Contact via WhatsApp

About

EX-f48035325 - Samana Resorts - SAMANA

Unit type:
Price: 674600.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 553 USD
At reservation · August 2025
Paid to the date: 15% · 27 553 USD
Remaining due payment: 156 136 USD
2
1% · 1 837 USD
September 2025
Paid to the date: 16% · 29 390 USD
Remaining due payment: 154 299 USD
3
1% · 1 837 USD
October 2025
Paid to the date: 17% · 31 227 USD
Remaining due payment: 152 462 USD
4
1% · 1 837 USD
November 2025
Paid to the date: 18% · 33 064 USD
Remaining due payment: 150 625 USD
5
1% · 1 837 USD
December 2025
Paid to the date: 19% · 34 901 USD
Remaining due payment: 148 788 USD
6
1% · 1 837 USD
January 2026
Paid to the date: 20% · 36 738 USD
Remaining due payment: 146 952 USD
7
1% · 1 837 USD
February 2026
Paid to the date: 21% · 38 575 USD
Remaining due payment: 145 115 USD
8
1% · 1 837 USD
March 2026
Paid to the date: 22% · 40 412 USD
Remaining due payment: 143 278 USD
9
1% · 1 837 USD
April 2026
Paid to the date: 23% · 42 249 USD
Remaining due payment: 141 441 USD
10
1% · 1 837 USD
May 2026
Paid to the date: 24% · 44 085 USD
Remaining due payment: 139 604 USD
11
1% · 1 837 USD
June 2026
Paid to the date: 25% · 45 922 USD
Remaining due payment: 137 767 USD
12
10% · 18 369 USD
July 2026
Paid to the date: 35% · 64 291 USD
Remaining due payment: 119 398 USD
13
1% · 1 837 USD
August 2026
Paid to the date: 36% · 66 128 USD
Remaining due payment: 117 561 USD
14
1% · 1 837 USD
September 2026
Paid to the date: 37% · 67 965 USD
Remaining due payment: 115 724 USD
15
1% · 1 837 USD
October 2026
Paid to the date: 38% · 69 802 USD
Remaining due payment: 113 887 USD
16
1% · 1 837 USD
November 2026
Paid to the date: 39% · 71 639 USD
Remaining due payment: 112 051 USD
Resale is available
17
1% · 1 837 USD
December 2026
Paid to the date: 40% · 73 476 USD
Remaining due payment: 110 214 USD
18
5% · 9 184 USD
January 2027
Paid to the date: 45% · 82 660 USD
Remaining due payment: 101 029 USD
19
1% · 1 837 USD
February 2027
Paid to the date: 46% · 84 497 USD
Remaining due payment: 99 192 USD
20
1% · 1 837 USD
March 2027
Paid to the date: 47% · 86 334 USD
Remaining due payment: 97 355 USD
21
1% · 1 837 USD
April 2027
Paid to the date: 48% · 88 171 USD
Remaining due payment: 95 518 USD
22
1% · 1 837 USD
May 2027
Paid to the date: 49% · 90 008 USD
Remaining due payment: 93 682 USD
23
1% · 1 837 USD
June 2027
Paid to the date: 50% · 91 845 USD
Remaining due payment: 91 845 USD
24
1% · 1 837 USD
July 2027
Paid to the date: 51% · 93 682 USD
Remaining due payment: 90 008 USD
25
1% · 1 837 USD
August 2027
Paid to the date: 52% · 95 518 USD
Remaining due payment: 88 171 USD
26
1% · 1 837 USD
September 2027
Paid to the date: 53% · 97 355 USD
Remaining due payment: 86 334 USD
27
1% · 1 837 USD
October 2027
Paid to the date: 54% · 99 192 USD
Remaining due payment: 84 497 USD
28
1% · 1 837 USD
November 2027
Paid to the date: 55% · 101 029 USD
Remaining due payment: 82 660 USD
29
1% · 1 837 USD
December 2027
Paid to the date: 56% · 102 866 USD
Remaining due payment: 80 823 USD
30
1% · 1 837 USD
January 2028
Paid to the date: 57% · 104 703 USD
Remaining due payment: 78 986 USD
31
1% · 1 837 USD
February 2028
Paid to the date: 58% · 106 540 USD
Remaining due payment: 77 150 USD
32
1% · 1 837 USD
March 2028
Paid to the date: 59% · 108 377 USD
Remaining due payment: 75 313 USD
33
1% · 1 837 USD
April 2028
Paid to the date: 60% · 110 214 USD
