Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f6c9543ac - Samana Resorts - SAMANA

Unit type:
Price: 649000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 26 508 USD
At reservation · August 2025
Paid to the date: 15% · 26 508 USD
Remaining due payment: 150 211 USD
2
1% · 1 767 USD
September 2025
Paid to the date: 16% · 28 275 USD
Remaining due payment: 148 444 USD
3
1% · 1 767 USD
October 2025
Paid to the date: 17% · 30 042 USD
Remaining due payment: 146 676 USD
4
1% · 1 767 USD
November 2025
Paid to the date: 18% · 31 809 USD
Remaining due payment: 144 909 USD
5
1% · 1 767 USD
December 2025
Paid to the date: 19% · 33 577 USD
Remaining due payment: 143 142 USD
6
1% · 1 767 USD
January 2026
Paid to the date: 20% · 35 344 USD
Remaining due payment: 141 375 USD
7
1% · 1 767 USD
February 2026
Paid to the date: 21% · 37 111 USD
Remaining due payment: 139 608 USD
8
1% · 1 767 USD
March 2026
Paid to the date: 22% · 38 878 USD
Remaining due payment: 137 841 USD
9
1% · 1 767 USD
April 2026
Paid to the date: 23% · 40 645 USD
Remaining due payment: 136 073 USD
10
1% · 1 767 USD
May 2026
Paid to the date: 24% · 42 412 USD
Remaining due payment: 134 306 USD
11
1% · 1 767 USD
June 2026
Paid to the date: 25% · 44 180 USD
Remaining due payment: 132 539 USD
12
10% · 17 672 USD
July 2026
Paid to the date: 35% · 61 852 USD
Remaining due payment: 114 867 USD
13
1% · 1 767 USD
August 2026
Paid to the date: 36% · 63 619 USD
Remaining due payment: 113 100 USD
14
1% · 1 767 USD
September 2026
Paid to the date: 37% · 65 386 USD
Remaining due payment: 111 333 USD
15
1% · 1 767 USD
October 2026
Paid to the date: 38% · 67 153 USD
Remaining due payment: 109 566 USD
16
1% · 1 767 USD
November 2026
Paid to the date: 39% · 68 920 USD
Remaining due payment: 107 798 USD
Resale is available
17
1% · 1 767 USD
December 2026
Paid to the date: 40% · 70 687 USD
Remaining due payment: 106 031 USD
18
5% · 8 836 USD
January 2027
Paid to the date: 45% · 79 523 USD
Remaining due payment: 97 195 USD
19
1% · 1 767 USD
February 2027
Paid to the date: 46% · 81 291 USD
Remaining due payment: 95 428 USD
20
1% · 1 767 USD
March 2027
Paid to the date: 47% · 83 058 USD
Remaining due payment: 93 661 USD
21
1% · 1 767 USD
April 2027
Paid to the date: 48% · 84 825 USD
Remaining due payment: 91 894 USD
22
1% · 1 767 USD
May 2027
Paid to the date: 49% · 86 592 USD
Remaining due payment: 90 127 USD
23
1% · 1 767 USD
June 2027
Paid to the date: 50% · 88 359 USD
Remaining due payment: 88 359 USD
24
1% · 1 767 USD
July 2027
Paid to the date: 51% · 90 127 USD
Remaining due payment: 86 592 USD
25
1% · 1 767 USD
August 2027
Paid to the date: 52% · 91 894 USD
Remaining due payment: 84 825 USD
26
1% · 1 767 USD
September 2027
Paid to the date: 53% · 93 661 USD
Remaining due payment: 83 058 USD
27
1% · 1 767 USD
October 2027
Paid to the date: 54% · 95 428 USD
Remaining due payment: 81 291 USD
28
1% · 1 767 USD
November 2027
Paid to the date: 55% · 97 195 USD
Remaining due payment: 79 523 USD
29
1% · 1 767 USD
December 2027
Paid to the date: 56% · 98 962 USD
Remaining due payment: 77 756 USD
30
1% · 1 767 USD
January 2028
Paid to the date: 57% · 100 730 USD
Remaining due payment: 75 989 USD
31
1% · 1 767 USD
February 2028
Paid to the date: 58% · 102 497 USD
Remaining due payment: 74 222 USD
32
1% · 1 767 USD
March 2028
Paid to the date: 59% · 104 264 USD
Remaining due payment: 72 455 USD
33
1% · 1 767 USD
April 2028
Paid to the date: 60% · 106 031 USD
