Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 38 607 USD
At reservation · August 2025
Paid to the date: 10% · 38 607 USD
Remaining due payment: 347 459 USD
2
10% · 38 607 USD
October 2025
Paid to the date: 20% · 77 213 USD
Remaining due payment: 308 853 USD
3
1% · 3 861 USD
December 2025
Paid to the date: 21% · 81 074 USD
Remaining due payment: 304 992 USD
4
1% · 3 861 USD
January 2026
Paid to the date: 22% · 84 934 USD
Remaining due payment: 301 131 USD
5
1% · 3 861 USD
February 2026
Paid to the date: 23% · 88 795 USD
Remaining due payment: 297 271 USD
6
1% · 3 861 USD
March 2026
Paid to the date: 24% · 92 656 USD
Remaining due payment: 293 410 USD
Resale is available
7
10% · 38 607 USD
April 2026
Paid to the date: 34% · 131 262 USD
Remaining due payment: 254 803 USD
8
1% · 3 861 USD
May 2026
Paid to the date: 35% · 135 123 USD
Remaining due payment: 250 943 USD
9
1% · 3 861 USD
June 2026
Paid to the date: 36% · 138 984 USD
Remaining due payment: 247 082 USD
10
1% · 3 861 USD
July 2026
Paid to the date: 37% · 142 844 USD
Remaining due payment: 243 221 USD
11
1% · 3 861 USD
August 2026
Paid to the date: 38% · 146 705 USD
Remaining due payment: 239 361 USD
12
1% · 3 861 USD
September 2026
Paid to the date: 39% · 150 566 USD
Remaining due payment: 235 500 USD
13
1% · 3 861 USD
October 2026
Paid to the date: 40% · 154 426 USD
Remaining due payment: 231 639 USD
14
10% · 38 607 USD
November 2026
Paid to the date: 50% · 193 033 USD
Remaining due payment: 193 033 USD
15
1% · 3 861 USD
December 2026
Paid to the date: 51% · 196 894 USD
Remaining due payment: 189 172 USD
16
9% · 34 746 USD
January 2027
Paid to the date: 60% · 231 639 USD
Remaining due payment: 154 426 USD
17
1% · 3 861 USD
February 2027
Paid to the date: 61% · 235 500 USD
Remaining due payment: 150 566 USD
18
1% · 3 861 USD
March 2027
Paid to the date: 62% · 239 361 USD
Remaining due payment: 146 705 USD
19
1% · 3 861 USD
April 2027
Paid to the date: 63% · 243 221 USD
Remaining due payment: 142 844 USD
20
1% · 3 861 USD
May 2027
Paid to the date: 64% · 247 082 USD
Remaining due payment: 138 984 USD
21
1% · 3 861 USD
June 2027
Paid to the date: 65% · 250 943 USD
Remaining due payment: 135 123 USD
22
1% · 3 861 USD
July 2027
Paid to the date: 66% · 254 803 USD
Remaining due payment: 131 262 USD
23
1% · 3 861 USD
August 2027
Paid to the date: 67% · 258 664 USD
Remaining due payment: 127 402 USD
24
1% · 3 861 USD
September 2027
Paid to the date: 68% · 262 525 USD
Remaining due payment: 123 541 USD
25
1% · 3 861 USD
October 2027
Paid to the date: 69% · 266 385 USD
Remaining due payment: 119 680 USD
26
1% · 3 861 USD
November 2027
Paid to the date: 70% · 270 246 USD
Remaining due payment: 115 820 USD
27
1% · 3 861 USD
December 2027
Paid to the date: 71% · 274 107 USD
Remaining due payment: 111 959 USD
28
1% · 3 861 USD
January 2028
Paid to the date: 72% · 277 967 USD
Remaining due payment: 108 098 USD
29
1% · 3 861 USD
February 2028
Paid to the date: 73% · 281 828 USD
Remaining due payment: 104 238 USD
30
1% · 3 861 USD
March 2028
Paid to the date: 74% · 285 689 USD
Remaining due payment: 100 377 USD
31
1% · 3 861 USD
April 2028
Paid to the date: 75% · 289 549 USD
Remaining due payment: 96 516 USD
32
1% · 3 861 USD
May 2028
Paid to the date: 76% · 293 410 USD
Remaining due payment: 92 656 USD
33
1% · 3 861 USD
June 2028
Paid to the date: 77% · 297 271 USD
Remaining due payment: 88 795 USD
34
1% · 3 861 USD
July 2028
Paid to the date: 78% · 301 131 USD
Remaining due payment: 84 934 USD
35
1% · 3 861 USD
August 2028
Paid to the date: 79% · 304 992 USD
Remaining due payment: 81 074 USD
36
1% · 3 861 USD
September 2028
Paid to the date: 80% · 308 853 USD
Remaining due payment: 77 213 USD
37
1% · 3 861 USD
October 2028
Paid to the date: 81% · 312 713 USD
Remaining due payment: 73 352 USD
38
1% · 3 861 USD
November 2028
Paid to the date: 82% · 316 574 USD
Remaining due payment: 69 492 USD
39
1% · 3 861 USD
December 2028
Paid to the date: 83% · 320 435 USD
Remaining due payment: 65 631 USD
40
1% · 3 861 USD
January 2029
Paid to the date: 84% · 324 295 USD
Remaining due payment: 61 771 USD
41
1% · 3 861 USD
February 2029
Paid to the date: 85% · 328 156 USD
Remaining due payment: 57 910 USD
42
1% · 3 861 USD
March 2029
Paid to the date: 86% · 332 017 USD
Remaining due payment: 54 049 USD
43
1% · 3 861 USD
April 2029
Paid to the date: 87% · 335 877 USD
Remaining due payment: 50 189 USD
44
1% · 3 861 USD
May 2029
Paid to the date: 88% · 339 738 USD
Remaining due payment: 46 328 USD
45
1% · 3 861 USD
June 2029
Paid to the date: 89% · 343 598 USD
Remaining due payment: 42 467 USD
46
1% · 3 861 USD
July 2029
Paid to the date: 90% · 347 459 USD
Remaining due payment: 38 607 USD
47
1% · 3 861 USD
August 2029
Paid to the date: 91% · 351 320 USD
Remaining due payment: 34 746 USD
48
1% · 3 861 USD
September 2029
Paid to the date: 92% · 355 180 USD
Remaining due payment: 30 885 USD
49
1% · 3 861 USD
October 2029
Paid to the date: 93% · 359 041 USD
Remaining due payment: 27 025 USD
50
1% · 3 861 USD
November 2029
Paid to the date: 94% · 362 902 USD
Remaining due payment: 23 164 USD
51
1% · 3 861 USD
December 2029
Paid to the date: 95% · 366 762 USD
Remaining due payment: 19 303 USD
52
1% · 3 861 USD
January 2030
Paid to the date: 96% · 370 623 USD
Remaining due payment: 15 443 USD
53
1% · 3 861 USD
February 2030
Paid to the date: 97% · 374 484 USD
Remaining due payment: 11 582 USD
54
1% · 3 861 USD
March 2030
Paid to the date: 98% · 378 344 USD
Remaining due payment: 7 721 USD
55
1% · 3 861 USD
April 2030
Paid to the date: 99% · 382 205 USD
Remaining due payment: 3 861 USD
56
1% · 3 861 USD
May 2030
Paid to the date: 100% · 386 066 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use