'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-ee99165c5 - Samana Resorts - SAMANA
Unit type:
Price:797000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 32 553 USD
At reservation · August 2025
Paid to the date: 15% · 32 553 USD
Remaining due payment: 184 465 USD
2
1% · 2 170 USD
September 2025
Paid to the date: 16% · 34 723 USD
Remaining due payment: 182 295 USD
3
1% · 2 170 USD
October 2025
Paid to the date: 17% · 36 893 USD
Remaining due payment: 180 125 USD
4
1% · 2 170 USD
November 2025
Paid to the date: 18% · 39 063 USD
Remaining due payment: 177 955 USD
5
1% · 2 170 USD
December 2025
Paid to the date: 19% · 41 233 USD
Remaining due payment: 175 785 USD
6
1% · 2 170 USD
January 2026
Paid to the date: 20% · 43 404 USD
Remaining due payment: 173 615 USD
7
1% · 2 170 USD
February 2026
Paid to the date: 21% · 45 574 USD
Remaining due payment: 171 444 USD
8
1% · 2 170 USD
March 2026
Paid to the date: 22% · 47 744 USD
Remaining due payment: 169 274 USD
9
1% · 2 170 USD
April 2026
Paid to the date: 23% · 49 914 USD
Remaining due payment: 167 104 USD
10
1% · 2 170 USD
May 2026
Paid to the date: 24% · 52 084 USD
Remaining due payment: 164 934 USD
11
1% · 2 170 USD
June 2026
Paid to the date: 25% · 54 255 USD
Remaining due payment: 162 764 USD
12
10% · 21 702 USD
July 2026
Paid to the date: 35% · 75 956 USD
Remaining due payment: 141 062 USD
13
1% · 2 170 USD
August 2026
Paid to the date: 36% · 78 127 USD
Remaining due payment: 138 892 USD
14
1% · 2 170 USD
September 2026
Paid to the date: 37% · 80 297 USD
Remaining due payment: 136 721 USD
15
1% · 2 170 USD
October 2026
Paid to the date: 38% · 82 467 USD
Remaining due payment: 134 551 USD
16
1% · 2 170 USD
November 2026
Paid to the date: 39% · 84 637 USD
Remaining due payment: 132 381 USD
Resale is available
17
1% · 2 170 USD
December 2026
Paid to the date: 40% · 86 807 USD
Remaining due payment: 130 211 USD
18
5% · 10 851 USD
January 2027
Paid to the date: 45% · 97 658 USD
Remaining due payment: 119 360 USD
19
1% · 2 170 USD
February 2027
Paid to the date: 46% · 99 828 USD
Remaining due payment: 117 190 USD
20
1% · 2 170 USD
March 2027
Paid to the date: 47% · 101 999 USD
Remaining due payment: 115 020 USD
21
1% · 2 170 USD
April 2027
Paid to the date: 48% · 104 169 USD
Remaining due payment: 112 849 USD
22
1% · 2 170 USD
May 2027
Paid to the date: 49% · 106 339 USD
Remaining due payment: 110 679 USD
23
1% · 2 170 USD
June 2027
Paid to the date: 50% · 108 509 USD
Remaining due payment: 108 509 USD
24
1% · 2 170 USD
July 2027
Paid to the date: 51% · 110 679 USD
Remaining due payment: 106 339 USD
25
1% · 2 170 USD
August 2027
Paid to the date: 52% · 112 849 USD
Remaining due payment: 104 169 USD
26
1% · 2 170 USD
September 2027
Paid to the date: 53% · 115 020 USD
Remaining due payment: 101 999 USD
27
1% · 2 170 USD
October 2027
Paid to the date: 54% · 117 190 USD
Remaining due payment: 99 828 USD
28
1% · 2 170 USD
November 2027
Paid to the date: 55% · 119 360 USD
Remaining due payment: 97 658 USD
29
1% · 2 170 USD
December 2027
Paid to the date: 56% · 121 530 USD
Remaining due payment: 95 488 USD
30
1% · 2 170 USD
January 2028
Paid to the date: 57% · 123 700 USD
Remaining due payment: 93 318 USD
31
1% · 2 170 USD
February 2028
Paid to the date: 58% · 125 871 USD
Remaining due payment: 91 148 USD
32
1% · 2 170 USD
March 2028
Paid to the date: 59% · 128 041 USD
Remaining due payment: 88 977 USD
33
1% · 2 170 USD
April 2028
Paid to the date: 60% · 130 211 USD
