Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 187 USD
At reservation · July 2025
Paid to the date: 10% · 44 187 USD
Remaining due payment: 397 687 USD
2
10% · 44 187 USD
September 2025
Paid to the date: 20% · 88 375 USD
Remaining due payment: 353 499 USD
3
1% · 4 419 USD
November 2025
Paid to the date: 21% · 92 794 USD
Remaining due payment: 349 081 USD
4
1% · 4 419 USD
December 2025
Paid to the date: 22% · 97 212 USD
Remaining due payment: 344 662 USD
5
1% · 4 419 USD
January 2026
Paid to the date: 23% · 101 631 USD
Remaining due payment: 340 243 USD
6
1% · 4 419 USD
February 2026
Paid to the date: 24% · 106 050 USD
Remaining due payment: 335 824 USD
Resale is available
7
10% · 44 187 USD
March 2026
Paid to the date: 34% · 150 237 USD
Remaining due payment: 291 637 USD
8
1% · 4 419 USD
April 2026
Paid to the date: 35% · 154 656 USD
Remaining due payment: 287 218 USD
9
1% · 4 419 USD
May 2026
Paid to the date: 36% · 159 075 USD
Remaining due payment: 282 799 USD
10
1% · 4 419 USD
June 2026
Paid to the date: 37% · 163 493 USD
Remaining due payment: 278 381 USD
11
1% · 4 419 USD
July 2026
Paid to the date: 38% · 167 912 USD
Remaining due payment: 273 962 USD
12
1% · 4 419 USD
August 2026
Paid to the date: 39% · 172 331 USD
Remaining due payment: 269 543 USD
13
1% · 4 419 USD
September 2026
Paid to the date: 40% · 176 750 USD
Remaining due payment: 265 125 USD
14
10% · 44 187 USD
October 2026
Paid to the date: 50% · 220 937 USD
Remaining due payment: 220 937 USD
15
1% · 4 419 USD
November 2026
Paid to the date: 51% · 225 356 USD
Remaining due payment: 216 518 USD
16
9% · 39 769 USD
December 2026
Paid to the date: 60% · 265 125 USD
Remaining due payment: 176 750 USD
17
1% · 4 419 USD
January 2027
Paid to the date: 61% · 269 543 USD
Remaining due payment: 172 331 USD
18
1% · 4 419 USD
February 2027
Paid to the date: 62% · 273 962 USD
Remaining due payment: 167 912 USD
19
1% · 4 419 USD
March 2027
Paid to the date: 63% · 278 381 USD
Remaining due payment: 163 493 USD
20
1% · 4 419 USD
April 2027
Paid to the date: 64% · 282 800 USD
Remaining due payment: 159 075 USD
21
1% · 4 419 USD
May 2027
Paid to the date: 65% · 287 218 USD
Remaining due payment: 154 656 USD
22
1% · 4 419 USD
June 2027
Paid to the date: 66% · 291 637 USD
Remaining due payment: 150 237 USD
23
1% · 4 419 USD
July 2027
Paid to the date: 67% · 296 056 USD
Remaining due payment: 145 818 USD
24
1% · 4 419 USD
August 2027
Paid to the date: 68% · 300 474 USD
Remaining due payment: 141 400 USD
25
1% · 4 419 USD
September 2027
Paid to the date: 69% · 304 893 USD
Remaining due payment: 136 981 USD
26
1% · 4 419 USD
October 2027
Paid to the date: 70% · 309 312 USD
Remaining due payment: 132 562 USD
27
1% · 4 419 USD
November 2027
Paid to the date: 71% · 313 731 USD
Remaining due payment: 128 144 USD
28
1% · 4 419 USD
December 2027
Paid to the date: 72% · 318 149 USD
Remaining due payment: 123 725 USD
29
1% · 4 419 USD
January 2028
Paid to the date: 73% · 322 568 USD
Remaining due payment: 119 306 USD
30
1% · 4 419 USD
February 2028
Paid to the date: 74% · 326 987 USD
Remaining due payment: 114 887 USD
31
1% · 4 419 USD
March 2028
Paid to the date: 75% · 331 406 USD
Remaining due payment: 110 469 USD
32
1% · 4 419 USD
April 2028
Paid to the date: 76% · 335 824 USD
Remaining due payment: 106 050 USD
33
1% · 4 419 USD
May 2028
Paid to the date: 77% · 340 243 USD
Remaining due payment: 101 631 USD
34
1% · 4 419 USD
June 2028
Paid to the date: 78% · 344 662 USD
Remaining due payment: 97 212 USD
35
1% · 4 419 USD
July 2028
Paid to the date: 79% · 349 081 USD
Remaining due payment: 92 794 USD
36
1% · 4 419 USD
August 2028
Paid to the date: 80% · 353 499 USD
Remaining due payment: 88 375 USD
37
1% · 4 419 USD
September 2028
Paid to the date: 81% · 357 918 USD
Remaining due payment: 83 956 USD
38
1% · 4 419 USD
October 2028
Paid to the date: 82% · 362 337 USD
Remaining due payment: 79 537 USD
39
1% · 4 419 USD
November 2028
Paid to the date: 83% · 366 756 USD
Remaining due payment: 75 119 USD
40
1% · 4 419 USD
December 2028
Paid to the date: 84% · 371 174 USD
Remaining due payment: 70 700 USD
41
1% · 4 419 USD
January 2029
Paid to the date: 85% · 375 593 USD
Remaining due payment: 66 281 USD
42
1% · 4 419 USD
February 2029
Paid to the date: 86% · 380 012 USD
Remaining due payment: 61 862 USD
43
1% · 4 419 USD
March 2029
Paid to the date: 87% · 384 431 USD
Remaining due payment: 57 444 USD
44
1% · 4 419 USD
April 2029
Paid to the date: 88% · 388 849 USD
Remaining due payment: 53 025 USD
45
1% · 4 419 USD
May 2029
Paid to the date: 89% · 393 268 USD
Remaining due payment: 48 606 USD
46
1% · 4 419 USD
June 2029
Paid to the date: 90% · 397 687 USD
Remaining due payment: 44 187 USD
47
1% · 4 419 USD
July 2029
Paid to the date: 91% · 402 106 USD
Remaining due payment: 39 769 USD
48
1% · 4 419 USD
August 2029
Paid to the date: 92% · 406 524 USD
Remaining due payment: 35 350 USD
49
1% · 4 419 USD
September 2029
Paid to the date: 93% · 410 943 USD
Remaining due payment: 30 931 USD
50
1% · 4 419 USD
October 2029
Paid to the date: 94% · 415 362 USD
Remaining due payment: 26 512 USD
51
1% · 4 419 USD
November 2029
Paid to the date: 95% · 419 781 USD
Remaining due payment: 22 094 USD
52
1% · 4 419 USD
December 2029
Paid to the date: 96% · 424 199 USD
Remaining due payment: 17 675 USD
53
1% · 4 419 USD
January 2030
Paid to the date: 97% · 428 618 USD
Remaining due payment: 13 256 USD
54
1% · 4 419 USD
February 2030
Paid to the date: 98% · 433 037 USD
Remaining due payment: 8 837 USD
55
1% · 4 419 USD
March 2030
Paid to the date: 99% · 437 455 USD
Remaining due payment: 4 419 USD
56
1% · 4 419 USD
April 2030
Paid to the date: 100% · 441 874 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use