About
EX-f48035325 - Samana Resorts - SAMANA
Unit type:
Price:674600.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 553 USD
At reservation · August 2025
Paid to the date: 15% · 27 553 USD
Remaining due payment: 156 136 USD
2
1% · 1 837 USD
September 2025
Paid to the date: 16% · 29 390 USD
Remaining due payment: 154 299 USD
3
1% · 1 837 USD
October 2025
Paid to the date: 17% · 31 227 USD
Remaining due payment: 152 462 USD
4
1% · 1 837 USD
November 2025
Paid to the date: 18% · 33 064 USD
Remaining due payment: 150 625 USD
5
1% · 1 837 USD
December 2025
Paid to the date: 19% · 34 901 USD
Remaining due payment: 148 788 USD
6
1% · 1 837 USD
January 2026
Paid to the date: 20% · 36 738 USD
Remaining due payment: 146 952 USD
7
1% · 1 837 USD
February 2026
Paid to the date: 21% · 38 575 USD
Remaining due payment: 145 115 USD
8
1% · 1 837 USD
March 2026
Paid to the date: 22% · 40 412 USD
Remaining due payment: 143 278 USD
9
1% · 1 837 USD
April 2026
Paid to the date: 23% · 42 249 USD
Remaining due payment: 141 441 USD
10
1% · 1 837 USD
May 2026
Paid to the date: 24% · 44 085 USD
Remaining due payment: 139 604 USD
11
1% · 1 837 USD
June 2026
Paid to the date: 25% · 45 922 USD
Remaining due payment: 137 767 USD
12
10% · 18 369 USD
July 2026
Paid to the date: 35% · 64 291 USD
Remaining due payment: 119 398 USD
13
1% · 1 837 USD
August 2026
Paid to the date: 36% · 66 128 USD
Remaining due payment: 117 561 USD
14
1% · 1 837 USD
September 2026
Paid to the date: 37% · 67 965 USD
Remaining due payment: 115 724 USD
15
1% · 1 837 USD
October 2026
Paid to the date: 38% · 69 802 USD
Remaining due payment: 113 887 USD
16
1% · 1 837 USD
November 2026
Paid to the date: 39% · 71 639 USD
Remaining due payment: 112 051 USD
Resale is available
17
1% · 1 837 USD
December 2026
Paid to the date: 40% · 73 476 USD
Remaining due payment: 110 214 USD
18
5% · 9 184 USD
January 2027
Paid to the date: 45% · 82 660 USD
Remaining due payment: 101 029 USD
19
1% · 1 837 USD
February 2027
Paid to the date: 46% · 84 497 USD
Remaining due payment: 99 192 USD
20
1% · 1 837 USD
March 2027
Paid to the date: 47% · 86 334 USD
Remaining due payment: 97 355 USD
21
1% · 1 837 USD
April 2027
Paid to the date: 48% · 88 171 USD
Remaining due payment: 95 518 USD
22
1% · 1 837 USD
May 2027
Paid to the date: 49% · 90 008 USD
Remaining due payment: 93 682 USD
23
1% · 1 837 USD
June 2027
Paid to the date: 50% · 91 845 USD
Remaining due payment: 91 845 USD
24
1% · 1 837 USD
July 2027
Paid to the date: 51% · 93 682 USD
Remaining due payment: 90 008 USD
25
1% · 1 837 USD
August 2027
Paid to the date: 52% · 95 518 USD
Remaining due payment: 88 171 USD
26
1% · 1 837 USD
September 2027
Paid to the date: 53% · 97 355 USD
Remaining due payment: 86 334 USD
27
1% · 1 837 USD
October 2027
Paid to the date: 54% · 99 192 USD
Remaining due payment: 84 497 USD
28
1% · 1 837 USD
November 2027
Paid to the date: 55% · 101 029 USD
Remaining due payment: 82 660 USD
29
1% · 1 837 USD
December 2027
Paid to the date: 56% · 102 866 USD
Remaining due payment: 80 823 USD
30
1% · 1 837 USD
January 2028
Paid to the date: 57% · 104 703 USD
Remaining due payment: 78 986 USD
31
1% · 1 837 USD
February 2028
Paid to the date: 58% · 106 540 USD
Remaining due payment: 77 150 USD
32
1% · 1 837 USD
March 2028
Paid to the date: 59% · 108 377 USD
Remaining due payment: 75 313 USD
33
1% · 1 837 USD
April 2028
Paid to the date: 60% · 110 214 USD
Remaining due payment: 73 476 USD