Remaining due payment: 86 807 USD
34
1% · 2 170 USD
May 2028
Paid to the date: 61% · 132 381 USD
Remaining due payment: 84 637 USD
35
1% · 2 170 USD
June 2028
Paid to the date: 62% · 134 551 USD
Remaining due payment: 82 467 USD
36
1% · 2 170 USD
July 2028
Paid to the date: 63% · 136 721 USD
Remaining due payment: 80 297 USD
37
1% · 2 170 USD
August 2028
Paid to the date: 64% · 138 892 USD
Remaining due payment: 78 127 USD
38
1% · 2 170 USD
September 2028
Paid to the date: 65% · 141 062 USD
Remaining due payment: 75 956 USD
39
1% · 2 170 USD
October 2028
Paid to the date: 66% · 143 232 USD
Remaining due payment: 73 786 USD
40
1% · 2 170 USD
November 2028
Paid to the date: 67% · 145 402 USD
Remaining due payment: 71 616 USD
41
1% · 2 170 USD
December 2028
Paid to the date: 68% · 147 572 USD
Remaining due payment: 69 446 USD
42
1% · 2 170 USD
January 2029
Paid to the date: 69% · 149 743 USD
Remaining due payment: 67 276 USD
43
1% · 2 170 USD
February 2029
Paid to the date: 70% · 151 913 USD
Remaining due payment: 65 105 USD
44
1% · 2 170 USD
March 2029
Paid to the date: 71% · 154 083 USD
Remaining due payment: 62 935 USD
45
1% · 2 170 USD
April 2029
Paid to the date: 72% · 156 253 USD
Remaining due payment: 60 765 USD
46
0.5% · 1 085 USD
May 2029
Paid to the date: 72.5% · 157 338 USD
Remaining due payment: 59 680 USD
47
0.5% · 1 085 USD
June 2029
Paid to the date: 73% · 158 423 USD
Remaining due payment: 58 595 USD
48
0.5% · 1 085 USD
July 2029
Paid to the date: 73.5% · 159 508 USD
Remaining due payment: 57 510 USD
49
0.5% · 1 085 USD
August 2029
Paid to the date: 74% · 160 593 USD
Remaining due payment: 56 425 USD
50
0.5% · 1 085 USD
September 2029
Paid to the date: 74.5% · 161 679 USD
Remaining due payment: 55 340 USD
51
0.5% · 1 085 USD
October 2029
Paid to the date: 75% · 162 764 USD
Remaining due payment: 54 255 USD
52
0.5% · 1 085 USD
November 2029
Paid to the date: 75.5% · 163 849 USD
Remaining due payment: 53 169 USD
53
0.5% · 1 085 USD
December 2029
Paid to the date: 76% · 164 934 USD
Remaining due payment: 52 084 USD
54
0.5% · 1 085 USD
January 2030
Paid to the date: 76.5% · 166 019 USD
Remaining due payment: 50 999 USD
55
0.5% · 1 085 USD
February 2030
Paid to the date: 77% · 167 104 USD
Remaining due payment: 49 914 USD
56
0.5% · 1 085 USD
March 2030
Paid to the date: 77.5% · 168 189 USD
Remaining due payment: 48 829 USD
57
0.5% · 1 085 USD
April 2030
Paid to the date: 78% · 169 274 USD
Remaining due payment: 47 744 USD
58
0.5% · 1 085 USD
May 2030
Paid to the date: 78.5% · 170 359 USD
Remaining due payment: 46 659 USD
59
0.5% · 1 085 USD
June 2030
Paid to the date: 79% · 171 444 USD
Remaining due payment: 45 574 USD
60
0.5% · 1 085 USD
July 2030
Paid to the date: 79.5% · 172 529 USD
Remaining due payment: 44 489 USD
61
0.5% · 1 085 USD
August 2030
Paid to the date: 80% · 173 615 USD
Remaining due payment: 43 404 USD
62
0.5% · 1 085 USD
September 2030
Paid to the date: 80.5% · 174 700 USD
Remaining due payment: 42 319 USD
63
0.5% · 1 085 USD
October 2030
Paid to the date: 81% · 175 785 USD
Remaining due payment: 41 233 USD
64
0.5% · 1 085 USD
November 2030
Paid to the date: 81.5% · 176 870 USD
Remaining due payment: 40 148 USD
65
0.5% · 1 085 USD
December 2030
Paid to the date: 82% · 177 955 USD
Remaining due payment: 39 063 USD
66
0.5% · 1 085 USD
January 2031
Paid to the date: 82.5% · 179 040 USD
Remaining due payment: 37 978 USD
67
0.5% · 1 085 USD
February 2031
Paid to the date: 83% · 180 125 USD
Remaining due payment: 36 893 USD
68