Remaining due payment: 73 476 USD
34
1% · 1 837 USD
May 2028
Paid to the date: 61% · 112 051 USD
Remaining due payment: 71 639 USD
35
1% · 1 837 USD
June 2028
Paid to the date: 62% · 113 887 USD
Remaining due payment: 69 802 USD
36
1% · 1 837 USD
July 2028
Paid to the date: 63% · 115 724 USD
Remaining due payment: 67 965 USD
37
1% · 1 837 USD
August 2028
Paid to the date: 64% · 117 561 USD
Remaining due payment: 66 128 USD
38
1% · 1 837 USD
September 2028
Paid to the date: 65% · 119 398 USD
Remaining due payment: 64 291 USD
39
1% · 1 837 USD
October 2028
Paid to the date: 66% · 121 235 USD
Remaining due payment: 62 454 USD
40
1% · 1 837 USD
November 2028
Paid to the date: 67% · 123 072 USD
Remaining due payment: 60 617 USD
41
1% · 1 837 USD
December 2028
Paid to the date: 68% · 124 909 USD
Remaining due payment: 58 781 USD
42
1% · 1 837 USD
January 2029
Paid to the date: 69% · 126 746 USD
Remaining due payment: 56 944 USD
43
1% · 1 837 USD
February 2029
Paid to the date: 70% · 128 583 USD
Remaining due payment: 55 107 USD
44
1% · 1 837 USD
March 2029
Paid to the date: 71% · 130 419 USD
Remaining due payment: 53 270 USD
45
1% · 1 837 USD
April 2029
Paid to the date: 72% · 132 256 USD
Remaining due payment: 51 433 USD
46
0.5% · 918 USD
May 2029
Paid to the date: 72.5% · 133 175 USD
Remaining due payment: 50 515 USD
47
0.5% · 918 USD
June 2029
Paid to the date: 73% · 134 093 USD
Remaining due payment: 49 596 USD
48
0.5% · 918 USD
July 2029
Paid to the date: 73.5% · 135 012 USD
Remaining due payment: 48 678 USD
49
0.5% · 918 USD
August 2029
Paid to the date: 74% · 135 930 USD
Remaining due payment: 47 759 USD
50
0.5% · 918 USD
September 2029
Paid to the date: 74.5% · 136 849 USD
Remaining due payment: 46 841 USD
51
0.5% · 918 USD
October 2029
Paid to the date: 75% · 137 767 USD
Remaining due payment: 45 922 USD
52
0.5% · 918 USD
November 2029
Paid to the date: 75.5% · 138 685 USD
Remaining due payment: 45 004 USD
53
0.5% · 918 USD
December 2029
Paid to the date: 76% · 139 604 USD
Remaining due payment: 44 085 USD
54
0.5% · 918 USD
January 2030
Paid to the date: 76.5% · 140 522 USD
Remaining due payment: 43 167 USD
55
0.5% · 918 USD
February 2030
Paid to the date: 77% · 141 441 USD
Remaining due payment: 42 249 USD
56
0.5% · 918 USD
March 2030
Paid to the date: 77.5% · 142 359 USD
Remaining due payment: 41 330 USD
57
0.5% · 918 USD
April 2030
Paid to the date: 78% · 143 278 USD
Remaining due payment: 40 412 USD
58
0.5% · 918 USD
May 2030
Paid to the date: 78.5% · 144 196 USD
Remaining due payment: 39 493 USD
59
0.5% · 918 USD
June 2030
Paid to the date: 79% · 145 115 USD
Remaining due payment: 38 575 USD
60
0.5% · 918 USD
July 2030
Paid to the date: 79.5% · 146 033 USD
Remaining due payment: 37 656 USD
61
0.5% · 918 USD
August 2030
Paid to the date: 80% · 146 952 USD
Remaining due payment: 36 738 USD
62
0.5% · 918 USD
September 2030
Paid to the date: 80.5% · 147 870 USD
Remaining due payment: 35 819 USD
63
0.5% · 918 USD
October 2030
Paid to the date: 81% · 148 788 USD
Remaining due payment: 34 901 USD
64
0.5% · 918 USD
November 2030
Paid to the date: 81.5% · 149 707 USD
Remaining due payment: 33 983 USD
65
0.5% · 918 USD
December 2030
Paid to the date: 82% · 150 625 USD
Remaining due payment: 33 064 USD
66
0.5% · 918 USD
January 2031
Paid to the date: 82.5% · 151 544 USD
Remaining due payment: 32 146 USD
67
0.5% · 918 USD
February 2031
Paid to the date: 83% · 152 462 USD
Remaining due payment: 31 227 USD