Remaining due payment: 70 687 USD
34
1% · 1 767 USD
May 2028
Paid to the date: 61% · 107 798 USD
Remaining due payment: 68 920 USD
35
1% · 1 767 USD
June 2028
Paid to the date: 62% · 109 566 USD
Remaining due payment: 67 153 USD
36
1% · 1 767 USD
July 2028
Paid to the date: 63% · 111 333 USD
Remaining due payment: 65 386 USD
37
1% · 1 767 USD
August 2028
Paid to the date: 64% · 113 100 USD
Remaining due payment: 63 619 USD
38
1% · 1 767 USD
September 2028
Paid to the date: 65% · 114 867 USD
Remaining due payment: 61 852 USD
39
1% · 1 767 USD
October 2028
Paid to the date: 66% · 116 634 USD
Remaining due payment: 60 084 USD
40
1% · 1 767 USD
November 2028
Paid to the date: 67% · 118 402 USD
Remaining due payment: 58 317 USD
41
1% · 1 767 USD
December 2028
Paid to the date: 68% · 120 169 USD
Remaining due payment: 56 550 USD
42
1% · 1 767 USD
January 2029
Paid to the date: 69% · 121 936 USD
Remaining due payment: 54 783 USD
43
1% · 1 767 USD
February 2029
Paid to the date: 70% · 123 703 USD
Remaining due payment: 53 016 USD
44
1% · 1 767 USD
March 2029
Paid to the date: 71% · 125 470 USD
Remaining due payment: 51 248 USD
45
1% · 1 767 USD
April 2029
Paid to the date: 72% · 127 237 USD
Remaining due payment: 49 481 USD
46
0.5% · 884 USD
May 2029
Paid to the date: 72.5% · 128 121 USD
Remaining due payment: 48 598 USD
47
0.5% · 884 USD
June 2029
Paid to the date: 73% · 129 005 USD
Remaining due payment: 47 714 USD
48
0.5% · 884 USD
July 2029
Paid to the date: 73.5% · 129 888 USD
Remaining due payment: 46 830 USD
49
0.5% · 884 USD
August 2029
Paid to the date: 74% · 130 772 USD
Remaining due payment: 45 947 USD
50
0.5% · 884 USD
September 2029
Paid to the date: 74.5% · 131 655 USD
Remaining due payment: 45 063 USD
51
0.5% · 884 USD
October 2029
Paid to the date: 75% · 132 539 USD
Remaining due payment: 44 180 USD
52
0.5% · 884 USD
November 2029
Paid to the date: 75.5% · 133 423 USD
Remaining due payment: 43 296 USD
53
0.5% · 884 USD
December 2029
Paid to the date: 76% · 134 306 USD
Remaining due payment: 42 412 USD
54
0.5% · 884 USD
January 2030
Paid to the date: 76.5% · 135 190 USD
Remaining due payment: 41 529 USD
55
0.5% · 884 USD
February 2030
Paid to the date: 77% · 136 073 USD
Remaining due payment: 40 645 USD
56
0.5% · 884 USD
March 2030
Paid to the date: 77.5% · 136 957 USD
Remaining due payment: 39 762 USD
57
0.5% · 884 USD
April 2030
Paid to the date: 78% · 137 841 USD
Remaining due payment: 38 878 USD
58
0.5% · 884 USD
May 2030
Paid to the date: 78.5% · 138 724 USD
Remaining due payment: 37 995 USD
59
0.5% · 884 USD
June 2030
Paid to the date: 79% · 139 608 USD
Remaining due payment: 37 111 USD
60
0.5% · 884 USD
July 2030
Paid to the date: 79.5% · 140 491 USD
Remaining due payment: 36 227 USD
61
0.5% · 884 USD
August 2030
Paid to the date: 80% · 141 375 USD
Remaining due payment: 35 344 USD
62
0.5% · 884 USD
September 2030
Paid to the date: 80.5% · 142 259 USD
Remaining due payment: 34 460 USD
63
0.5% · 884 USD
October 2030
Paid to the date: 81% · 143 142 USD
Remaining due payment: 33 577 USD
64
0.5% · 884 USD
November 2030
Paid to the date: 81.5% · 144 026 USD
Remaining due payment: 32 693 USD
65
0.5% · 884 USD
December 2030
Paid to the date: 82% · 144 909 USD
Remaining due payment: 31 809 USD
66
0.5% · 884 USD
January 2031
Paid to the date: 82.5% · 145 793 USD
Remaining due payment: 30 926 USD
67
0.5% · 884 USD
February 2031
Paid to the date: 83% · 146 676 USD
Remaining due payment: 30 042 USD
