Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 193 USD
At reservation · July 2025
Paid to the date: 10% · 44 193 USD
Remaining due payment: 397 740 USD
2
10% · 44 193 USD
September 2025
Paid to the date: 20% · 88 387 USD
Remaining due payment: 353 546 USD
3
1% · 4 419 USD
November 2025
Paid to the date: 21% · 92 806 USD
Remaining due payment: 349 127 USD
4
1% · 4 419 USD
December 2025
Paid to the date: 22% · 97 225 USD
Remaining due payment: 344 708 USD
5
1% · 4 419 USD
January 2026
Paid to the date: 23% · 101 645 USD
Remaining due payment: 340 288 USD
6
1% · 4 419 USD
February 2026
Paid to the date: 24% · 106 064 USD
Remaining due payment: 335 869 USD
Resale is available
7
10% · 44 193 USD
March 2026
Paid to the date: 34% · 150 257 USD
Remaining due payment: 291 676 USD
8
1% · 4 419 USD
April 2026
Paid to the date: 35% · 154 676 USD
Remaining due payment: 287 256 USD
9
1% · 4 419 USD
May 2026
Paid to the date: 36% · 159 096 USD
Remaining due payment: 282 837 USD
10
1% · 4 419 USD
June 2026
Paid to the date: 37% · 163 515 USD
Remaining due payment: 278 418 USD
11
1% · 4 419 USD
July 2026
Paid to the date: 38% · 167 934 USD
Remaining due payment: 273 998 USD
12
1% · 4 419 USD
August 2026
Paid to the date: 39% · 172 354 USD
Remaining due payment: 269 579 USD
13
1% · 4 419 USD
September 2026
Paid to the date: 40% · 176 773 USD
Remaining due payment: 265 160 USD
14
10% · 44 193 USD
October 2026
Paid to the date: 50% · 220 966 USD
Remaining due payment: 220 966 USD
15
1% · 4 419 USD
November 2026
Paid to the date: 51% · 225 386 USD
Remaining due payment: 216 547 USD
16
9% · 39 774 USD
December 2026
Paid to the date: 60% · 265 160 USD
Remaining due payment: 176 773 USD
17
1% · 4 419 USD
January 2027
Paid to the date: 61% · 269 579 USD
Remaining due payment: 172 354 USD
18
1% · 4 419 USD
February 2027
Paid to the date: 62% · 273 998 USD
Remaining due payment: 167 934 USD
19
1% · 4 419 USD
March 2027
Paid to the date: 63% · 278 418 USD
Remaining due payment: 163 515 USD
20
1% · 4 419 USD
April 2027
Paid to the date: 64% · 282 837 USD
Remaining due payment: 159 096 USD
21
1% · 4 419 USD
May 2027
Paid to the date: 65% · 287 256 USD
Remaining due payment: 154 676 USD
22
1% · 4 419 USD
June 2027
Paid to the date: 66% · 291 676 USD
Remaining due payment: 150 257 USD
23
1% · 4 419 USD
July 2027
Paid to the date: 67% · 296 095 USD
Remaining due payment: 145 838 USD
24
1% · 4 419 USD
August 2027
Paid to the date: 68% · 300 514 USD
Remaining due payment: 141 419 USD
25
1% · 4 419 USD
September 2027
Paid to the date: 69% · 304 934 USD
Remaining due payment: 136 999 USD
26
1% · 4 419 USD
October 2027
Paid to the date: 70% · 309 353 USD
Remaining due payment: 132 580 USD
27
1% · 4 419 USD
November 2027
Paid to the date: 71% · 313 772 USD
Remaining due payment: 128 161 USD
28
1% · 4 419 USD
December 2027
Paid to the date: 72% · 318 192 USD
Remaining due payment: 123 741 USD
29
1% · 4 419 USD
January 2028
Paid to the date: 73% · 322 611 USD
Remaining due payment: 119 322 USD
30
1% · 4 419 USD
February 2028
Paid to the date: 74% · 327 030 USD
Remaining due payment: 114 903 USD
31
1% · 4 419 USD
March 2028
Paid to the date: 75% · 331 450 USD
Remaining due payment: 110 483 USD
32
1% · 4 419 USD
April 2028
Paid to the date: 76% · 335 869 USD
Remaining due payment: 106 064 USD
33
1% · 4 419 USD
May 2028
Paid to the date: 77% · 340 288 USD
Remaining due payment: 101 645 USD
34
1% · 4 419 USD
June 2028
Paid to the date: 78% · 344 708 USD
Remaining due payment: 97 225 USD
35
1% · 4 419 USD
July 2028
Paid to the date: 79% · 349 127 USD
Remaining due payment: 92 806 USD
36
1% · 4 419 USD
August 2028
Paid to the date: 80% · 353 546 USD
Remaining due payment: 88 387 USD
37
1% · 4 419 USD
September 2028
Paid to the date: 81% · 357 966 USD
Remaining due payment: 83 967 USD
38
1% · 4 419 USD
October 2028
Paid to the date: 82% · 362 385 USD
Remaining due payment: 79 548 USD
39
1% · 4 419 USD
November 2028
Paid to the date: 83% · 366 804 USD
Remaining due payment: 75 129 USD
40
1% · 4 419 USD
December 2028
Paid to the date: 84% · 371 224 USD
Remaining due payment: 70 709 USD
41
1% · 4 419 USD
January 2029
Paid to the date: 85% · 375 643 USD
Remaining due payment: 66 290 USD
42
1% · 4 419 USD
February 2029
Paid to the date: 86% · 380 062 USD
Remaining due payment: 61 871 USD
43
1% · 4 419 USD
March 2029
Paid to the date: 87% · 384 482 USD
Remaining due payment: 57 451 USD
44
1% · 4 419 USD
April 2029
Paid to the date: 88% · 388 901 USD
Remaining due payment: 53 032 USD
45
1% · 4 419 USD
May 2029
Paid to the date: 89% · 393 320 USD
Remaining due payment: 48 613 USD
46
1% · 4 419 USD
June 2029
Paid to the date: 90% · 397 740 USD
Remaining due payment: 44 193 USD
47
1% · 4 419 USD
July 2029
Paid to the date: 91% · 402 159 USD
Remaining due payment: 39 774 USD
48
1% · 4 419 USD
August 2029
Paid to the date: 92% · 406 578 USD
Remaining due payment: 35 355 USD
49
1% · 4 419 USD
September 2029
Paid to the date: 93% · 410 998 USD
Remaining due payment: 30 935 USD
50
1% · 4 419 USD
October 2029
Paid to the date: 94% · 415 417 USD
Remaining due payment: 26 516 USD
51
1% · 4 419 USD
November 2029
Paid to the date: 95% · 419 836 USD
Remaining due payment: 22 097 USD
52
1% · 4 419 USD
December 2029
Paid to the date: 96% · 424 255 USD
Remaining due payment: 17 677 USD
53
1% · 4 419 USD
January 2030
Paid to the date: 97% · 428 675 USD
Remaining due payment: 13 258 USD
54
1% · 4 419 USD
February 2030
Paid to the date: 98% · 433 094 USD
Remaining due payment: 8 839 USD
55
1% · 4 419 USD
March 2030
Paid to the date: 99% · 437 513 USD
Remaining due payment: 4 419 USD
56
1% · 4 419 USD
April 2030
Paid to the date: 100% · 441 933 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use