About
EX-ebb1f9fae - Samana Resorts - SAMANA
Unit type:
Price:690000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 28 182 USD
At reservation · August 2025
Paid to the date: 15% · 28 182 USD
Remaining due payment: 159 700 USD
2
1% · 1 879 USD
September 2025
Paid to the date: 16% · 30 061 USD
Remaining due payment: 157 821 USD
3
1% · 1 879 USD
October 2025
Paid to the date: 17% · 31 940 USD
Remaining due payment: 155 943 USD
4
1% · 1 879 USD
November 2025
Paid to the date: 18% · 33 819 USD
Remaining due payment: 154 064 USD
5
1% · 1 879 USD
December 2025
Paid to the date: 19% · 35 698 USD
Remaining due payment: 152 185 USD
6
1% · 1 879 USD
January 2026
Paid to the date: 20% · 37 577 USD
Remaining due payment: 150 306 USD
7
1% · 1 879 USD
February 2026
Paid to the date: 21% · 39 455 USD
Remaining due payment: 148 427 USD
8
1% · 1 879 USD
March 2026
Paid to the date: 22% · 41 334 USD
Remaining due payment: 146 549 USD
9
1% · 1 879 USD
April 2026
Paid to the date: 23% · 43 213 USD
Remaining due payment: 144 670 USD
10
1% · 1 879 USD
May 2026
Paid to the date: 24% · 45 092 USD
Remaining due payment: 142 791 USD
11
1% · 1 879 USD
June 2026
Paid to the date: 25% · 46 971 USD
Remaining due payment: 140 912 USD
12
10% · 18 788 USD
July 2026
Paid to the date: 35% · 65 759 USD
Remaining due payment: 122 124 USD
13
1% · 1 879 USD
August 2026
Paid to the date: 36% · 67 638 USD
Remaining due payment: 120 245 USD
14
1% · 1 879 USD
September 2026
Paid to the date: 37% · 69 517 USD
Remaining due payment: 118 366 USD
15
1% · 1 879 USD
October 2026
Paid to the date: 38% · 71 395 USD
Remaining due payment: 116 487 USD
16
1% · 1 879 USD
November 2026
Paid to the date: 39% · 73 274 USD
Remaining due payment: 114 608 USD
Resale is available
17
1% · 1 879 USD
December 2026
Paid to the date: 40% · 75 153 USD
Remaining due payment: 112 730 USD
18
5% · 9 394 USD
January 2027
Paid to the date: 45% · 84 547 USD
Remaining due payment: 103 335 USD
19
1% · 1 879 USD
February 2027
Paid to the date: 46% · 86 426 USD
Remaining due payment: 101 457 USD
20
1% · 1 879 USD
March 2027
Paid to the date: 47% · 88 305 USD
Remaining due payment: 99 578 USD
21
1% · 1 879 USD
April 2027
Paid to the date: 48% · 90 184 USD
Remaining due payment: 97 699 USD
22
1% · 1 879 USD
May 2027
Paid to the date: 49% · 92 063 USD
Remaining due payment: 95 820 USD
23
1% · 1 879 USD
June 2027
Paid to the date: 50% · 93 941 USD
Remaining due payment: 93 941 USD
24
1% · 1 879 USD
July 2027
Paid to the date: 51% · 95 820 USD
Remaining due payment: 92 063 USD
25
1% · 1 879 USD
August 2027
Paid to the date: 52% · 97 699 USD
Remaining due payment: 90 184 USD
26
1% · 1 879 USD
September 2027
Paid to the date: 53% · 99 578 USD
Remaining due payment: 88 305 USD
27
1% · 1 879 USD
October 2027
Paid to the date: 54% · 101 457 USD
Remaining due payment: 86 426 USD
28
1% · 1 879 USD
November 2027
Paid to the date: 55% · 103 335 USD
Remaining due payment: 84 547 USD
29
1% · 1 879 USD
December 2027
Paid to the date: 56% · 105 214 USD
Remaining due payment: 82 668 USD
30
1% · 1 879 USD
January 2028
Paid to the date: 57% · 107 093 USD
Remaining due payment: 80 790 USD
31
1% · 1 879 USD
February 2028
Paid to the date: 58% · 108 972 USD
Remaining due payment: 78 911 USD
32
1% · 1 879 USD
March 2028
Paid to the date: 59% · 110 851 USD
Remaining due payment: 77 032 USD
33
1% · 1 879 USD
April 2028
Paid to the date: 60% · 112 730 USD
Remaining due payment: 75 153 USD
