Contact via WhatsApp

About

EX-eb181f50b - Samana Resorts - SAMANA

Unit type:
Price: 694000.0 AED
Area: 423.0 sqft (39.3 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 346 USD
At reservation · August 2025
Paid to the date: 15% · 28 346 USD
Remaining due payment: 160 626 USD
2
1% · 1 890 USD
September 2025
Paid to the date: 16% · 30 236 USD
Remaining due payment: 158 736 USD
3
1% · 1 890 USD
October 2025
Paid to the date: 17% · 32 125 USD
Remaining due payment: 156 847 USD
4
1% · 1 890 USD
November 2025
Paid to the date: 18% · 34 015 USD
Remaining due payment: 154 957 USD
5
1% · 1 890 USD
December 2025
Paid to the date: 19% · 35 905 USD
Remaining due payment: 153 067 USD
6
1% · 1 890 USD
January 2026
Paid to the date: 20% · 37 794 USD
Remaining due payment: 151 178 USD
7
1% · 1 890 USD
February 2026
Paid to the date: 21% · 39 684 USD
Remaining due payment: 149 288 USD
8
1% · 1 890 USD
March 2026
Paid to the date: 22% · 41 574 USD
Remaining due payment: 147 398 USD
9
1% · 1 890 USD
April 2026
Paid to the date: 23% · 43 464 USD
Remaining due payment: 145 508 USD
10
1% · 1 890 USD
May 2026
Paid to the date: 24% · 45 353 USD
Remaining due payment: 143 619 USD
11
1% · 1 890 USD
June 2026
Paid to the date: 25% · 47 243 USD
Remaining due payment: 141 729 USD
12
10% · 18 897 USD
July 2026
Paid to the date: 35% · 66 140 USD
Remaining due payment: 122 832 USD
13
1% · 1 890 USD
August 2026
Paid to the date: 36% · 68 030 USD
Remaining due payment: 120 942 USD
14
1% · 1 890 USD
September 2026
Paid to the date: 37% · 69 920 USD
Remaining due payment: 119 052 USD
15
1% · 1 890 USD
October 2026
Paid to the date: 38% · 71 809 USD
Remaining due payment: 117 163 USD
16
1% · 1 890 USD
November 2026
Paid to the date: 39% · 73 699 USD
Remaining due payment: 115 273 USD
Resale is available
17
1% · 1 890 USD
December 2026
Paid to the date: 40% · 75 589 USD
Remaining due payment: 113 383 USD
18
5% · 9 449 USD
January 2027
Paid to the date: 45% · 85 037 USD
Remaining due payment: 103 935 USD
19
1% · 1 890 USD
February 2027
Paid to the date: 46% · 86 927 USD
Remaining due payment: 102 045 USD
20
1% · 1 890 USD
March 2027
Paid to the date: 47% · 88 817 USD
Remaining due payment: 100 155 USD
21
1% · 1 890 USD
April 2027
Paid to the date: 48% · 90 707 USD
Remaining due payment: 98 265 USD
22
1% · 1 890 USD
May 2027
Paid to the date: 49% · 92 596 USD
Remaining due payment: 96 376 USD
23
1% · 1 890 USD
June 2027
Paid to the date: 50% · 94 486 USD
Remaining due payment: 94 486 USD
24
1% · 1 890 USD
July 2027
Paid to the date: 51% · 96 376 USD
Remaining due payment: 92 596 USD
25
1% · 1 890 USD
August 2027
Paid to the date: 52% · 98 265 USD
Remaining due payment: 90 707 USD
26
1% · 1 890 USD
September 2027
Paid to the date: 53% · 100 155 USD
Remaining due payment: 88 817 USD
27
1% · 1 890 USD
October 2027
Paid to the date: 54% · 102 045 USD
Remaining due payment: 86 927 USD
28
1% · 1 890 USD
November 2027
Paid to the date: 55% · 103 935 USD
Remaining due payment: 85 037 USD
29
1% · 1 890 USD
December 2027
Paid to the date: 56% · 105 824 USD
Remaining due payment: 83 148 USD
30
1% · 1 890 USD
January 2028
Paid to the date: 57% · 107 714 USD
Remaining due payment: 81 258 USD
31
1% · 1 890 USD
February 2028
Paid to the date: 58% · 109 604 USD
Remaining due payment: 79 368 USD
32
1% · 1 890 USD
March 2028
Paid to the date: 59% · 111 493 USD
Remaining due payment: 77 478 USD
33
1% · 1 890 USD
April 2028
Paid to the date: 60% · 113 383 USD
