Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 38 611 USD
At reservation · July 2025
Paid to the date: 10% · 38 611 USD
Remaining due payment: 347 501 USD
2
10% · 38 611 USD
September 2025
Paid to the date: 20% · 77 223 USD
Remaining due payment: 308 890 USD
3
1% · 3 861 USD
November 2025
Paid to the date: 21% · 81 084 USD
Remaining due payment: 305 029 USD
4
1% · 3 861 USD
December 2025
Paid to the date: 22% · 84 945 USD
Remaining due payment: 301 168 USD
5
1% · 3 861 USD
January 2026
Paid to the date: 23% · 88 806 USD
Remaining due payment: 297 307 USD
6
1% · 3 861 USD
February 2026
Paid to the date: 24% · 92 667 USD
Remaining due payment: 293 446 USD
Resale is available
7
10% · 38 611 USD
March 2026
Paid to the date: 34% · 131 278 USD
Remaining due payment: 254 834 USD
8
1% · 3 861 USD
April 2026
Paid to the date: 35% · 135 139 USD
Remaining due payment: 250 973 USD
9
1% · 3 861 USD
May 2026
Paid to the date: 36% · 139 001 USD
Remaining due payment: 247 112 USD
10
1% · 3 861 USD
June 2026
Paid to the date: 37% · 142 862 USD
Remaining due payment: 243 251 USD
11
1% · 3 861 USD
July 2026
Paid to the date: 38% · 146 723 USD
Remaining due payment: 239 390 USD
12
1% · 3 861 USD
August 2026
Paid to the date: 39% · 150 584 USD
Remaining due payment: 235 529 USD
13
1% · 3 861 USD
September 2026
Paid to the date: 40% · 154 445 USD
Remaining due payment: 231 668 USD
14
10% · 38 611 USD
October 2026
Paid to the date: 50% · 193 056 USD
Remaining due payment: 193 056 USD
15
1% · 3 861 USD
November 2026
Paid to the date: 51% · 196 917 USD
Remaining due payment: 189 195 USD
16
9% · 34 750 USD
December 2026
Paid to the date: 60% · 231 668 USD
Remaining due payment: 154 445 USD
17
1% · 3 861 USD
January 2027
Paid to the date: 61% · 235 529 USD
Remaining due payment: 150 584 USD
18
1% · 3 861 USD
February 2027
Paid to the date: 62% · 239 390 USD
Remaining due payment: 146 723 USD
19
1% · 3 861 USD
March 2027
Paid to the date: 63% · 243 251 USD
Remaining due payment: 142 862 USD
20
1% · 3 861 USD
April 2027
Paid to the date: 64% · 247 112 USD
Remaining due payment: 139 001 USD
21
1% · 3 861 USD
May 2027
Paid to the date: 65% · 250 973 USD
Remaining due payment: 135 139 USD
22
1% · 3 861 USD
June 2027
Paid to the date: 66% · 254 834 USD
Remaining due payment: 131 278 USD
23
1% · 3 861 USD
July 2027
Paid to the date: 67% · 258 695 USD
Remaining due payment: 127 417 USD
24
1% · 3 861 USD
August 2027
Paid to the date: 68% · 262 557 USD
Remaining due payment: 123 556 USD
25
1% · 3 861 USD
September 2027
Paid to the date: 69% · 266 418 USD
Remaining due payment: 119 695 USD
26
1% · 3 861 USD
October 2027
Paid to the date: 70% · 270 279 USD
Remaining due payment: 115 834 USD
27
1% · 3 861 USD
November 2027
Paid to the date: 71% · 274 140 USD
Remaining due payment: 111 973 USD
28
1% · 3 861 USD
December 2027
Paid to the date: 72% · 278 001 USD
Remaining due payment: 108 112 USD
29
1% · 3 861 USD
January 2028
Paid to the date: 73% · 281 862 USD
Remaining due payment: 104 250 USD
30
1% · 3 861 USD
February 2028
Paid to the date: 74% · 285 723 USD
Remaining due payment: 100 389 USD
31
1% · 3 861 USD
March 2028
Paid to the date: 75% · 289 584 USD
Remaining due payment: 96 528 USD
32
1% · 3 861 USD
April 2028
Paid to the date: 76% · 293 446 USD
Remaining due payment: 92 667 USD
33
1% · 3 861 USD
May 2028
Paid to the date: 77% · 297 307 USD
Remaining due payment: 88 806 USD
34
1% · 3 861 USD
June 2028
Paid to the date: 78% · 301 168 USD
Remaining due payment: 84 945 USD
35
1% · 3 861 USD
July 2028
Paid to the date: 79% · 305 029 USD
Remaining due payment: 81 084 USD
36
1% · 3 861 USD
August 2028
Paid to the date: 80% · 308 890 USD
Remaining due payment: 77 223 USD
37
1% · 3 861 USD
September 2028
Paid to the date: 81% · 312 751 USD
Remaining due payment: 73 361 USD
38
1% · 3 861 USD
October 2028
Paid to the date: 82% · 316 612 USD
Remaining due payment: 69 500 USD
39
1% · 3 861 USD
November 2028
Paid to the date: 83% · 320 473 USD
Remaining due payment: 65 639 USD
40
1% · 3 861 USD
December 2028
Paid to the date: 84% · 324 335 USD
Remaining due payment: 61 778 USD
41
1% · 3 861 USD
January 2029
Paid to the date: 85% · 328 196 USD
Remaining due payment: 57 917 USD
42
1% · 3 861 USD
February 2029
Paid to the date: 86% · 332 057 USD
Remaining due payment: 54 056 USD
43
1% · 3 861 USD
March 2029
Paid to the date: 87% · 335 918 USD
Remaining due payment: 50 195 USD
44
1% · 3 861 USD
April 2029
Paid to the date: 88% · 339 779 USD
Remaining due payment: 46 334 USD
45
1% · 3 861 USD
May 2029
Paid to the date: 89% · 343 640 USD
Remaining due payment: 42 472 USD
46
1% · 3 861 USD
June 2029
Paid to the date: 90% · 347 501 USD
Remaining due payment: 38 611 USD
47
1% · 3 861 USD
July 2029
Paid to the date: 91% · 351 362 USD
Remaining due payment: 34 750 USD
48
1% · 3 861 USD
August 2029
Paid to the date: 92% · 355 224 USD
Remaining due payment: 30 889 USD
49
1% · 3 861 USD
September 2029
Paid to the date: 93% · 359 085 USD
Remaining due payment: 27 028 USD
50
1% · 3 861 USD
October 2029
Paid to the date: 94% · 362 946 USD
Remaining due payment: 23 167 USD
51
1% · 3 861 USD
November 2029
Paid to the date: 95% · 366 807 USD
Remaining due payment: 19 306 USD
52
1% · 3 861 USD
December 2029
Paid to the date: 96% · 370 668 USD
Remaining due payment: 15 445 USD
53
1% · 3 861 USD
January 2030
Paid to the date: 97% · 374 529 USD
Remaining due payment: 11 583 USD
54
1% · 3 861 USD
February 2030
Paid to the date: 98% · 378 390 USD
Remaining due payment: 7 722 USD
55
1% · 3 861 USD
March 2030
Paid to the date: 99% · 382 251 USD
Remaining due payment: 3 861 USD
56
1% · 3 861 USD
April 2030
Paid to the date: 100% · 386 113 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use