34
1% · 1 879 USD
May 2028
Paid to the date: 61% · 114 608 USD
Remaining due payment: 73 274 USD
35
1% · 1 879 USD
June 2028
Paid to the date: 62% · 116 487 USD
Remaining due payment: 71 395 USD
36
1% · 1 879 USD
July 2028
Paid to the date: 63% · 118 366 USD
Remaining due payment: 69 517 USD
37
1% · 1 879 USD
August 2028
Paid to the date: 64% · 120 245 USD
Remaining due payment: 67 638 USD
38
1% · 1 879 USD
September 2028
Paid to the date: 65% · 122 124 USD
Remaining due payment: 65 759 USD
39
1% · 1 879 USD
October 2028
Paid to the date: 66% · 124 003 USD
Remaining due payment: 63 880 USD
40
1% · 1 879 USD
November 2028
Paid to the date: 67% · 125 881 USD
Remaining due payment: 62 001 USD
41
1% · 1 879 USD
December 2028
Paid to the date: 68% · 127 760 USD
Remaining due payment: 60 122 USD
42
1% · 1 879 USD
January 2029
Paid to the date: 69% · 129 639 USD
Remaining due payment: 58 244 USD
43
1% · 1 879 USD
February 2029
Paid to the date: 70% · 131 518 USD
Remaining due payment: 56 365 USD
44
1% · 1 879 USD
March 2029
Paid to the date: 71% · 133 397 USD
Remaining due payment: 54 486 USD
45
1% · 1 879 USD
April 2029
Paid to the date: 72% · 135 276 USD
Remaining due payment: 52 607 USD
46
0.5% · 939 USD
May 2029
Paid to the date: 72.5% · 136 215 USD
Remaining due payment: 51 668 USD
47
0.5% · 939 USD
June 2029
Paid to the date: 73% · 137 154 USD
Remaining due payment: 50 728 USD
48
0.5% · 939 USD
July 2029
Paid to the date: 73.5% · 138 094 USD
Remaining due payment: 49 789 USD
49
0.5% · 939 USD
August 2029
Paid to the date: 74% · 139 033 USD
Remaining due payment: 48 850 USD
50
0.5% · 939 USD
September 2029
Paid to the date: 74.5% · 139 973 USD
Remaining due payment: 47 910 USD
51
0.5% · 939 USD
October 2029
Paid to the date: 75% · 140 912 USD
Remaining due payment: 46 971 USD
52
0.5% · 939 USD
November 2029
Paid to the date: 75.5% · 141 851 USD
Remaining due payment: 46 031 USD
53
0.5% · 939 USD
December 2029
Paid to the date: 76% · 142 791 USD
Remaining due payment: 45 092 USD
54
0.5% · 939 USD
January 2030
Paid to the date: 76.5% · 143 730 USD
Remaining due payment: 44 152 USD
55
0.5% · 939 USD
February 2030
Paid to the date: 77% · 144 670 USD
Remaining due payment: 43 213 USD
56
0.5% · 939 USD
March 2030
Paid to the date: 77.5% · 145 609 USD
Remaining due payment: 42 274 USD
57
0.5% · 939 USD
April 2030
Paid to the date: 78% · 146 549 USD
Remaining due payment: 41 334 USD
58
0.5% · 939 USD
May 2030
Paid to the date: 78.5% · 147 488 USD
Remaining due payment: 40 395 USD
59
0.5% · 939 USD
June 2030
Paid to the date: 79% · 148 427 USD
Remaining due payment: 39 455 USD
60
0.5% · 939 USD
July 2030
Paid to the date: 79.5% · 149 367 USD
Remaining due payment: 38 516 USD
61
0.5% · 939 USD
August 2030
Paid to the date: 80% · 150 306 USD
Remaining due payment: 37 577 USD
62
0.5% · 939 USD
September 2030
Paid to the date: 80.5% · 151 246 USD
Remaining due payment: 36 637 USD
63
0.5% · 939 USD
October 2030
Paid to the date: 81% · 152 185 USD
Remaining due payment: 35 698 USD
64
0.5% · 939 USD
November 2030
Paid to the date: 81.5% · 153 124 USD
Remaining due payment: 34 758 USD
65
0.5% · 939 USD
December 2030
Paid to the date: 82% · 154 064 USD
Remaining due payment: 33 819 USD
66
0.5% · 939 USD
January 2031
Paid to the date: 82.5% · 155 003 USD
Remaining due payment: 32 879 USD
67
0.5% · 939 USD
February 2031
Paid to the date: 83% · 155 943 USD
Remaining due payment: 31 940 USD