68
0.5% · 884 USD
March 2031
Paid to the date: 83.5% · 147 560 USD
Remaining due payment: 29 159 USD
69
0.5% · 884 USD
April 2031
Paid to the date: 84% · 148 444 USD
Remaining due payment: 28 275 USD
70
0.5% · 884 USD
May 2031
Paid to the date: 84.5% · 149 327 USD
Remaining due payment: 27 391 USD
71
0.5% · 884 USD
June 2031
Paid to the date: 85% · 150 211 USD
Remaining due payment: 26 508 USD
72
0.5% · 884 USD
July 2031
Paid to the date: 85.5% · 151 094 USD
Remaining due payment: 25 624 USD
73
0.5% · 884 USD
August 2031
Paid to the date: 86% · 151 978 USD
Remaining due payment: 24 741 USD
74
0.5% · 884 USD
September 2031
Paid to the date: 86.5% · 152 862 USD
Remaining due payment: 23 857 USD
75
0.5% · 884 USD
October 2031
Paid to the date: 87% · 153 745 USD
Remaining due payment: 22 973 USD
76
0.5% · 884 USD
November 2031
Paid to the date: 87.5% · 154 629 USD
Remaining due payment: 22 090 USD
77
0.5% · 884 USD
December 2031
Paid to the date: 88% · 155 512 USD
Remaining due payment: 21 206 USD
78
0.5% · 884 USD
January 2032
Paid to the date: 88.5% · 156 396 USD
Remaining due payment: 20 323 USD
79
0.5% · 884 USD
February 2032
Paid to the date: 89% · 157 280 USD
Remaining due payment: 19 439 USD
80
0.5% · 884 USD
March 2032
Paid to the date: 89.5% · 158 163 USD
Remaining due payment: 18 555 USD
81
0.5% · 884 USD
April 2032
Paid to the date: 90% · 159 047 USD
Remaining due payment: 17 672 USD
82
0.5% · 884 USD
May 2032
Paid to the date: 90.5% · 159 930 USD
Remaining due payment: 16 788 USD
83
0.5% · 884 USD
June 2032
Paid to the date: 91% · 160 814 USD
Remaining due payment: 15 905 USD
84
0.5% · 884 USD
July 2032
Paid to the date: 91.5% · 161 698 USD
Remaining due payment: 15 021 USD
85
0.5% · 884 USD
August 2032
Paid to the date: 92% · 162 581 USD
Remaining due payment: 14 137 USD
86
0.5% · 884 USD
September 2032
Paid to the date: 92.5% · 163 465 USD
Remaining due payment: 13 254 USD
87
0.5% · 884 USD
October 2032
Paid to the date: 93% · 164 348 USD
Remaining due payment: 12 370 USD
88
0.5% · 884 USD
November 2032
Paid to the date: 93.5% · 165 232 USD
Remaining due payment: 11 487 USD
89
0.5% · 884 USD
December 2032
Paid to the date: 94% · 166 116 USD
Remaining due payment: 10 603 USD
90
0.5% · 884 USD
January 2033
Paid to the date: 94.5% · 166 999 USD
Remaining due payment: 9 720 USD
91
0.5% · 884 USD
February 2033
Paid to the date: 95% · 167 883 USD
Remaining due payment: 8 836 USD
92
0.5% · 884 USD
March 2033
Paid to the date: 95.5% · 168 766 USD
Remaining due payment: 7 952 USD
93
0.5% · 884 USD
April 2033
Paid to the date: 96% · 169 650 USD
Remaining due payment: 7 069 USD
94
0.5% · 884 USD
May 2033
Paid to the date: 96.5% · 170 534 USD
Remaining due payment: 6 185 USD
95
0.5% · 884 USD
June 2033
Paid to the date: 97% · 171 417 USD
Remaining due payment: 5 302 USD
96
0.5% · 884 USD
July 2033
Paid to the date: 97.5% · 172 301 USD
Remaining due payment: 4 418 USD
97
0.5% · 884 USD
August 2033
Paid to the date: 98% · 173 184 USD
Remaining due payment: 3 534 USD
98
0.5% · 884 USD
September 2033
Paid to the date: 98.5% · 174 068 USD
Remaining due payment: 2 651 USD
99
0.5% · 884 USD
October 2033
Paid to the date: 99% · 174 951 USD
Remaining due payment: 1 767 USD
100
0.5% · 884 USD
November 2033
Paid to the date: 99.5% · 175 835 USD
Remaining due payment: 884 USD
101
0.5% · 884 USD
December 2033
Paid to the date: 100% · 176 719 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use