34
1% · 1 837 USD
May 2028
Paid to the date: 61% · 112 051 USD
Remaining due payment: 71 639 USD
35
1% · 1 837 USD
June 2028
Paid to the date: 62% · 113 887 USD
Remaining due payment: 69 802 USD
36
1% · 1 837 USD
July 2028
Paid to the date: 63% · 115 724 USD
Remaining due payment: 67 965 USD
37
1% · 1 837 USD
August 2028
Paid to the date: 64% · 117 561 USD
Remaining due payment: 66 128 USD
38
1% · 1 837 USD
September 2028
Paid to the date: 65% · 119 398 USD
Remaining due payment: 64 291 USD
39
1% · 1 837 USD
October 2028
Paid to the date: 66% · 121 235 USD
Remaining due payment: 62 454 USD
40
1% · 1 837 USD
November 2028
Paid to the date: 67% · 123 072 USD
Remaining due payment: 60 617 USD
41
1% · 1 837 USD
December 2028
Paid to the date: 68% · 124 909 USD
Remaining due payment: 58 781 USD
42
1% · 1 837 USD
January 2029
Paid to the date: 69% · 126 746 USD
Remaining due payment: 56 944 USD
43
1% · 1 837 USD
February 2029
Paid to the date: 70% · 128 583 USD
Remaining due payment: 55 107 USD
44
1% · 1 837 USD
March 2029
Paid to the date: 71% · 130 419 USD
Remaining due payment: 53 270 USD
45
1% · 1 837 USD
April 2029
Paid to the date: 72% · 132 256 USD
Remaining due payment: 51 433 USD
46
0.5% · 918 USD
May 2029
Paid to the date: 72.5% · 133 175 USD
Remaining due payment: 50 515 USD
47
0.5% · 918 USD
June 2029
Paid to the date: 73% · 134 093 USD
Remaining due payment: 49 596 USD
48
0.5% · 918 USD
July 2029
Paid to the date: 73.5% · 135 012 USD
Remaining due payment: 48 678 USD
49
0.5% · 918 USD
August 2029
Paid to the date: 74% · 135 930 USD
Remaining due payment: 47 759 USD
50
0.5% · 918 USD
September 2029
Paid to the date: 74.5% · 136 849 USD
Remaining due payment: 46 841 USD
51
0.5% · 918 USD
October 2029
Paid to the date: 75% · 137 767 USD
Remaining due payment: 45 922 USD
52
0.5% · 918 USD
November 2029
Paid to the date: 75.5% · 138 685 USD
Remaining due payment: 45 004 USD
53
0.5% · 918 USD
December 2029
Paid to the date: 76% · 139 604 USD
Remaining due payment: 44 085 USD
54
0.5% · 918 USD
January 2030
Paid to the date: 76.5% · 140 522 USD
Remaining due payment: 43 167 USD
55
0.5% · 918 USD
February 2030
Paid to the date: 77% · 141 441 USD
Remaining due payment: 42 249 USD
56
0.5% · 918 USD
March 2030
Paid to the date: 77.5% · 142 359 USD
Remaining due payment: 41 330 USD
57
0.5% · 918 USD
April 2030
Paid to the date: 78% · 143 278 USD
Remaining due payment: 40 412 USD
58
0.5% · 918 USD
May 2030
Paid to the date: 78.5% · 144 196 USD
Remaining due payment: 39 493 USD
59
0.5% · 918 USD
June 2030
Paid to the date: 79% · 145 115 USD
Remaining due payment: 38 575 USD
60
0.5% · 918 USD
July 2030
Paid to the date: 79.5% · 146 033 USD
Remaining due payment: 37 656 USD
61
0.5% · 918 USD
August 2030
Paid to the date: 80% · 146 952 USD
Remaining due payment: 36 738 USD
62
0.5% · 918 USD
September 2030
Paid to the date: 80.5% · 147 870 USD
Remaining due payment: 35 819 USD
63
0.5% · 918 USD
October 2030
Paid to the date: 81% · 148 788 USD
Remaining due payment: 34 901 USD
64
0.5% · 918 USD
November 2030
Paid to the date: 81.5% · 149 707 USD
Remaining due payment: 33 983 USD
65
0.5% · 918 USD
December 2030
Paid to the date: 82% · 150 625 USD
Remaining due payment: 33 064 USD
66
0.5% · 918 USD
January 2031
Paid to the date: 82.5% · 151 544 USD
Remaining due payment: 32 146 USD
67
0.5% · 918 USD
February 2031
Paid to the date: 83% · 152 462 USD
Remaining due payment: 31 227 USD