68
0.5% · 918 USD
March 2031
Paid to the date: 83.5% · 153 381 USD
Remaining due payment: 30 309 USD
69
0.5% · 918 USD
April 2031
Paid to the date: 84% · 154 299 USD
Remaining due payment: 29 390 USD
70
0.5% · 918 USD
May 2031
Paid to the date: 84.5% · 155 218 USD
Remaining due payment: 28 472 USD
71
0.5% · 918 USD
June 2031
Paid to the date: 85% · 156 136 USD
Remaining due payment: 27 553 USD
72
0.5% · 918 USD
July 2031
Paid to the date: 85.5% · 157 054 USD
Remaining due payment: 26 635 USD
73
0.5% · 918 USD
August 2031
Paid to the date: 86% · 157 973 USD
Remaining due payment: 25 717 USD
74
0.5% · 918 USD
September 2031
Paid to the date: 86.5% · 158 891 USD
Remaining due payment: 24 798 USD
75
0.5% · 918 USD
October 2031
Paid to the date: 87% · 159 810 USD
Remaining due payment: 23 880 USD
76
0.5% · 918 USD
November 2031
Paid to the date: 87.5% · 160 728 USD
Remaining due payment: 22 961 USD
77
0.5% · 918 USD
December 2031
Paid to the date: 88% · 161 647 USD
Remaining due payment: 22 043 USD
78
0.5% · 918 USD
January 2032
Paid to the date: 88.5% · 162 565 USD
Remaining due payment: 21 124 USD
79
0.5% · 918 USD
February 2032
Paid to the date: 89% · 163 484 USD
Remaining due payment: 20 206 USD
80
0.5% · 918 USD
March 2032
Paid to the date: 89.5% · 164 402 USD
Remaining due payment: 19 287 USD
81
0.5% · 918 USD
April 2032
Paid to the date: 90% · 165 320 USD
Remaining due payment: 18 369 USD
82
0.5% · 918 USD
May 2032
Paid to the date: 90.5% · 166 239 USD
Remaining due payment: 17 450 USD
83
0.5% · 918 USD
June 2032
Paid to the date: 91% · 167 157 USD
Remaining due payment: 16 532 USD
84
0.5% · 918 USD
July 2032
Paid to the date: 91.5% · 168 076 USD
Remaining due payment: 15 614 USD
85
0.5% · 918 USD
August 2032
Paid to the date: 92% · 168 994 USD
Remaining due payment: 14 695 USD
86
0.5% · 918 USD
September 2032
Paid to the date: 92.5% · 169 913 USD
Remaining due payment: 13 777 USD
87
0.5% · 918 USD
October 2032
Paid to the date: 93% · 170 831 USD
Remaining due payment: 12 858 USD
88
0.5% · 918 USD
November 2032
Paid to the date: 93.5% · 171 750 USD
Remaining due payment: 11 940 USD
89
0.5% · 918 USD
December 2032
Paid to the date: 94% · 172 668 USD
Remaining due payment: 11 021 USD
90
0.5% · 918 USD
January 2033
Paid to the date: 94.5% · 173 586 USD
Remaining due payment: 10 103 USD
91
0.5% · 918 USD
February 2033
Paid to the date: 95% · 174 505 USD
Remaining due payment: 9 184 USD
92
0.5% · 918 USD
March 2033
Paid to the date: 95.5% · 175 423 USD
Remaining due payment: 8 266 USD
93
0.5% · 918 USD
April 2033
Paid to the date: 96% · 176 342 USD
Remaining due payment: 7 348 USD
94
0.5% · 918 USD
May 2033
Paid to the date: 96.5% · 177 260 USD
Remaining due payment: 6 429 USD
95
0.5% · 918 USD
June 2033
Paid to the date: 97% · 178 179 USD
Remaining due payment: 5 511 USD
96
0.5% · 918 USD
July 2033
Paid to the date: 97.5% · 179 097 USD
Remaining due payment: 4 592 USD
97
0.5% · 918 USD
August 2033
Paid to the date: 98% · 180 016 USD
Remaining due payment: 3 674 USD
98
0.5% · 918 USD
September 2033
Paid to the date: 98.5% · 180 934 USD
Remaining due payment: 2 755 USD
99
0.5% · 918 USD
October 2033
Paid to the date: 99% · 181 852 USD
Remaining due payment: 1 837 USD
100
0.5% · 918 USD
November 2033
Paid to the date: 99.5% · 182 771 USD
Remaining due payment: 918 USD
101
0.5% · 918 USD
December 2033
Paid to the date: 100% · 183 689 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use