Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 38 693 USD
At reservation · July 2025
Paid to the date: 10% · 38 693 USD
Remaining due payment: 348 237 USD
2
10% · 38 693 USD
September 2025
Paid to the date: 20% · 77 386 USD
Remaining due payment: 309 544 USD
3
1% · 3 869 USD
November 2025
Paid to the date: 21% · 81 255 USD
Remaining due payment: 305 674 USD
4
1% · 3 869 USD
December 2025
Paid to the date: 22% · 85 124 USD
Remaining due payment: 301 805 USD
5
1% · 3 869 USD
January 2026
Paid to the date: 23% · 88 994 USD
Remaining due payment: 297 936 USD
6
1% · 3 869 USD
February 2026
Paid to the date: 24% · 92 863 USD
Remaining due payment: 294 066 USD
Resale is available
7
10% · 38 693 USD
March 2026
Paid to the date: 34% · 131 556 USD
Remaining due payment: 255 373 USD
8
1% · 3 869 USD
April 2026
Paid to the date: 35% · 135 425 USD
Remaining due payment: 251 504 USD
9
1% · 3 869 USD
May 2026
Paid to the date: 36% · 139 295 USD
Remaining due payment: 247 635 USD
10
1% · 3 869 USD
June 2026
Paid to the date: 37% · 143 164 USD
Remaining due payment: 243 766 USD
11
1% · 3 869 USD
July 2026
Paid to the date: 38% · 147 033 USD
Remaining due payment: 239 896 USD
12
1% · 3 869 USD
August 2026
Paid to the date: 39% · 150 902 USD
Remaining due payment: 236 027 USD
13
1% · 3 869 USD
September 2026
Paid to the date: 40% · 154 772 USD
Remaining due payment: 232 158 USD
14
10% · 38 693 USD
October 2026
Paid to the date: 50% · 193 465 USD
Remaining due payment: 193 465 USD
15
1% · 3 869 USD
November 2026
Paid to the date: 51% · 197 334 USD
Remaining due payment: 189 595 USD
16
9% · 34 824 USD
December 2026
Paid to the date: 60% · 232 158 USD
Remaining due payment: 154 772 USD
17
1% · 3 869 USD
January 2027
Paid to the date: 61% · 236 027 USD
Remaining due payment: 150 902 USD
18
1% · 3 869 USD
February 2027
Paid to the date: 62% · 239 896 USD
Remaining due payment: 147 033 USD
19
1% · 3 869 USD
March 2027
Paid to the date: 63% · 243 766 USD
Remaining due payment: 143 164 USD
20
1% · 3 869 USD
April 2027
Paid to the date: 64% · 247 635 USD
Remaining due payment: 139 295 USD
21
1% · 3 869 USD
May 2027
Paid to the date: 65% · 251 504 USD
Remaining due payment: 135 425 USD
22
1% · 3 869 USD
June 2027
Paid to the date: 66% · 255 373 USD
Remaining due payment: 131 556 USD
23
1% · 3 869 USD
July 2027
Paid to the date: 67% · 259 243 USD
Remaining due payment: 127 687 USD
24
1% · 3 869 USD
August 2027
Paid to the date: 68% · 263 112 USD
Remaining due payment: 123 817 USD
25
1% · 3 869 USD
September 2027
Paid to the date: 69% · 266 981 USD
Remaining due payment: 119 948 USD
26
1% · 3 869 USD
October 2027
Paid to the date: 70% · 270 851 USD
Remaining due payment: 116 079 USD
27
1% · 3 869 USD
November 2027
Paid to the date: 71% · 274 720 USD
Remaining due payment: 112 210 USD
28
1% · 3 869 USD
December 2027
Paid to the date: 72% · 278 589 USD
Remaining due payment: 108 340 USD
29
1% · 3 869 USD
January 2028
Paid to the date: 73% · 282 459 USD
Remaining due payment: 104 471 USD
30
1% · 3 869 USD
February 2028
Paid to the date: 74% · 286 328 USD
Remaining due payment: 100 602 USD
31
1% · 3 869 USD
March 2028
Paid to the date: 75% · 290 197 USD
Remaining due payment: 96 732 USD
32
1% · 3 869 USD
April 2028
Paid to the date: 76% · 294 066 USD
Remaining due payment: 92 863 USD
33
1% · 3 869 USD
May 2028
Paid to the date: 77% · 297 936 USD
Remaining due payment: 88 994 USD
34
1% · 3 869 USD
June 2028
Paid to the date: 78% · 301 805 USD
Remaining due payment: 85 124 USD
35
1% · 3 869 USD
July 2028
Paid to the date: 79% · 305 674 USD
Remaining due payment: 81 255 USD
36
1% · 3 869 USD
August 2028
Paid to the date: 80% · 309 544 USD
Remaining due payment: 77 386 USD
37
1% · 3 869 USD
September 2028
Paid to the date: 81% · 313 413 USD
Remaining due payment: 73 517 USD
38
1% · 3 869 USD
October 2028
Paid to the date: 82% · 317 282 USD
Remaining due payment: 69 647 USD
39
1% · 3 869 USD
November 2028
Paid to the date: 83% · 321 151 USD
Remaining due payment: 65 778 USD
40
1% · 3 869 USD
December 2028
Paid to the date: 84% · 325 021 USD
Remaining due payment: 61 909 USD
41
1% · 3 869 USD
January 2029
Paid to the date: 85% · 328 890 USD
Remaining due payment: 58 039 USD
42
1% · 3 869 USD
February 2029
Paid to the date: 86% · 332 759 USD
Remaining due payment: 54 170 USD
43
1% · 3 869 USD
March 2029
Paid to the date: 87% · 336 629 USD
Remaining due payment: 50 301 USD
44
1% · 3 869 USD
April 2029
Paid to the date: 88% · 340 498 USD
Remaining due payment: 46 432 USD
45
1% · 3 869 USD
May 2029
Paid to the date: 89% · 344 367 USD
Remaining due payment: 42 562 USD
46
1% · 3 869 USD
June 2029
Paid to the date: 90% · 348 237 USD
Remaining due payment: 38 693 USD
47
1% · 3 869 USD
July 2029
Paid to the date: 91% · 352 106 USD
Remaining due payment: 34 824 USD
48
1% · 3 869 USD
August 2029
Paid to the date: 92% · 355 975 USD
Remaining due payment: 30 954 USD
49
1% · 3 869 USD
September 2029
Paid to the date: 93% · 359 844 USD
Remaining due payment: 27 085 USD
50
1% · 3 869 USD
October 2029
Paid to the date: 94% · 363 714 USD
Remaining due payment: 23 216 USD
51
1% · 3 869 USD
November 2029
Paid to the date: 95% · 367 583 USD
Remaining due payment: 19 346 USD
52
1% · 3 869 USD
December 2029
Paid to the date: 96% · 371 452 USD
Remaining due payment: 15 477 USD
53
1% · 3 869 USD
January 2030
Paid to the date: 97% · 375 322 USD
Remaining due payment: 11 608 USD
54
1% · 3 869 USD
February 2030
Paid to the date: 98% · 379 191 USD
Remaining due payment: 7 739 USD
55
1% · 3 869 USD
March 2030
Paid to the date: 99% · 383 060 USD
Remaining due payment: 3 869 USD
56
1% · 3 869 USD
April 2030
Paid to the date: 100% · 386 929 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use