 USD
July 2031
Paid to the date: 85.5% · 161 571 USD
Remaining due payment: 27 401 USD
73
0.5% · 945 USD
August 2031
Paid to the date: 86% · 162 516 USD
Remaining due payment: 26 456 USD
74
0.5% · 945 USD
September 2031
Paid to the date: 86.5% · 163 461 USD
Remaining due payment: 25 511 USD
75
0.5% · 945 USD
October 2031
Paid to the date: 87% · 164 406 USD
Remaining due payment: 24 566 USD
76
0.5% · 945 USD
November 2031
Paid to the date: 87.5% · 165 350 USD
Remaining due payment: 23 621 USD
77
0.5% · 945 USD
December 2031
Paid to the date: 88% · 166 295 USD
Remaining due payment: 22 677 USD
78
0.5% · 945 USD
January 2032
Paid to the date: 88.5% · 167 240 USD
Remaining due payment: 21 732 USD
79
0.5% · 945 USD
February 2032
Paid to the date: 89% · 168 185 USD
Remaining due payment: 20 787 USD
80
0.5% · 945 USD
March 2032
Paid to the date: 89.5% · 169 130 USD
Remaining due payment: 19 842 USD
81
0.5% · 945 USD
April 2032
Paid to the date: 90% · 170 075 USD
Remaining due payment: 18 897 USD
82
0.5% · 945 USD
May 2032
Paid to the date: 90.5% · 171 020 USD
Remaining due payment: 17 952 USD
83
0.5% · 945 USD
June 2032
Paid to the date: 91% · 171 964 USD
Remaining due payment: 17 007 USD
84
0.5% · 945 USD
July 2032
Paid to the date: 91.5% · 172 909 USD
Remaining due payment: 16 063 USD
85
0.5% · 945 USD
August 2032
Paid to the date: 92% · 173 854 USD
Remaining due payment: 15 118 USD
86
0.5% · 945 USD
September 2032
Paid to the date: 92.5% · 174 799 USD
Remaining due payment: 14 173 USD
87
0.5% · 945 USD
October 2032
Paid to the date: 93% · 175 744 USD
Remaining due payment: 13 228 USD
88
0.5% · 945 USD
November 2032
Paid to the date: 93.5% · 176 689 USD
Remaining due payment: 12 283 USD
89
0.5% · 945 USD
December 2032
Paid to the date: 94% · 177 634 USD
Remaining due payment: 11 338 USD
90
0.5% · 945 USD
January 2033
Paid to the date: 94.5% · 178 578 USD
Remaining due payment: 10 393 USD
91
0.5% · 945 USD
February 2033
Paid to the date: 95% · 179 523 USD
Remaining due payment: 9 449 USD
92
0.5% · 945 USD
March 2033
Paid to the date: 95.5% · 180 468 USD
Remaining due payment: 8 504 USD
93
0.5% · 945 USD
April 2033
Paid to the date: 96% · 181 413 USD
Remaining due payment: 7 559 USD
94
0.5% · 945 USD
May 2033
Paid to the date: 96.5% · 182 358 USD
Remaining due payment: 6 614 USD
95
0.5% · 945 USD
June 2033
Paid to the date: 97% · 183 303 USD
Remaining due payment: 5 669 USD
96
0.5% · 945 USD
July 2033
Paid to the date: 97.5% · 184 248 USD
Remaining due payment: 4 724 USD
97
0.5% · 945 USD
August 2033
Paid to the date: 98% · 185 192 USD
Remaining due payment: 3 779 USD
98
0.5% · 945 USD
September 2033
Paid to the date: 98.5% · 186 137 USD
Remaining due payment: 2 835 USD
99
0.5% · 945 USD
October 2033
Paid to the date: 99% · 187 082 USD
Remaining due payment: 1 890 USD
100
0.5% · 945 USD
November 2033
Paid to the date: 99.5% · 188 027 USD
Remaining due payment: 945 USD
101
0.5% · 945 USD
December 2033
Paid to the date: 100% · 188 972 USD
Remaining due payment: 0.0000 USD