68
0.5% · 918 USD
March 2031
Paid to the date: 83.5% · 153 381 USD
Remaining due payment: 30 309 USD
69
0.5% · 918 USD
April 2031
Paid to the date: 84% · 154 299 USD
Remaining due payment: 29 390 USD
70
0.5% · 918 USD
May 2031
Paid to the date: 84.5% · 155 218 USD
Remaining due payment: 28 472 USD
71
0.5% · 918 USD
June 2031
Paid to the date: 85% · 156 136 USD
Remaining due payment: 27 553 USD
72
0.5% · 918 USD
July 2031
Paid to the date: 85.5% · 157 054 USD
Remaining due payment: 26 635 USD
73
0.5% · 918 USD
August 2031
Paid to the date: 86% · 157 973 USD
Remaining due payment: 25 717 USD
74
0.5% · 918 USD
September 2031
Paid to the date: 86.5% · 158 891 USD
Remaining due payment: 24 798 USD
75
0.5% · 918 USD
October 2031
Paid to the date: 87% · 159 810 USD
Remaining due payment: 23 880 USD
76
0.5% · 918 USD
November 2031
Paid to the date: 87.5% · 160 728 USD
Remaining due payment: 22 961 USD
77
0.5% · 918 USD
December 2031
Paid to the date: 88% · 161 647 USD
Remaining due payment: 22 043 USD
78
0.5% · 918 USD
January 2032
Paid to the date: 88.5% · 162 565 USD
Remaining due payment: 21 124 USD
79
0.5% · 918 USD
February 2032
Paid to the date: 89% · 163 484 USD
Remaining due payment: 20 206 USD
80
0.5% · 918 USD
March 2032
Paid to the date: 89.5% · 164 402 USD
Remaining due payment: 19 287 USD
81
0.5% · 918 USD
April 2032
Paid to the date: 90% · 165 320 USD
Remaining due payment: 18 369 USD
82
0.5% · 918 USD
May 2032
Paid to the date: 90.5% · 166 239 USD
Remaining due payment: 17 450 USD
83
0.5% · 918 USD
June 2032
Paid to the date: 91% · 167 157 USD
Remaining due payment: 16 532 USD
84
0.5% · 918 USD
July 2032
Paid to the date: 91.5% · 168 076 USD
Remaining due payment: 15 614 USD
85
0.5% · 918 USD
August 2032
Paid to the date: 92% · 168 994 USD
Remaining due payment: 14 695 USD
86
0.5% · 918 USD
September 2032
Paid to the date: 92.5% · 169 913 USD
Remaining due payment: 13 777 USD
87
0.5% · 918 USD
October 2032
Paid to the date: 93% · 170 831 USD
Remaining due payment: 12 858 USD
88
0.5% · 918 USD
November 2032
Paid to the date: 93.5% · 171 750 USD
Remaining due payment: 11 940 USD
89
0.5% · 918 USD
December 2032
Paid to the date: 94% · 172 668 USD
Remaining due payment: 11 021 USD
90
0.5% · 918 USD
January 2033
Paid to the date: 94.5% · 173 586 USD
Remaining due payment: 10 103 USD
91
0.5% · 918 USD
February 2033
Paid to the date: 95% · 174 505 USD
Remaining due payment: 9 184 USD
92
0.5% · 918 USD
March 2033
Paid to the date: 95.5% · 175 423 USD
Remaining due payment: 8 266 USD
93
0.5% · 918 USD
April 2033
Paid to the date: 96% · 176 342 USD
Remaining due payment: 7 348 USD
94
0.5% · 918 USD
May 2033
Paid to the date: 96.5% · 177 260 USD
Remaining due payment: 6 429 USD
95
0.5% · 918 USD
June 2033
Paid to the date: 97% · 178 179 USD
Remaining due payment: 5 511 USD
96
0.5% · 918 USD
July 2033
Paid to the date: 97.5% · 179 097 USD
Remaining due payment: 4 592 USD
97
0.5% · 918 USD
August 2033
Paid to the date: 98% · 180 016 USD
Remaining due payment: 3 674 USD
98
0.5% · 918 USD
September 2033
Paid to the date: 98.5% · 180 934 USD
Remaining due payment: 2 755 USD
99
0.5% · 918 USD
October 2033
Paid to the date: 99% · 181 852 USD
Remaining due payment: 1 837 USD
100
0.5% · 918 USD
November 2033
Paid to the date: 99.5% · 182 771 USD
Remaining due payment: 918 USD
101
0.5% · 918 USD
December 2033
Paid to the date: 100% · 183 689 USD
Remaining due payment: 0.0000 USD