Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 924 USD
At reservation · August 2025
Paid to the date: 10% · 44 924 USD
Remaining due payment: 404 312 USD
2
10% · 44 924 USD
October 2025
Paid to the date: 20% · 89 847 USD
Remaining due payment: 359 389 USD
3
1% · 4 492 USD
December 2025
Paid to the date: 21% · 94 339 USD
Remaining due payment: 354 896 USD
4
1% · 4 492 USD
January 2026
Paid to the date: 22% · 98 832 USD
Remaining due payment: 350 404 USD
5
1% · 4 492 USD
February 2026
Paid to the date: 23% · 103 324 USD
Remaining due payment: 345 911 USD
6
1% · 4 492 USD
March 2026
Paid to the date: 24% · 107 817 USD
Remaining due payment: 341 419 USD
Resale is available
7
10% · 44 924 USD
April 2026
Paid to the date: 34% · 152 740 USD
Remaining due payment: 296 496 USD
8
1% · 4 492 USD
May 2026
Paid to the date: 35% · 157 232 USD
Remaining due payment: 292 003 USD
9
1% · 4 492 USD
June 2026
Paid to the date: 36% · 161 725 USD
Remaining due payment: 287 511 USD
10
1% · 4 492 USD
July 2026
Paid to the date: 37% · 166 217 USD
Remaining due payment: 283 018 USD
11
1% · 4 492 USD
August 2026
Paid to the date: 38% · 170 710 USD
Remaining due payment: 278 526 USD
12
1% · 4 492 USD
September 2026
Paid to the date: 39% · 175 202 USD
Remaining due payment: 274 034 USD
13
1% · 4 492 USD
October 2026
Paid to the date: 40% · 179 694 USD
Remaining due payment: 269 541 USD
14
10% · 44 924 USD
November 2026
Paid to the date: 50% · 224 618 USD
Remaining due payment: 224 618 USD
15
1% · 4 492 USD
December 2026
Paid to the date: 51% · 229 110 USD
Remaining due payment: 220 125 USD
16
9% · 40 431 USD
January 2027
Paid to the date: 60% · 269 541 USD
Remaining due payment: 179 694 USD
17
1% · 4 492 USD
February 2027
Paid to the date: 61% · 274 034 USD
Remaining due payment: 175 202 USD
18
1% · 4 492 USD
March 2027
Paid to the date: 62% · 278 526 USD
Remaining due payment: 170 710 USD
19
1% · 4 492 USD
April 2027
Paid to the date: 63% · 283 018 USD
Remaining due payment: 166 217 USD
20
1% · 4 492 USD
May 2027
Paid to the date: 64% · 287 511 USD
Remaining due payment: 161 725 USD
21
1% · 4 492 USD
June 2027
Paid to the date: 65% · 292 003 USD
Remaining due payment: 157 232 USD
22
1% · 4 492 USD
July 2027
Paid to the date: 66% · 296 496 USD
Remaining due payment: 152 740 USD
23
1% · 4 492 USD
August 2027
Paid to the date: 67% · 300 988 USD
Remaining due payment: 148 248 USD
24
1% · 4 492 USD
September 2027
Paid to the date: 68% · 305 480 USD
Remaining due payment: 143 755 USD
25
1% · 4 492 USD
October 2027
Paid to the date: 69% · 309 973 USD
Remaining due payment: 139 263 USD
26
1% · 4 492 USD
November 2027
Paid to the date: 70% · 314 465 USD
Remaining due payment: 134 771 USD
27
1% · 4 492 USD
December 2027
Paid to the date: 71% · 318 957 USD
Remaining due payment: 130 278 USD
28
1% · 4 492 USD
January 2028
Paid to the date: 72% · 323 450 USD
Remaining due payment: 125 786 USD
29
1% · 4 492 USD
February 2028
Paid to the date: 73% · 327 942 USD
Remaining due payment: 121 294 USD
30
1% · 4 492 USD
March 2028
Paid to the date: 74% · 332 434 USD
Remaining due payment: 116 801 USD
31
1% · 4 492 USD
April 2028
Paid to the date: 75% · 336 927 USD
Remaining due payment: 112 309 USD
32
1% · 4 492 USD
May 2028
Paid to the date: 76% · 341 419 USD
Remaining due payment: 107 817 USD
33
1% · 4 492 USD
June 2028
Paid to the date: 77% · 345 911 USD
Remaining due payment: 103 324 USD
34
1% · 4 492 USD
July 2028
Paid to the date: 78% · 350 404 USD
Remaining due payment: 98 832 USD
35
1% · 4 492 USD
August 2028
Paid to the date: 79% · 354 896 USD
Remaining due payment: 94 340 USD
36
1% · 4 492 USD
September 2028
Paid to the date: 80% · 359 389 USD
Remaining due payment: 89 847 USD
37
1% · 4 492 USD
October 2028
Paid to the date: 81% · 363 881 USD
Remaining due payment: 85 355 USD
38
1% · 4 492 USD
November 2028
Paid to the date: 82% · 368 373 USD
Remaining due payment: 80 862 USD
39
1% · 4 492 USD
December 2028
Paid to the date: 83% · 372 866 USD
Remaining due payment: 76 370 USD
40
1% · 4 492 USD
January 2029
Paid to the date: 84% · 377 358 USD
Remaining due payment: 71 878 USD
41
1% · 4 492 USD
February 2029
Paid to the date: 85% · 381 850 USD
Remaining due payment: 67 385 USD
42
1% · 4 492 USD
March 2029
Paid to the date: 86% · 386 343 USD
Remaining due payment: 62 893 USD
43
1% · 4 492 USD
April 2029
Paid to the date: 87% · 390 835 USD
Remaining due payment: 58 401 USD
44
1% · 4 492 USD
May 2029
Paid to the date: 88% · 395 327 USD
Remaining due payment: 53 908 USD
45
1% · 4 492 USD
June 2029
Paid to the date: 89% · 399 820 USD
Remaining due payment: 49 416 USD
46
1% · 4 492 USD
July 2029
Paid to the date: 90% · 404 312 USD
Remaining due payment: 44 924 USD
47
1% · 4 492 USD
August 2029
Paid to the date: 91% · 408 804 USD
Remaining due payment: 40 431 USD
48
1% · 4 492 USD
September 2029
Paid to the date: 92% · 413 297 USD
Remaining due payment: 35 939 USD
49
1% · 4 492 USD
October 2029
Paid to the date: 93% · 417 789 USD
Remaining due payment: 31 447 USD
50
1% · 4 492 USD
November 2029
Paid to the date: 94% · 422 282 USD
Remaining due payment: 26 954 USD
51
1% · 4 492 USD
December 2029
Paid to the date: 95% · 426 774 USD
Remaining due payment: 22 462 USD
52
1% · 4 492 USD
January 2030
Paid to the date: 96% · 431 266 USD
Remaining due payment: 17 969 USD
53
1% · 4 492 USD
February 2030
Paid to the date: 97% · 435 759 USD
Remaining due payment: 13 477 USD
54
1% · 4 492 USD
March 2030
Paid to the date: 98% · 440 251 USD
Remaining due payment: 8 985 USD
55
1% · 4 492 USD
April 2030
Paid to the date: 99% · 444 743 USD
Remaining due payment: 4 492 USD
56
1% · 4 492 USD
May 2030
Paid to the date: 100% · 449 236 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use