0.5% · 1 085 USD
March 2031
Paid to the date: 83.5% · 181 210 USD
Remaining due payment: 35 808 USD
69
0.5% · 1 085 USD
April 2031
Paid to the date: 84% · 182 295 USD
Remaining due payment: 34 723 USD
70
0.5% · 1 085 USD
May 2031
Paid to the date: 84.5% · 183 380 USD
Remaining due payment: 33 638 USD
71
0.5% · 1 085 USD
June 2031
Paid to the date: 85% · 184 465 USD
Remaining due payment: 32 553 USD
72
0.5% · 1 085 USD
July 2031
Paid to the date: 85.5% · 185 551 USD
Remaining due payment: 31 468 USD
73
0.5% · 1 085 USD
August 2031
Paid to the date: 86% · 186 636 USD
Remaining due payment: 30 383 USD
74
0.5% · 1 085 USD
September 2031
Paid to the date: 86.5% · 187 721 USD
Remaining due payment: 29 297 USD
75
0.5% · 1 085 USD
October 2031
Paid to the date: 87% · 188 806 USD
Remaining due payment: 28 212 USD
76
0.5% · 1 085 USD
November 2031
Paid to the date: 87.5% · 189 891 USD
Remaining due payment: 27 127 USD
77
0.5% · 1 085 USD
December 2031
Paid to the date: 88% · 190 976 USD
Remaining due payment: 26 042 USD
78
0.5% · 1 085 USD
January 2032
Paid to the date: 88.5% · 192 061 USD
Remaining due payment: 24 957 USD
79
0.5% · 1 085 USD
February 2032
Paid to the date: 89% · 193 146 USD
Remaining due payment: 23 872 USD
80
0.5% · 1 085 USD
March 2032
Paid to the date: 89.5% · 194 231 USD
Remaining due payment: 22 787 USD
81
0.5% · 1 085 USD
April 2032
Paid to the date: 90% · 195 316 USD
Remaining due payment: 21 702 USD
82
0.5% · 1 085 USD
May 2032
Paid to the date: 90.5% · 196 401 USD
Remaining due payment: 20 617 USD
83
0.5% · 1 085 USD
June 2032
Paid to the date: 91% · 197 487 USD
Remaining due payment: 19 532 USD
84
0.5% · 1 085 USD
July 2032
Paid to the date: 91.5% · 198 572 USD
Remaining due payment: 18 447 USD
85
0.5% · 1 085 USD
August 2032
Paid to the date: 92% · 199 657 USD
Remaining due payment: 17 361 USD
86
0.5% · 1 085 USD
September 2032
Paid to the date: 92.5% · 200 742 USD
Remaining due payment: 16 276 USD
87
0.5% · 1 085 USD
October 2032
Paid to the date: 93% · 201 827 USD
Remaining due payment: 15 191 USD
88
0.5% · 1 085 USD
November 2032
Paid to the date: 93.5% · 202 912 USD
Remaining due payment: 14 106 USD
89
0.5% · 1 085 USD
December 2032
Paid to the date: 94% · 203 997 USD
Remaining due payment: 13 021 USD
90
0.5% · 1 085 USD
January 2033
Paid to the date: 94.5% · 205 082 USD
Remaining due payment: 11 936 USD
91
0.5% · 1 085 USD
February 2033
Paid to the date: 95% · 206 167 USD
Remaining due payment: 10 851 USD
92
0.5% · 1 085 USD
March 2033
Paid to the date: 95.5% · 207 252 USD
Remaining due payment: 9 766 USD
93
0.5% · 1 085 USD
April 2033
Paid to the date: 96% · 208 337 USD
Remaining due payment: 8 681 USD
94
0.5% · 1 085 USD
May 2033
Paid to the date: 96.5% · 209 423 USD
Remaining due payment: 7 596 USD
95
0.5% · 1 085 USD
June 2033
Paid to the date: 97% · 210 508 USD
Remaining due payment: 6 511 USD
96
0.5% · 1 085 USD
July 2033
Paid to the date: 97.5% · 211 593 USD
Remaining due payment: 5 425 USD
97
0.5% · 1 085 USD
August 2033
Paid to the date: 98% · 212 678 USD
Remaining due payment: 4 340 USD
98
0.5% · 1 085 USD
September 2033
Paid to the date: 98.5% · 213 763 USD
Remaining due payment: 3 255 USD
99
0.5% · 1 085 USD
October 2033
Paid to the date: 99% · 214 848 USD
Remaining due payment: 2 170 USD
100
0.5% · 1 085 USD
November 2033
Paid to the date: 99.5% · 215 933 USD
Remaining due payment: 1 085 USD
101
0.5% · 1 085 USD
December 2033
Paid to the date: 100% · 217 018 USD
Remaining due payment: 0.0000 USD