Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 275 USD
At reservation · July 2025
Paid to the date: 10% · 44 275 USD
Remaining due payment: 398 475 USD
2
10% · 44 275 USD
September 2025
Paid to the date: 20% · 88 550 USD
Remaining due payment: 354 200 USD
3
1% · 4 428 USD
November 2025
Paid to the date: 21% · 92 977 USD
Remaining due payment: 349 772 USD
4
1% · 4 428 USD
December 2025
Paid to the date: 22% · 97 405 USD
Remaining due payment: 345 345 USD
5
1% · 4 428 USD
January 2026
Paid to the date: 23% · 101 832 USD
Remaining due payment: 340 917 USD
6
1% · 4 428 USD
February 2026
Paid to the date: 24% · 106 260 USD
Remaining due payment: 336 490 USD
Resale is available
7
10% · 44 275 USD
March 2026
Paid to the date: 34% · 150 535 USD
Remaining due payment: 292 215 USD
8
1% · 4 428 USD
April 2026
Paid to the date: 35% · 154 962 USD
Remaining due payment: 287 787 USD
9
1% · 4 428 USD
May 2026
Paid to the date: 36% · 159 390 USD
Remaining due payment: 283 360 USD
10
1% · 4 428 USD
June 2026
Paid to the date: 37% · 163 817 USD
Remaining due payment: 278 932 USD
11
1% · 4 428 USD
July 2026
Paid to the date: 38% · 168 245 USD
Remaining due payment: 274 505 USD
12
1% · 4 428 USD
August 2026
Paid to the date: 39% · 172 672 USD
Remaining due payment: 270 077 USD
13
1% · 4 428 USD
September 2026
Paid to the date: 40% · 177 100 USD
Remaining due payment: 265 650 USD
14
10% · 44 275 USD
October 2026
Paid to the date: 50% · 221 375 USD
Remaining due payment: 221 375 USD
15
1% · 4 428 USD
November 2026
Paid to the date: 51% · 225 802 USD
Remaining due payment: 216 947 USD
16
9% · 39 847 USD
December 2026
Paid to the date: 60% · 265 650 USD
Remaining due payment: 177 100 USD
17
1% · 4 428 USD
January 2027
Paid to the date: 61% · 270 077 USD
Remaining due payment: 172 672 USD
18
1% · 4 428 USD
February 2027
Paid to the date: 62% · 274 505 USD
Remaining due payment: 168 245 USD
19
1% · 4 428 USD
March 2027
Paid to the date: 63% · 278 932 USD
Remaining due payment: 163 817 USD
20
1% · 4 428 USD
April 2027
Paid to the date: 64% · 283 360 USD
Remaining due payment: 159 390 USD
21
1% · 4 428 USD
May 2027
Paid to the date: 65% · 287 787 USD
Remaining due payment: 154 962 USD
22
1% · 4 428 USD
June 2027
Paid to the date: 66% · 292 215 USD
Remaining due payment: 150 535 USD
23
1% · 4 428 USD
July 2027
Paid to the date: 67% · 296 642 USD
Remaining due payment: 146 107 USD
24
1% · 4 428 USD
August 2027
Paid to the date: 68% · 301 070 USD
Remaining due payment: 141 680 USD
25
1% · 4 428 USD
September 2027
Paid to the date: 69% · 305 497 USD
Remaining due payment: 137 252 USD
26
1% · 4 428 USD
October 2027
Paid to the date: 70% · 309 925 USD
Remaining due payment: 132 825 USD
27
1% · 4 428 USD
November 2027
Paid to the date: 71% · 314 352 USD
Remaining due payment: 128 397 USD
28
1% · 4 428 USD
December 2027
Paid to the date: 72% · 318 780 USD
Remaining due payment: 123 970 USD
29
1% · 4 428 USD
January 2028
Paid to the date: 73% · 323 207 USD
Remaining due payment: 119 542 USD
30
1% · 4 428 USD
February 2028
Paid to the date: 74% · 327 635 USD
Remaining due payment: 115 115 USD
31
1% · 4 428 USD
March 2028
Paid to the date: 75% · 332 062 USD
Remaining due payment: 110 687 USD
32
1% · 4 428 USD
April 2028
Paid to the date: 76% · 336 490 USD
Remaining due payment: 106 260 USD
33
1% · 4 428 USD
May 2028
Paid to the date: 77% · 340 917 USD
Remaining due payment: 101 832 USD
34
1% · 4 428 USD
June 2028
Paid to the date: 78% · 345 345 USD
Remaining due payment: 97 405 USD
35
1% · 4 428 USD
July 2028
Paid to the date: 79% · 349 772 USD
Remaining due payment: 92 977 USD
36
1% · 4 428 USD
August 2028
Paid to the date: 80% · 354 200 USD
Remaining due payment: 88 550 USD
37
1% · 4 428 USD
September 2028
Paid to the date: 81% · 358 627 USD
Remaining due payment: 84 122 USD
38
1% · 4 428 USD
October 2028
Paid to the date: 82% · 363 055 USD
Remaining due payment: 79 695 USD
39
1% · 4 428 USD
November 2028
Paid to the date: 83% · 367 482 USD
Remaining due payment: 75 267 USD
40
1% · 4 428 USD
December 2028
Paid to the date: 84% · 371 910 USD
Remaining due payment: 70 840 USD
41
1% · 4 428 USD
January 2029
Paid to the date: 85% · 376 337 USD
Remaining due payment: 66 412 USD
42
1% · 4 428 USD
February 2029
Paid to the date: 86% · 380 765 USD
Remaining due payment: 61 985 USD
43
1% · 4 428 USD
March 2029
Paid to the date: 87% · 385 192 USD
Remaining due payment: 57 557 USD
44
1% · 4 428 USD
April 2029
Paid to the date: 88% · 389 620 USD
Remaining due payment: 53 130 USD
45
1% · 4 428 USD
May 2029
Paid to the date: 89% · 394 047 USD
Remaining due payment: 48 702 USD
46
1% · 4 428 USD
June 2029
Paid to the date: 90% · 398 475 USD
Remaining due payment: 44 275 USD
47
1% · 4 428 USD
July 2029
Paid to the date: 91% · 402 902 USD
Remaining due payment: 39 847 USD
48
1% · 4 428 USD
August 2029
Paid to the date: 92% · 407 330 USD
Remaining due payment: 35 420 USD
49
1% · 4 428 USD
September 2029
Paid to the date: 93% · 411 757 USD
Remaining due payment: 30 992 USD
50
1% · 4 428 USD
October 2029
Paid to the date: 94% · 416 185 USD
Remaining due payment: 26 565 USD
51
1% · 4 428 USD
November 2029
Paid to the date: 95% · 420 612 USD
Remaining due payment: 22 137 USD
52
1% · 4 428 USD
December 2029
Paid to the date: 96% · 425 040 USD
Remaining due payment: 17 710 USD
53
1% · 4 428 USD
January 2030
Paid to the date: 97% · 429 467 USD
Remaining due payment: 13 282 USD
54
1% · 4 428 USD
February 2030
Paid to the date: 98% · 433 895 USD
Remaining due payment: 8 855 USD
55
1% · 4 428 USD
March 2030
Paid to the date: 99% · 438 322 USD
Remaining due payment: 4 428 USD
56
1% · 4 428 USD
April 2030
Paid to the date: 100% · 442 750 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use