68
0.5% · 939 USD
March 2031
Paid to the date: 83.5% · 156 882 USD
Remaining due payment: 31 001 USD
69
0.5% · 939 USD
April 2031
Paid to the date: 84% · 157 821 USD
Remaining due payment: 30 061 USD
70
0.5% · 939 USD
May 2031
Paid to the date: 84.5% · 158 761 USD
Remaining due payment: 29 122 USD
71
0.5% · 939 USD
June 2031
Paid to the date: 85% · 159 700 USD
Remaining due payment: 28 182 USD
72
0.5% · 939 USD
July 2031
Paid to the date: 85.5% · 160 640 USD
Remaining due payment: 27 243 USD
73
0.5% · 939 USD
August 2031
Paid to the date: 86% · 161 579 USD
Remaining due payment: 26 304 USD
74
0.5% · 939 USD
September 2031
Paid to the date: 86.5% · 162 519 USD
Remaining due payment: 25 364 USD
75
0.5% · 939 USD
October 2031
Paid to the date: 87% · 163 458 USD
Remaining due payment: 24 425 USD
76
0.5% · 939 USD
November 2031
Paid to the date: 87.5% · 164 397 USD
Remaining due payment: 23 485 USD
77
0.5% · 939 USD
December 2031
Paid to the date: 88% · 165 337 USD
Remaining due payment: 22 546 USD
78
0.5% · 939 USD
January 2032
Paid to the date: 88.5% · 166 276 USD
Remaining due payment: 21 607 USD
79
0.5% · 939 USD
February 2032
Paid to the date: 89% · 167 216 USD
Remaining due payment: 20 667 USD
80
0.5% · 939 USD
March 2032
Paid to the date: 89.5% · 168 155 USD
Remaining due payment: 19 728 USD
81
0.5% · 939 USD
April 2032
Paid to the date: 90% · 169 094 USD
Remaining due payment: 18 788 USD
82
0.5% · 939 USD
May 2032
Paid to the date: 90.5% · 170 034 USD
Remaining due payment: 17 849 USD
83
0.5% · 939 USD
June 2032
Paid to the date: 91% · 170 973 USD
Remaining due payment: 16 909 USD
84
0.5% · 939 USD
July 2032
Paid to the date: 91.5% · 171 913 USD
Remaining due payment: 15 970 USD
85
0.5% · 939 USD
August 2032
Paid to the date: 92% · 172 852 USD
Remaining due payment: 15 031 USD
86
0.5% · 939 USD
September 2032
Paid to the date: 92.5% · 173 792 USD
Remaining due payment: 14 091 USD
87
0.5% · 939 USD
October 2032
Paid to the date: 93% · 174 731 USD
Remaining due payment: 13 152 USD
88
0.5% · 939 USD
November 2032
Paid to the date: 93.5% · 175 670 USD
Remaining due payment: 12 212 USD
89
0.5% · 939 USD
December 2032
Paid to the date: 94% · 176 610 USD
Remaining due payment: 11 273 USD
90
0.5% · 939 USD
January 2033
Paid to the date: 94.5% · 177 549 USD
Remaining due payment: 10 334 USD
91
0.5% · 939 USD
February 2033
Paid to the date: 95% · 178 489 USD
Remaining due payment: 9 394 USD
92
0.5% · 939 USD
March 2033
Paid to the date: 95.5% · 179 428 USD
Remaining due payment: 8 455 USD
93
0.5% · 939 USD
April 2033
Paid to the date: 96% · 180 367 USD
Remaining due payment: 7 515 USD
94
0.5% · 939 USD
May 2033
Paid to the date: 96.5% · 181 307 USD
Remaining due payment: 6 576 USD
95
0.5% · 939 USD
June 2033
Paid to the date: 97% · 182 246 USD
Remaining due payment: 5 636 USD
96
0.5% · 939 USD
July 2033
Paid to the date: 97.5% · 183 186 USD
Remaining due payment: 4 697 USD
97
0.5% · 939 USD
August 2033
Paid to the date: 98% · 184 125 USD
Remaining due payment: 3 758 USD
98
0.5% · 939 USD
September 2033
Paid to the date: 98.5% · 185 064 USD
Remaining due payment: 2 818 USD
99
0.5% · 939 USD
October 2033
Paid to the date: 99% · 186 004 USD
Remaining due payment: 1 879 USD
100
0.5% · 939 USD
November 2033
Paid to the date: 99.5% · 186 943 USD
Remaining due payment: 939 USD
101
0.5% · 939 USD
December 2033
Paid to the date: 100% · 187 883 USD
Remaining due payment: 0.0000 USD