Remaining due payment: 75 589 USD
34
1% · 1 890 USD
May 2028
Paid to the date: 61% · 115 273 USD
Remaining due payment: 73 699 USD
35
1% · 1 890 USD
June 2028
Paid to the date: 62% · 117 163 USD
Remaining due payment: 71 809 USD
36
1% · 1 890 USD
July 2028
Paid to the date: 63% · 119 052 USD
Remaining due payment: 69 920 USD
37
1% · 1 890 USD
August 2028
Paid to the date: 64% · 120 942 USD
Remaining due payment: 68 030 USD
38
1% · 1 890 USD
September 2028
Paid to the date: 65% · 122 832 USD
Remaining due payment: 66 140 USD
39
1% · 1 890 USD
October 2028
Paid to the date: 66% · 124 721 USD
Remaining due payment: 64 250 USD
40
1% · 1 890 USD
November 2028
Paid to the date: 67% · 126 611 USD
Remaining due payment: 62 361 USD
41
1% · 1 890 USD
December 2028
Paid to the date: 68% · 128 501 USD
Remaining due payment: 60 471 USD
42
1% · 1 890 USD
January 2029
Paid to the date: 69% · 130 391 USD
Remaining due payment: 58 581 USD
43
1% · 1 890 USD
February 2029
Paid to the date: 70% · 132 280 USD
Remaining due payment: 56 692 USD
44
1% · 1 890 USD
March 2029
Paid to the date: 71% · 134 170 USD
Remaining due payment: 54 802 USD
45
1% · 1 890 USD
April 2029
Paid to the date: 72% · 136 060 USD
Remaining due payment: 52 912 USD
46
0.5% · 945 USD
May 2029
Paid to the date: 72.5% · 137 005 USD
Remaining due payment: 51 967 USD
47
0.5% · 945 USD
June 2029
Paid to the date: 73% · 137 949 USD
Remaining due payment: 51 022 USD
48
0.5% · 945 USD
July 2029
Paid to the date: 73.5% · 138 894 USD
Remaining due payment: 50 078 USD
49
0.5% · 945 USD
August 2029
Paid to the date: 74% · 139 839 USD
Remaining due payment: 49 133 USD
50
0.5% · 945 USD
September 2029
Paid to the date: 74.5% · 140 784 USD
Remaining due payment: 48 188 USD
51
0.5% · 945 USD
October 2029
Paid to the date: 75% · 141 729 USD
Remaining due payment: 47 243 USD
52
0.5% · 945 USD
November 2029
Paid to the date: 75.5% · 142 674 USD
Remaining due payment: 46 298 USD
53
0.5% · 945 USD
December 2029
Paid to the date: 76% · 143 619 USD
Remaining due payment: 45 353 USD
54
0.5% · 945 USD
January 2030
Paid to the date: 76.5% · 144 563 USD
Remaining due payment: 44 408 USD
55
0.5% · 945 USD
February 2030
Paid to the date: 77% · 145 508 USD
Remaining due payment: 43 464 USD
56
0.5% · 945 USD
March 2030
Paid to the date: 77.5% · 146 453 USD
Remaining due payment: 42 519 USD
57
0.5% · 945 USD
April 2030
Paid to the date: 78% · 147 398 USD
Remaining due payment: 41 574 USD
58
0.5% · 945 USD
May 2030
Paid to the date: 78.5% · 148 343 USD
Remaining due payment: 40 629 USD
59
0.5% · 945 USD
June 2030
Paid to the date: 79% · 149 288 USD
Remaining due payment: 39 684 USD
60
0.5% · 945 USD
July 2030
Paid to the date: 79.5% · 150 233 USD
Remaining due payment: 38 739 USD
61
0.5% · 945 USD
August 2030
Paid to the date: 80% · 151 178 USD
Remaining due payment: 37 794 USD
62
0.5% · 945 USD
September 2030
Paid to the date: 80.5% · 152 122 USD
Remaining due payment: 36 850 USD
63
0.5% · 945 USD
October 2030
Paid to the date: 81% · 153 067 USD
Remaining due payment: 35 905 USD
64
0.5% · 945 USD
November 2030
Paid to the date: 81.5% · 154 012 USD
Remaining due payment: 34 960 USD
65
0.5% · 945 USD
December 2030
Paid to the date: 82% · 154 957 USD
Remaining due payment: 34 015 USD
66
0.5% · 945 USD
January 2031
Paid to the date: 82.5% · 155 902 USD
Remaining due payment: 33 070 USD
67
0.5% · 945 USD
February 2031
Paid to the date: 83% · 156 847 USD
Remaining due payment: 32 125 USD
