Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 928 USD
At reservation · July 2025
Paid to the date: 10% · 44 928 USD
Remaining due payment: 404 356 USD
2
10% · 44 928 USD
September 2025
Paid to the date: 20% · 89 857 USD
Remaining due payment: 359 428 USD
3
1% · 4 493 USD
November 2025
Paid to the date: 21% · 94 350 USD
Remaining due payment: 354 935 USD
4
1% · 4 493 USD
December 2025
Paid to the date: 22% · 98 843 USD
Remaining due payment: 350 442 USD
5
1% · 4 493 USD
January 2026
Paid to the date: 23% · 103 335 USD
Remaining due payment: 345 949 USD
6
1% · 4 493 USD
February 2026
Paid to the date: 24% · 107 828 USD
Remaining due payment: 341 456 USD
Resale is available
7
10% · 44 928 USD
March 2026
Paid to the date: 34% · 152 757 USD
Remaining due payment: 296 528 USD
8
1% · 4 493 USD
April 2026
Paid to the date: 35% · 157 250 USD
Remaining due payment: 292 035 USD
9
1% · 4 493 USD
May 2026
Paid to the date: 36% · 161 743 USD
Remaining due payment: 287 542 USD
10
1% · 4 493 USD
June 2026
Paid to the date: 37% · 166 235 USD
Remaining due payment: 283 049 USD
11
1% · 4 493 USD
July 2026
Paid to the date: 38% · 170 728 USD
Remaining due payment: 278 557 USD
12
1% · 4 493 USD
August 2026
Paid to the date: 39% · 175 221 USD
Remaining due payment: 274 064 USD
13
1% · 4 493 USD
September 2026
Paid to the date: 40% · 179 714 USD
Remaining due payment: 269 571 USD
14
10% · 44 928 USD
October 2026
Paid to the date: 50% · 224 642 USD
Remaining due payment: 224 642 USD
15
1% · 4 493 USD
November 2026
Paid to the date: 51% · 229 135 USD
Remaining due payment: 220 150 USD
16
9% · 40 436 USD
December 2026
Paid to the date: 60% · 269 571 USD
Remaining due payment: 179 714 USD
17
1% · 4 493 USD
January 2027
Paid to the date: 61% · 274 064 USD
Remaining due payment: 175 221 USD
18
1% · 4 493 USD
February 2027
Paid to the date: 62% · 278 557 USD
Remaining due payment: 170 728 USD
19
1% · 4 493 USD
March 2027
Paid to the date: 63% · 283 049 USD
Remaining due payment: 166 235 USD
20
1% · 4 493 USD
April 2027
Paid to the date: 64% · 287 542 USD
Remaining due payment: 161 743 USD
21
1% · 4 493 USD
May 2027
Paid to the date: 65% · 292 035 USD
Remaining due payment: 157 250 USD
22
1% · 4 493 USD
June 2027
Paid to the date: 66% · 296 528 USD
Remaining due payment: 152 757 USD
23
1% · 4 493 USD
July 2027
Paid to the date: 67% · 301 021 USD
Remaining due payment: 148 264 USD
24
1% · 4 493 USD
August 2027
Paid to the date: 68% · 305 514 USD
Remaining due payment: 143 771 USD
25
1% · 4 493 USD
September 2027
Paid to the date: 69% · 310 006 USD
Remaining due payment: 139 278 USD
26
1% · 4 493 USD
October 2027
Paid to the date: 70% · 314 499 USD
Remaining due payment: 134 785 USD
27
1% · 4 493 USD
November 2027
Paid to the date: 71% · 318 992 USD
Remaining due payment: 130 293 USD
28
1% · 4 493 USD
December 2027
Paid to the date: 72% · 323 485 USD
Remaining due payment: 125 800 USD
29
1% · 4 493 USD
January 2028
Paid to the date: 73% · 327 978 USD
Remaining due payment: 121 307 USD
30
1% · 4 493 USD
February 2028
Paid to the date: 74% · 332 471 USD
Remaining due payment: 116 814 USD
31
1% · 4 493 USD
March 2028
Paid to the date: 75% · 336 964 USD
Remaining due payment: 112 321 USD
32
1% · 4 493 USD
April 2028
Paid to the date: 76% · 341 456 USD
Remaining due payment: 107 828 USD
33
1% · 4 493 USD
May 2028
Paid to the date: 77% · 345 949 USD
Remaining due payment: 103 335 USD
34
1% · 4 493 USD
June 2028
Paid to the date: 78% · 350 442 USD
Remaining due payment: 98 843 USD
35
1% · 4 493 USD
July 2028
Paid to the date: 79% · 354 935 USD
Remaining due payment: 94 350 USD
36
1% · 4 493 USD
August 2028
Paid to the date: 80% · 359 428 USD
Remaining due payment: 89 857 USD
37
1% · 4 493 USD
September 2028
Paid to the date: 81% · 363 921 USD
Remaining due payment: 85 364 USD
38
1% · 4 493 USD
October 2028
Paid to the date: 82% · 368 413 USD
Remaining due payment: 80 871 USD
39
1% · 4 493 USD
November 2028
Paid to the date: 83% · 372 906 USD
Remaining due payment: 76 378 USD
40
1% · 4 493 USD
December 2028
Paid to the date: 84% · 377 399 USD
Remaining due payment: 71 886 USD
41
1% · 4 493 USD
January 2029
Paid to the date: 85% · 381 892 USD
Remaining due payment: 67 393 USD
42
1% · 4 493 USD
February 2029
Paid to the date: 86% · 386 385 USD
Remaining due payment: 62 900 USD
43
1% · 4 493 USD
March 2029
Paid to the date: 87% · 390 878 USD
Remaining due payment: 58 407 USD
44
1% · 4 493 USD
April 2029
Paid to the date: 88% · 395 371 USD
Remaining due payment: 53 914 USD
45
1% · 4 493 USD
May 2029
Paid to the date: 89% · 399 863 USD
Remaining due payment: 49 421 USD
46
1% · 4 493 USD
June 2029
Paid to the date: 90% · 404 356 USD
Remaining due payment: 44 928 USD
47
1% · 4 493 USD
July 2029
Paid to the date: 91% · 408 849 USD
Remaining due payment: 40 436 USD
48
1% · 4 493 USD
August 2029
Paid to the date: 92% · 413 342 USD
Remaining due payment: 35 943 USD
49
1% · 4 493 USD
September 2029
Paid to the date: 93% · 417 835 USD
Remaining due payment: 31 450 USD
50
1% · 4 493 USD
October 2029
Paid to the date: 94% · 422 328 USD
Remaining due payment: 26 957 USD
51
1% · 4 493 USD
November 2029
Paid to the date: 95% · 426 821 USD
Remaining due payment: 22 464 USD
52
1% · 4 493 USD
December 2029
Paid to the date: 96% · 431 313 USD
Remaining due payment: 17 971 USD
53
1% · 4 493 USD
January 2030
Paid to the date: 97% · 435 806 USD
Remaining due payment: 13 479 USD
54
1% · 4 493 USD
February 2030
Paid to the date: 98% · 440 299 USD
Remaining due payment: 8 986 USD
55
1% · 4 493 USD
March 2030
Paid to the date: 99% · 444 792 USD
Remaining due payment: 4 493 USD
56
1% · 4 493 USD
April 2030
Paid to the date: 100% · 449 285 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use