68
0.5% · 945 USD
March 2031
Paid to the date: 83.5% · 157 792 USD
Remaining due payment: 31 180 USD
69
0.5% · 945 USD
April 2031
Paid to the date: 84% · 158 736 USD
Remaining due payment: 30 236 USD
70
0.5% · 945 USD
May 2031
Paid to the date: 84.5% · 159 681 USD
Remaining due payment: 29 291 USD
71
0.5% · 945 USD
June 2031
Paid to the date: 85% · 160 626 USD
Remaining due payment: 28 346 USD
72
0.5% · 945 USD
July 2031
Paid to the date: 85.5% · 161 571 USD
Remaining due payment: 27 401 USD
73
0.5% · 945 USD
August 2031
Paid to the date: 86% · 162 516 USD
Remaining due payment: 26 456 USD
74
0.5% · 945 USD
September 2031
Paid to the date: 86.5% · 163 461 USD
Remaining due payment: 25 511 USD
75
0.5% · 945 USD
October 2031
Paid to the date: 87% · 164 406 USD
Remaining due payment: 24 566 USD
76
0.5% · 945 USD
November 2031
Paid to the date: 87.5% · 165 350 USD
Remaining due payment: 23 621 USD
77
0.5% · 945 USD
December 2031
Paid to the date: 88% · 166 295 USD
Remaining due payment: 22 677 USD
78
0.5% · 945 USD
January 2032
Paid to the date: 88.5% · 167 240 USD
Remaining due payment: 21 732 USD
79
0.5% · 945 USD
February 2032
Paid to the date: 89% · 168 185 USD
Remaining due payment: 20 787 USD
80
0.5% · 945 USD
March 2032
Paid to the date: 89.5% · 169 130 USD
Remaining due payment: 19 842 USD
81
0.5% · 945 USD
April 2032
Paid to the date: 90% · 170 075 USD
Remaining due payment: 18 897 USD
82
0.5% · 945 USD
May 2032
Paid to the date: 90.5% · 171 020 USD
Remaining due payment: 17 952 USD
83
0.5% · 945 USD
June 2032
Paid to the date: 91% · 171 964 USD
Remaining due payment: 17 007 USD
84
0.5% · 945 USD
July 2032
Paid to the date: 91.5% · 172 909 USD
Remaining due payment: 16 063 USD
85
0.5% · 945 USD
August 2032
Paid to the date: 92% · 173 854 USD
Remaining due payment: 15 118 USD
86
0.5% · 945 USD
September 2032
Paid to the date: 92.5% · 174 799 USD
Remaining due payment: 14 173 USD
87
0.5% · 945 USD
October 2032
Paid to the date: 93% · 175 744 USD
Remaining due payment: 13 228 USD
88
0.5% · 945 USD
November 2032
Paid to the date: 93.5% · 176 689 USD
Remaining due payment: 12 283 USD
89
0.5% · 945 USD
December 2032
Paid to the date: 94% · 177 634 USD
Remaining due payment: 11 338 USD
90
0.5% · 945 USD
January 2033
Paid to the date: 94.5% · 178 578 USD
Remaining due payment: 10 393 USD
91
0.5% · 945 USD
February 2033
Paid to the date: 95% · 179 523 USD
Remaining due payment: 9 449 USD
92
0.5% · 945 USD
March 2033
Paid to the date: 95.5% · 180 468 USD
Remaining due payment: 8 504 USD
93
0.5% · 945 USD
April 2033
Paid to the date: 96% · 181 413 USD
Remaining due payment: 7 559 USD
94
0.5% · 945 USD
May 2033
Paid to the date: 96.5% · 182 358 USD
Remaining due payment: 6 614 USD
95
0.5% · 945 USD
June 2033
Paid to the date: 97% · 183 303 USD
Remaining due payment: 5 669 USD
96
0.5% · 945 USD
July 2033
Paid to the date: 97.5% · 184 248 USD
Remaining due payment: 4 724 USD
97
0.5% · 945 USD
August 2033
Paid to the date: 98% · 185 192 USD
Remaining due payment: 3 779 USD
98
0.5% · 945 USD
September 2033
Paid to the date: 98.5% · 186 137 USD
Remaining due payment: 2 835 USD
99
0.5% · 945 USD
October 2033
Paid to the date: 99% · 187 082 USD
Remaining due payment: 1 890 USD
100
0.5% · 945 USD
November 2033
Paid to the date: 99.5% · 188 027 USD
Remaining due payment: 945 USD
101
0.5% · 945 USD
December 2033
Paid to the date: 100% · 188 972 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use